DBI
DBI
Designer Brands Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $752.41M ▲ | $296.96M ▲ | $18.21M ▲ | 2.42% ▲ | $0.37 ▲ | $57.34M ▲ |
| Q2-2025 | $739.76M ▲ | $296.35M ▼ | $10.83M ▲ | 1.46% ▲ | $0.22 ▲ | $41.37M ▲ |
| Q1-2025 | $686.91M ▼ | $302.39M ▼ | $-17.42M ▲ | -2.54% ▲ | $-0.36 ▲ | $7.54M ▲ |
| Q4-2024 | $713.57M ▼ | $566.38M ▲ | $-38.17M ▼ | -5.35% ▼ | $-0.71 ▼ | $-9.32M ▼ |
| Q3-2024 | $777.19M | $224.63M | $13.01M | 1.67% | $0.25 | $38.04M |
What's going well?
Profits jumped as interest costs fell and margins improved. Operating expenses stayed flat, showing good cost control. The company is making more money from each sale than last quarter.
What's concerning?
Revenue growth is still slow, and the company issued more shares, which can dilute existing shareholders. Net profit margins remain thin for the amount of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $51.35M ▲ | $2.05B ▼ | $1.75B ▼ | $298.57M ▲ |
| Q2-2025 | $44.94M ▼ | $2.06B ▼ | $1.78B ▼ | $280.8M ▲ |
| Q1-2025 | $46.02M ▲ | $2.09B ▲ | $1.82B ▲ | $266.94M ▼ |
| Q4-2024 | $44.75M ▲ | $2.01B ▼ | $1.73B ▼ | $278.49M ▼ |
| Q3-2024 | $36.23M | $2.08B | $1.76B | $318.51M |
What's financially strong about this company?
DBI owns a lot of real assets, like property and inventory, and has positive equity. Debt is mostly long-term, and the company slightly increased its cash and equity this quarter.
What are the financial risks or weaknesses?
Cash is low compared to debt, and most assets are tied up in inventory and property, not easily turned into cash. Working capital is under pressure as both receivables and payables are rising, and the company relies heavily on debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $19.32M ▲ | $66.53M ▲ | $-9.03M ▲ | $-50.53M ▼ | $6.42M ▲ | $65.59M ▲ |
| Q2-2025 | $11.28M ▲ | $21.44M ▲ | $-11.44M ▼ | $-11.19M ▼ | $-1.09M ▼ | $32.21M ▲ |
| Q1-2025 | $-17.14M ▲ | $-20.37M ▼ | $-7.23M ▲ | $27.67M ▲ | $1.27M ▼ | $-27.59M ▼ |
| Q4-2024 | $-38.17M ▼ | $70.1M ▲ | $-11.98M ▼ | $-48.25M ▼ | $8.53M ▲ | $58.12M ▲ |
| Q3-2024 | $13.01M | $-9.76M | $-9.22M | $16.53M | $-2.61M | $-19.19M |
What's strong about this company's cash flow?
DBI generated much more cash than reported profits, with free cash flow doubling from last quarter. The business is self-funding, paying down debt, and returning cash to shareholders while keeping a healthy cash balance.
What are the cash flow concerns?
A big part of the cash surge came from selling down inventory and delaying payments to suppliers—these are likely one-time boosts and may not repeat. Receivables are rising, which could hurt cash if customers keep paying slower.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Brand Portfolio | $110.00M ▲ | $180.00M ▲ | $70.00M ▼ | $100.00M ▲ |
Canada Retail Segment | $80.00M ▲ | $140.00M ▲ | $80.00M ▼ | $80.00M ▲ |
DSW | $620.00M ▲ | $1.23Bn ▲ | $610.00M ▼ | $610.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Designer Brands Inc.'s financial evolution and strategic trajectory over the past five years.
DBI’s main strengths include improved gross margins, a sizable and data-rich loyalty program, and a growing stable of owned brands supported by vertical integration. The company has repaired parts of its balance sheet, with lower net debt and positive retained earnings, and has demonstrated that its business model can generate strong cash flow in favorable conditions. Its omnichannel footprint and practical in-store innovations provide multiple touchpoints to engage customers and differentiate the experience beyond pure price competition.
Key risks stem from volatile earnings, renewed net losses, and two consecutive years of revenue decline, which raise questions about demand durability and competitive pressure. The balance sheet, while improved, still carries high leverage and relatively thin liquidity, leaving less room to absorb further shocks. Cash generation has weakened recently, even as the company continues to return capital to shareholders. Strategically, DBI must execute well on its owned-brand and loyalty strategies in a crowded marketplace, where fashion risk, digital competition, and macroeconomic swings can quickly pressure margins and inventory quality.
The outlook for DBI is mixed and somewhat fragile. On one hand, the company has clear levers for improvement: better merchandise economics, powerful loyalty data, and a strategic shift toward owned brands and omnichannel convenience. On the other, recent financial trends—slowing sales, margin compression below the gross line, and softer cash flows—suggest that the environment has become more challenging. Future performance will likely hinge on DBI’s ability to reignite steady demand, further rationalize overhead, continue de-risking the balance sheet, and translate its innovation and brand initiatives into more stable, sustainable profitability.
