DECA
DECA
Denali Capital Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $152.59M ▲ | $0 ▼ | 0% | $-0.76 ▼ | $0 |
| Q2-2025 | $0 | $0 ▼ | $2.39K ▲ | 0% | $0.02 ▲ | $0 ▲ |
| Q1-2025 | $0 ▼ | $246.6K ▼ | $-195K ▲ | 0% ▲ | $-0.1 ▲ | $-168K ▲ |
| Q4-2024 | $736.5K ▲ | $536.44K ▲ | $-840K ▼ | -114.05% ▼ | $-0.31 ▼ | $-813K ▼ |
| Q3-2024 | $0 | $-213K | $-40.86K | 0% | $-0.02 | $-15.67K |
What's going well?
The company started investing in R&D, which could lead to new products or growth in the future. Clean results with no unusual charges.
What's concerning?
No revenue for two straight quarters, a massive jump in operating expenses, and a huge loss. Shareholders were diluted over 16 times, and the company is burning cash with no sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $20K ▼ | $1.35M ▲ | $22.1M ▲ | $-20.75M ▼ |
| Q3-2025 | $85K ▲ | $774K ▲ | $15.37M ▲ | $-14.59M ▼ |
| Q2-2025 | $126 ▼ | $562.46K ▼ | $11.16M ▲ | $-11.14M ▼ |
| Q1-2025 | $2.74K ▼ | $9.15M ▲ | $10.74M ▲ | $-1.59M ▼ |
| Q4-2024 | $16.87K | $9.04M | $10.43M | $-1.4M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.62M ▲ | $-3.79M ▼ | $8.62M ▲ | $-4.98M ▼ | $-65K ▼ | $-3.79M ▼ |
| Q3-2025 | $-154.32M ▼ | $-2.06M ▼ | $-8.62M ▼ | $10.79M ▲ | $84.87K ▲ | $-2.06M ▼ |
| Q2-2025 | $259.96K ▲ | $-86.09K ▲ | $8.62M ▲ | $-8.55M ▼ | $-16.74K ▼ | $-86.09K ▲ |
| Q1-2025 | $-194.6K ▲ | $-114.13K ▼ | $0 | $100K | $-14.13K ▼ | $-114.13K ▼ |
| Q4-2024 | $-839.69K | $-97.42K | $0 | $100K | $2.58K | $-97.42K |
5-Year Trend Analysis
A comprehensive look at Denali Capital Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
The key relative strengths are structural rather than operational: no traditional debt burden, a simple asset base, and a standard SPAC framework designed to return capital if no deal is found. The company did maintain some cash and avoided tying itself up in long‑lived assets or complex acquisitions, which simplifies the liquidation process and limits ongoing obligations.
The main risks have already crystallized: persistent losses, a severely weak balance sheet with negative equity, and no operating business to generate future revenue. Liquidity was extremely constrained, and the failure to complete a merger eliminated the core reason for the entity’s existence. For stakeholders, the key residual risk is largely procedural—how efficiently and fairly the remaining funds are returned—rather than ongoing business performance.
Looking ahead, DECA does not have a forward operating outlook in the usual sense. The entity is effectively in or through liquidation, and its financial statements read as the closing chapters of a SPAC that did not complete its mission. Any future value creation or innovation will occur outside this company, likely via the sponsors’ involvement in other ventures, not within DECA itself.
About Denali Capital Acquisition Corp.
Denali Capital Acquisition Corp. focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or other business combination with one or more businesses or entities. It intends to complete a business combination with companies primarily operating in the technology, consumer, and hospitality sectors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $152.59M ▲ | $0 ▼ | 0% | $-0.76 ▼ | $0 |
| Q2-2025 | $0 | $0 ▼ | $2.39K ▲ | 0% | $0.02 ▲ | $0 ▲ |
| Q1-2025 | $0 ▼ | $246.6K ▼ | $-195K ▲ | 0% ▲ | $-0.1 ▲ | $-168K ▲ |
| Q4-2024 | $736.5K ▲ | $536.44K ▲ | $-840K ▼ | -114.05% ▼ | $-0.31 ▼ | $-813K ▼ |
| Q3-2024 | $0 | $-213K | $-40.86K | 0% | $-0.02 | $-15.67K |
What's going well?
The company started investing in R&D, which could lead to new products or growth in the future. Clean results with no unusual charges.
What's concerning?
No revenue for two straight quarters, a massive jump in operating expenses, and a huge loss. Shareholders were diluted over 16 times, and the company is burning cash with no sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $20K ▼ | $1.35M ▲ | $22.1M ▲ | $-20.75M ▼ |
| Q3-2025 | $85K ▲ | $774K ▲ | $15.37M ▲ | $-14.59M ▼ |
| Q2-2025 | $126 ▼ | $562.46K ▼ | $11.16M ▲ | $-11.14M ▼ |
| Q1-2025 | $2.74K ▼ | $9.15M ▲ | $10.74M ▲ | $-1.59M ▼ |
| Q4-2024 | $16.87K | $9.04M | $10.43M | $-1.4M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.62M ▲ | $-3.79M ▼ | $8.62M ▲ | $-4.98M ▼ | $-65K ▼ | $-3.79M ▼ |
| Q3-2025 | $-154.32M ▼ | $-2.06M ▼ | $-8.62M ▼ | $10.79M ▲ | $84.87K ▲ | $-2.06M ▼ |
| Q2-2025 | $259.96K ▲ | $-86.09K ▲ | $8.62M ▲ | $-8.55M ▼ | $-16.74K ▼ | $-86.09K ▲ |
| Q1-2025 | $-194.6K ▲ | $-114.13K ▼ | $0 | $100K | $-14.13K ▼ | $-114.13K ▼ |
| Q4-2024 | $-839.69K | $-97.42K | $0 | $100K | $2.58K | $-97.42K |
5-Year Trend Analysis
A comprehensive look at Denali Capital Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
The key relative strengths are structural rather than operational: no traditional debt burden, a simple asset base, and a standard SPAC framework designed to return capital if no deal is found. The company did maintain some cash and avoided tying itself up in long‑lived assets or complex acquisitions, which simplifies the liquidation process and limits ongoing obligations.
The main risks have already crystallized: persistent losses, a severely weak balance sheet with negative equity, and no operating business to generate future revenue. Liquidity was extremely constrained, and the failure to complete a merger eliminated the core reason for the entity’s existence. For stakeholders, the key residual risk is largely procedural—how efficiently and fairly the remaining funds are returned—rather than ongoing business performance.
Looking ahead, DECA does not have a forward operating outlook in the usual sense. The entity is effectively in or through liquidation, and its financial statements read as the closing chapters of a SPAC that did not complete its mission. Any future value creation or innovation will occur outside this company, likely via the sponsors’ involvement in other ventures, not within DECA itself.

CEO
Lei Huang

