DEA
DEA
Easterly Government Properties, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $87.04M ▲ | $-21.92M ▼ | $4.59M ▲ | 5.28% ▲ | $0.1 ▲ | $52.47M ▲ |
| Q3-2025 | $86.15M ▲ | $35.06M ▲ | $1.21M ▼ | 1.41% ▼ | $0.02 ▼ | $49.23M ▼ |
| Q2-2025 | $84.23M ▲ | $34.8M ▲ | $4.07M ▲ | 4.83% ▲ | $0.09 ▲ | $51.75M ▲ |
| Q1-2025 | $78.67M ▲ | $32.77M ▲ | $3.13M ▼ | 3.97% ▼ | $0.07 ▼ | $48.46M ▲ |
| Q4-2024 | $78.25M | $31.12M | $5.45M | 6.97% | $0.13 | $47.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.37M ▲ | $3.38B ▼ | $2.01B ▲ | $1.32B ▼ |
| Q3-2025 | $4.36M ▼ | $3.38B ▲ | $2B ▲ | $1.33B ▼ |
| Q2-2025 | $4.7M ▼ | $3.36B ▲ | $1.97B ▲ | $1.33B ▲ |
| Q1-2025 | $8.46M ▼ | $3.22B ▲ | $1.83B ▼ | $1.33B ▲ |
| Q4-2024 | $19.35M | $3.22B | $1.84B | $1.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.77M ▲ | $41.93M ▼ | $-27.73M ▲ | $5.22M ▲ | $19.42M ▲ | $41.93M ▼ |
| Q3-2025 | $1.25M ▼ | $154.97M ▲ | $-65.63M ▲ | $-89.17M ▼ | $158K ▲ | $154.97M ▲ |
| Q2-2025 | $4.25M ▲ | $38.11M ▲ | $-146.69M ▼ | $105.14M ▲ | $-3.44M ▲ | $38.11M ▲ |
| Q1-2025 | $3.28M ▼ | $24.19M ▼ | $-45.24M ▲ | $10.74M ▼ | $-10.31M ▲ | $24.19M ▼ |
| Q4-2024 | $5.73M | $24.55M | $-158.4M | $122.44M | $-11.4M | $24.55M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Tenant Reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Easterly Government Properties, Inc.'s financial evolution and strategic trajectory over the past five years.
DEA’s main strengths lie in the stability and quality of its cash flows and tenants. Long-term leases to highly creditworthy government agencies underpin high occupancy and predictable rental income. Operationally, the company exhibits strong margins, lean overhead, and robust operating cash generation. Its specialized expertise in government leasing and mission-critical facilities, combined with a sizable, high-quality asset base and positive retained earnings, provides a solid foundation for a steady, income-oriented business model.
Key risks stem from the capital structure and concentration of the business model. High leverage, with a large portion of debt classified as short-term, creates refinancing and interest rate exposure, while tight liquidity leaves less room to absorb shocks. Dependence on government tenants concentrates risk in federal and select state and local budgets, policies, and space needs, particularly in a period of evolving office demand. Thin net margins, despite strong operating results, highlight the pressure from interest and depreciation, and limited visible traditional capex or R&D may constrain long-term growth if the development pipeline does not remain robust.
Looking ahead, DEA appears positioned for continued stability in cash flows as long as government demand for its types of properties stays intact and the company can roll over its debt at manageable costs. The business model suggests a focus on incremental, project-by-project growth rather than rapid expansion, with performance heavily influenced by interest rates, federal real estate strategies, and capital market conditions. With only a single year of detailed financials in view, there is uncertainty about longer-term trends, but the combination of a defensible niche and a leveraged, refinancing-dependent balance sheet points toward a steady but risk-aware outlook, where maintaining access to capital is just as important as maintaining tenants.