About Designer Brands Inc.
https://www.designerbrands.comDesigner Brands Inc., together with its subsidiaries, designs, manufactures, and retails footwear and accessories for women, men, and kids primarily in North America. The company operates through three segments: U.S. Retail, Canada Retail, and Brand Portfolio. It provides dress, casual, and athletic footwear; and handbags.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $752.41M ▲ | $296.96M ▲ | $18.21M ▲ | 2.42% ▲ | $0.37 ▲ | $57.34M ▲ |
| Q2-2025 | $739.76M ▲ | $296.35M ▼ | $10.83M ▲ | 1.46% ▲ | $0.22 ▲ | $41.37M ▲ |
| Q1-2025 | $686.91M ▼ | $302.39M ▼ | $-17.42M ▲ | -2.54% ▲ | $-0.36 ▲ | $7.54M ▲ |
| Q4-2024 | $713.57M ▼ | $566.38M ▲ | $-38.17M ▼ | -5.35% ▼ | $-0.71 ▼ | $-9.32M ▼ |
| Q3-2024 | $777.19M | $224.63M | $13.01M | 1.67% | $0.25 | $38.04M |
What's going well?
Profits jumped as interest costs fell and margins improved. Operating expenses stayed flat, showing good cost control. The company is making more money from each sale than last quarter.
What's concerning?
Revenue growth is still slow, and the company issued more shares, which can dilute existing shareholders. Net profit margins remain thin for the amount of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $51.35M ▲ | $2.05B ▼ | $1.75B ▼ | $298.57M ▲ |
| Q2-2025 | $44.94M ▼ | $2.06B ▼ | $1.78B ▼ | $280.8M ▲ |
| Q1-2025 | $46.02M ▲ | $2.09B ▲ | $1.82B ▲ | $266.94M ▼ |
| Q4-2024 | $44.75M ▲ | $2.01B ▼ | $1.73B ▼ | $278.49M ▼ |
| Q3-2024 | $36.23M | $2.08B | $1.76B | $318.51M |
What's financially strong about this company?
DBI owns a lot of real assets, like property and inventory, and has positive equity. Debt is mostly long-term, and the company slightly increased its cash and equity this quarter.
What are the financial risks or weaknesses?
Cash is low compared to debt, and most assets are tied up in inventory and property, not easily turned into cash. Working capital is under pressure as both receivables and payables are rising, and the company relies heavily on debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $19.32M ▲ | $66.53M ▲ | $-9.03M ▲ | $-50.53M ▼ | $6.42M ▲ | $65.59M ▲ |
| Q2-2025 | $11.28M ▲ | $21.44M ▲ | $-11.44M ▼ | $-11.19M ▼ | $-1.09M ▼ | $32.21M ▲ |
| Q1-2025 | $-17.14M ▲ | $-20.37M ▼ | $-7.23M ▲ | $27.67M ▲ | $1.27M ▼ | $-27.59M ▼ |
| Q4-2024 | $-38.17M ▼ | $70.1M ▲ | $-11.98M ▼ | $-48.25M ▼ | $8.53M ▲ | $58.12M ▲ |
| Q3-2024 | $13.01M | $-9.76M | $-9.22M | $16.53M | $-2.61M | $-19.19M |
What's strong about this company's cash flow?
DBI generated much more cash than reported profits, with free cash flow doubling from last quarter. The business is self-funding, paying down debt, and returning cash to shareholders while keeping a healthy cash balance.
What are the cash flow concerns?
A big part of the cash surge came from selling down inventory and delaying payments to suppliers—these are likely one-time boosts and may not repeat. Receivables are rising, which could hurt cash if customers keep paying slower.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Brand Portfolio | $110.00M ▲ | $180.00M ▲ | $70.00M ▼ | $100.00M ▲ |
Canada Retail Segment | $80.00M ▲ | $140.00M ▲ | $80.00M ▼ | $80.00M ▲ |
DSW | $620.00M ▲ | $1.23Bn ▲ | $610.00M ▼ | $610.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Designer Brands Inc.'s financial evolution and strategic trajectory over the past five years.
DBI’s main strengths include improved gross margins, a sizable and data-rich loyalty program, and a growing stable of owned brands supported by vertical integration. The company has repaired parts of its balance sheet, with lower net debt and positive retained earnings, and has demonstrated that its business model can generate strong cash flow in favorable conditions. Its omnichannel footprint and practical in-store innovations provide multiple touchpoints to engage customers and differentiate the experience beyond pure price competition.
Key risks stem from volatile earnings, renewed net losses, and two consecutive years of revenue decline, which raise questions about demand durability and competitive pressure. The balance sheet, while improved, still carries high leverage and relatively thin liquidity, leaving less room to absorb further shocks. Cash generation has weakened recently, even as the company continues to return capital to shareholders. Strategically, DBI must execute well on its owned-brand and loyalty strategies in a crowded marketplace, where fashion risk, digital competition, and macroeconomic swings can quickly pressure margins and inventory quality.
The outlook for DBI is mixed and somewhat fragile. On one hand, the company has clear levers for improvement: better merchandise economics, powerful loyalty data, and a strategic shift toward owned brands and omnichannel convenience. On the other, recent financial trends—slowing sales, margin compression below the gross line, and softer cash flows—suggest that the environment has become more challenging. Future performance will likely hinge on DBI’s ability to reignite steady demand, further rationalize overhead, continue de-risking the balance sheet, and translate its innovation and brand initiatives into more stable, sustainable profitability.

CEO
Douglas M. Howe
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-11-04 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 70
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:6.85M
Value:$46.31M
STONE HOUSE CAPITAL MANAGEMENT, LLC
Shares:5.5M
Value:$37.18M
INVESTMENT COUNSELORS OF MARYLAND LLC
Shares:3.8M
Value:$25.72M
Summary
Showing Top 3 of 187

