DBX
DBX
Dropbox, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $636.2M ▲ | $345.8M ▲ | $108.7M ▼ | 17.09% ▼ | $0.43 ▼ | $215.9M ▼ |
| Q3-2025 | $634.4M ▲ | $331.4M ▲ | $123.8M ▼ | 19.51% ▼ | $0.47 ▲ | $217.1M ▲ |
| Q2-2025 | $625.7M ▲ | $329.9M ▲ | $125.6M ▼ | 20.07% ▼ | $0.46 ▼ | $214M ▼ |
| Q1-2025 | $624.7M ▼ | $322.2M ▼ | $150.3M ▲ | 24.06% ▲ | $0.52 ▲ | $234.9M ▲ |
| Q4-2024 | $643.6M | $434.9M | $102.8M | 15.97% | $0.34 | $126.2M |
What's going well?
Revenue is steady and the company remains profitable with high gross margins. Share buybacks are reducing the share count, which helps support earnings per share.
What's concerning?
Costs are rising faster than revenue, leading to shrinking margins and lower profits. Operating efficiency is slipping, and interest expenses are eating into earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.04B ▲ | $2.92B ▲ | $4.71B ▲ | $-1.8B ▼ |
| Q3-2025 | $925.3M ▼ | $2.8B ▲ | $4.33B ▲ | $-1.53B ▼ |
| Q2-2025 | $954.7M ▼ | $2.78B ▼ | $4.08B ▲ | $-1.31B ▼ |
| Q1-2025 | $1.18B ▼ | $2.96B ▼ | $4.03B ▼ | $-1.08B ▼ |
| Q4-2024 | $1.59B | $3.33B | $4.08B | $-752.4M |
What's financially strong about this company?
The company has over $1 billion in cash and investments, and customers are prepaying for services, which helps cash flow. Asset quality is mostly tangible, with limited exposure to risky intangibles.
What are the financial risks or weaknesses?
Debt is much higher than assets, and equity is deeply negative, meaning the company owes more than it owns. Liquidity is tight, and the rising debt trend is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $108.7M ▼ | $235.4M ▼ | $45.9M ▲ | $-140.8M ▲ | $141.7M ▲ | $224.9M ▼ |
| Q3-2025 | $123.8M ▼ | $302.1M ▲ | $17.8M ▲ | $-323.6M ▲ | $-5M ▲ | $293.7M ▲ |
| Q2-2025 | $125.6M ▼ | $260.5M ▲ | $12.4M ▼ | $-487.8M ▲ | $-205.7M ▲ | $258.9M ▲ |
| Q1-2025 | $150.3M ▲ | $153.8M ▼ | $35.8M ▼ | $-578.5M ▼ | $-385.6M ▼ | $153.3M ▼ |
| Q4-2024 | $102.8M | $213.8M | $113.8M | $523.9M | $842.9M | $210.5M |
What's strong about this company's cash flow?
Dropbox consistently generates strong cash flow from its core business, with free cash flow well above net income. The company has a healthy cash balance and is aggressively buying back shares, rewarding shareholders.
What are the cash flow concerns?
Operating and free cash flow both declined compared to last quarter, and more cash is tied up in working capital. The company is also relying more on debt to fund large buybacks.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $550.00M ▲ | $270.00M ▼ | $270.00M ▲ | $560.00M ▲ |
UNITED STATES | $730.00M ▲ | $360.00M ▼ | $350.00M ▼ | $710.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dropbox, Inc.'s financial evolution and strategic trajectory over the past five years.
Dropbox combines a stable, subscription‑based revenue base with improving profitability and very strong free cash flow generation. Its products are widely recognized, easy to use, and well‑integrated across platforms, with a reputation for reliability and security. The business is capital‑light, enjoys high gross margins, and benefits from an efficient go‑to‑market model that supports healthy operating margins. Liquidity is solid, and the company has clear strategic direction in moving from storage to a broader smart workspace and workflow platform.
Key risks include a highly leveraged and equity‑thin balance sheet, with rising debt and negative shareholders’ equity that reduce financial flexibility. Competitive pressure from large ecosystem players and a maturing core market could further slow revenue growth or compress pricing. The recent pullback in R&D spending may undermine the company’s ability to stay ahead in AI and productivity tools if not managed carefully. Heavy reliance on buybacks, partly funded by debt and existing cash, also raises concerns about how capital allocation interacts with long‑term balance sheet health and investment needs.
Overall, Dropbox appears to be evolving into a mature, cash‑generative software business with modest top‑line growth but improving economics. Future value creation will likely depend less on adding basic storage users and more on successfully monetizing advanced tools like Dash, Sign, DocSend, and AI‑driven workflows, thereby lifting revenue per user and strengthening customer lock‑in. The financial outlook is supported by strong cash flows, but constrained by a leveraged capital structure and intense competitive dynamics. How well management balances innovation investment, debt, and shareholder returns will be central to the company’s trajectory over the coming years.