About Easterly Government Properties, Inc.
https://www.easterlyreit.comEasterly Government Properties, Inc. (NYSE:DEA) is based in Washington, D.C., and focuses primarily on the acquisition, development and management of Class A commercial properties that are leased to the U.S. Government. Easterly's experienced management team brings specialized insight into the strategy and needs of mission-critical U.S.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $87.04M ▲ | $-21.92M ▼ | $4.59M ▲ | 5.28% ▲ | $0.1 ▲ | $52.47M ▲ |
| Q3-2025 | $86.15M ▲ | $35.06M ▲ | $1.21M ▼ | 1.41% ▼ | $0.02 ▼ | $49.23M ▼ |
| Q2-2025 | $84.23M ▲ | $34.8M ▲ | $4.07M ▲ | 4.83% ▲ | $0.09 ▲ | $51.75M ▲ |
| Q1-2025 | $78.67M ▲ | $32.77M ▲ | $3.13M ▼ | 3.97% ▼ | $0.07 ▼ | $48.46M ▲ |
| Q4-2024 | $78.25M | $31.12M | $5.45M | 6.97% | $0.13 | $47.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.37M ▲ | $3.38B ▼ | $2.01B ▲ | $1.32B ▼ |
| Q3-2025 | $4.36M ▼ | $3.38B ▲ | $2B ▲ | $1.33B ▼ |
| Q2-2025 | $4.7M ▼ | $3.36B ▲ | $1.97B ▲ | $1.33B ▲ |
| Q1-2025 | $8.46M ▼ | $3.22B ▲ | $1.83B ▼ | $1.33B ▲ |
| Q4-2024 | $19.35M | $3.22B | $1.84B | $1.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.77M ▲ | $41.93M ▼ | $-27.73M ▲ | $5.22M ▲ | $19.42M ▲ | $41.93M ▼ |
| Q3-2025 | $1.25M ▼ | $154.97M ▲ | $-65.63M ▲ | $-89.17M ▼ | $158K ▲ | $154.97M ▲ |
| Q2-2025 | $4.25M ▲ | $38.11M ▲ | $-146.69M ▼ | $105.14M ▲ | $-3.44M ▲ | $38.11M ▲ |
| Q1-2025 | $3.28M ▼ | $24.19M ▼ | $-45.24M ▲ | $10.74M ▼ | $-10.31M ▲ | $24.19M ▼ |
| Q4-2024 | $5.73M | $24.55M | $-158.4M | $122.44M | $-11.4M | $24.55M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Real Estate Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Tenant Reimbursements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Easterly Government Properties, Inc.'s financial evolution and strategic trajectory over the past five years.
DEA’s main strengths lie in the stability and quality of its cash flows and tenants. Long-term leases to highly creditworthy government agencies underpin high occupancy and predictable rental income. Operationally, the company exhibits strong margins, lean overhead, and robust operating cash generation. Its specialized expertise in government leasing and mission-critical facilities, combined with a sizable, high-quality asset base and positive retained earnings, provides a solid foundation for a steady, income-oriented business model.
Key risks stem from the capital structure and concentration of the business model. High leverage, with a large portion of debt classified as short-term, creates refinancing and interest rate exposure, while tight liquidity leaves less room to absorb shocks. Dependence on government tenants concentrates risk in federal and select state and local budgets, policies, and space needs, particularly in a period of evolving office demand. Thin net margins, despite strong operating results, highlight the pressure from interest and depreciation, and limited visible traditional capex or R&D may constrain long-term growth if the development pipeline does not remain robust.
Looking ahead, DEA appears positioned for continued stability in cash flows as long as government demand for its types of properties stays intact and the company can roll over its debt at manageable costs. The business model suggests a focus on incremental, project-by-project growth rather than rapid expansion, with performance heavily influenced by interest rates, federal real estate strategies, and capital market conditions. With only a single year of detailed financials in view, there is uncertainty about longer-term trends, but the combination of a defensible niche and a leveraged, refinancing-dependent balance sheet points toward a steady but risk-aware outlook, where maintaining access to capital is just as important as maintaining tenants.

CEO
Darrell William Crate
Compensation Summary
(Year 2016)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-04-28 | Reverse | 2:5 |
ETFs Holding This Stock
Summary
Showing Top 3 of 192
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:18.78M
Value:$437.25M
BLACKROCK, INC.
Shares:7.67M
Value:$178.6M
VANGUARD GROUP INC
Shares:4.83M
Value:$112.47M
Summary
Showing Top 3 of 335

