DEA - Easterly Government... Stock Analysis | Stock Taper
Logo
Easterly Government Properties, Inc.

DEA

Easterly Government Properties, Inc. NYSE
$23.28 -1.19% (-0.28)

Market Cap $1.07 B
52w High $28.74
52w Low $19.33
Dividend Yield 9.42%
Frequency Quarterly
P/E 77.60
Volume 246.38K
Outstanding Shares 46.11M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $87.04M $-21.92M $4.59M 5.28% $0.1 $52.47M
Q3-2025 $86.15M $35.06M $1.21M 1.41% $0.02 $49.23M
Q2-2025 $84.23M $34.8M $4.07M 4.83% $0.09 $51.75M
Q1-2025 $78.67M $32.77M $3.13M 3.97% $0.07 $48.46M
Q4-2024 $78.25M $31.12M $5.45M 6.97% $0.13 $47.6M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $23.37M $3.38B $2.01B $1.32B
Q3-2025 $4.36M $3.38B $2B $1.33B
Q2-2025 $4.7M $3.36B $1.97B $1.33B
Q1-2025 $8.46M $3.22B $1.83B $1.33B
Q4-2024 $19.35M $3.22B $1.84B $1.32B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $4.77M $41.93M $-27.73M $5.22M $19.42M $41.93M
Q3-2025 $1.25M $154.97M $-65.63M $-89.17M $158K $154.97M
Q2-2025 $4.25M $38.11M $-146.69M $105.14M $-3.44M $38.11M
Q1-2025 $3.28M $24.19M $-45.24M $10.74M $-10.31M $24.19M
Q4-2024 $5.73M $24.55M $-158.4M $122.44M $-11.4M $24.55M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Real Estate Other
Real Estate Other
$0 $0 $0 $0
Tenant Reimbursements
Tenant Reimbursements
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Easterly Government Properties, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

DEA’s main strengths lie in the stability and quality of its cash flows and tenants. Long-term leases to highly creditworthy government agencies underpin high occupancy and predictable rental income. Operationally, the company exhibits strong margins, lean overhead, and robust operating cash generation. Its specialized expertise in government leasing and mission-critical facilities, combined with a sizable, high-quality asset base and positive retained earnings, provides a solid foundation for a steady, income-oriented business model.

! Risks

Key risks stem from the capital structure and concentration of the business model. High leverage, with a large portion of debt classified as short-term, creates refinancing and interest rate exposure, while tight liquidity leaves less room to absorb shocks. Dependence on government tenants concentrates risk in federal and select state and local budgets, policies, and space needs, particularly in a period of evolving office demand. Thin net margins, despite strong operating results, highlight the pressure from interest and depreciation, and limited visible traditional capex or R&D may constrain long-term growth if the development pipeline does not remain robust.

Outlook

Looking ahead, DEA appears positioned for continued stability in cash flows as long as government demand for its types of properties stays intact and the company can roll over its debt at manageable costs. The business model suggests a focus on incremental, project-by-project growth rather than rapid expansion, with performance heavily influenced by interest rates, federal real estate strategies, and capital market conditions. With only a single year of detailed financials in view, there is uncertainty about longer-term trends, but the combination of a defensible niche and a leveraged, refinancing-dependent balance sheet points toward a steady but risk-aware outlook, where maintaining access to capital is just as important as maintaining tenants.