About Dropbox, Inc.
https://www.dropbox.comDropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $636.2M ▲ | $345.8M ▲ | $108.7M ▼ | 17.09% ▼ | $0.43 ▼ | $215.9M ▼ |
| Q3-2025 | $634.4M ▲ | $331.4M ▲ | $123.8M ▼ | 19.51% ▼ | $0.47 ▲ | $217.1M ▲ |
| Q2-2025 | $625.7M ▲ | $329.9M ▲ | $125.6M ▼ | 20.07% ▼ | $0.46 ▼ | $214M ▼ |
| Q1-2025 | $624.7M ▼ | $322.2M ▼ | $150.3M ▲ | 24.06% ▲ | $0.52 ▲ | $234.9M ▲ |
| Q4-2024 | $643.6M | $434.9M | $102.8M | 15.97% | $0.34 | $126.2M |
What's going well?
Revenue is steady and the company remains profitable with high gross margins. Share buybacks are reducing the share count, which helps support earnings per share.
What's concerning?
Costs are rising faster than revenue, leading to shrinking margins and lower profits. Operating efficiency is slipping, and interest expenses are eating into earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.04B ▲ | $2.92B ▲ | $4.71B ▲ | $-1.8B ▼ |
| Q3-2025 | $925.3M ▼ | $2.8B ▲ | $4.33B ▲ | $-1.53B ▼ |
| Q2-2025 | $954.7M ▼ | $2.78B ▼ | $4.08B ▲ | $-1.31B ▼ |
| Q1-2025 | $1.18B ▼ | $2.96B ▼ | $4.03B ▼ | $-1.08B ▼ |
| Q4-2024 | $1.59B | $3.33B | $4.08B | $-752.4M |
What's financially strong about this company?
The company has over $1 billion in cash and investments, and customers are prepaying for services, which helps cash flow. Asset quality is mostly tangible, with limited exposure to risky intangibles.
What are the financial risks or weaknesses?
Debt is much higher than assets, and equity is deeply negative, meaning the company owes more than it owns. Liquidity is tight, and the rising debt trend is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $108.7M ▼ | $235.4M ▼ | $45.9M ▲ | $-140.8M ▲ | $141.7M ▲ | $224.9M ▼ |
| Q3-2025 | $123.8M ▼ | $302.1M ▲ | $17.8M ▲ | $-323.6M ▲ | $-5M ▲ | $293.7M ▲ |
| Q2-2025 | $125.6M ▼ | $260.5M ▲ | $12.4M ▼ | $-487.8M ▲ | $-205.7M ▲ | $258.9M ▲ |
| Q1-2025 | $150.3M ▲ | $153.8M ▼ | $35.8M ▼ | $-578.5M ▼ | $-385.6M ▼ | $153.3M ▼ |
| Q4-2024 | $102.8M | $213.8M | $113.8M | $523.9M | $842.9M | $210.5M |
What's strong about this company's cash flow?
Dropbox consistently generates strong cash flow from its core business, with free cash flow well above net income. The company has a healthy cash balance and is aggressively buying back shares, rewarding shareholders.
What are the cash flow concerns?
Operating and free cash flow both declined compared to last quarter, and more cash is tied up in working capital. The company is also relying more on debt to fund large buybacks.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $550.00M ▲ | $270.00M ▼ | $270.00M ▲ | $560.00M ▲ |
UNITED STATES | $730.00M ▲ | $360.00M ▼ | $350.00M ▼ | $710.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dropbox, Inc.'s financial evolution and strategic trajectory over the past five years.
Dropbox combines a stable, subscription‑based revenue base with improving profitability and very strong free cash flow generation. Its products are widely recognized, easy to use, and well‑integrated across platforms, with a reputation for reliability and security. The business is capital‑light, enjoys high gross margins, and benefits from an efficient go‑to‑market model that supports healthy operating margins. Liquidity is solid, and the company has clear strategic direction in moving from storage to a broader smart workspace and workflow platform.
Key risks include a highly leveraged and equity‑thin balance sheet, with rising debt and negative shareholders’ equity that reduce financial flexibility. Competitive pressure from large ecosystem players and a maturing core market could further slow revenue growth or compress pricing. The recent pullback in R&D spending may undermine the company’s ability to stay ahead in AI and productivity tools if not managed carefully. Heavy reliance on buybacks, partly funded by debt and existing cash, also raises concerns about how capital allocation interacts with long‑term balance sheet health and investment needs.
Overall, Dropbox appears to be evolving into a mature, cash‑generative software business with modest top‑line growth but improving economics. Future value creation will likely depend less on adding basic storage users and more on successfully monetizing advanced tools like Dash, Sign, DocSend, and AI‑driven workflows, thereby lifting revenue per user and strengthening customer lock‑in. The financial outlook is supported by strong cash flows, but constrained by a leveraged capital structure and intense competitive dynamics. How well management balances innovation investment, debt, and shareholder returns will be central to the company’s trajectory over the coming years.

CEO
Andrew W. Houston
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 301
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
DLD ASSET MANAGEMENT, LP
Shares:28.5M
Value:$712.22M
BLACKROCK INC.
Shares:27.8M
Value:$694.78M
VANGUARD GROUP INC
Shares:24.13M
Value:$603.1M
Summary
Showing Top 3 of 611

