DEI - Douglas Emmett, Inc. Stock Analysis | Stock Taper
Logo
Douglas Emmett, Inc.

DEI

Douglas Emmett, Inc. NYSE
$11.64 0.78% (+0.09)

Market Cap $1.95 B
52w High $16.99
52w Low $9.04
Dividend Yield 6.39%
Frequency Quarterly
P/E -68.47
Volume 2.17M
Outstanding Shares 167.49M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $250.96M $-83.83M $-2.5M -1% $-0.01 $149.34M
Q4-2025 $249.43M $-86.02M $-6.84M -2.74% $-0.04 $146.87M
Q3-2025 $250.58M $111.98M $-10.85M -4.33% $-0.06 $152.82M
Q2-2025 $252.43M $114M $-5.83M -2.31% $-0.04 $147.36M
Q1-2025 $251.53M $109.3M $39.8M 15.82% $0.24 $202.5M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $357.25M $9.3B $5.87B $1.87B
Q4-2025 $340.79M $9.29B $5.81B $1.9B
Q3-2025 $408.48M $9.39B $5.86B $1.95B
Q2-2025 $426.89M $9.43B $5.84B $2B
Q1-2025 $525.7M $9.58B $5.92B $2.05B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-12.61M $116.94M $-74.82M $-25.66M $16.46M $65.23M
Q4-2025 $-19.75M $63.16M $-76.38M $-54.47M $-67.69M $12.04M
Q3-2025 $-21.2M $109.77M $-83.78M $-44.39M $-18.41M $25.69M
Q2-2025 $-15.06M $81.29M $-71.23M $-108.87M $-98.81M $8.19M
Q1-2025 $44.58M $132.64M $-33.95M $-17.61M $81.07M $72.81M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Tenant Recoveries
Tenant Recoveries
$10.00M $10.00M $10.00M $10.00M

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Douglas Emmett, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a stable and growing revenue base, strong and recurring operating cash flows, and ownership of large, high‑quality real estate assets in supply‑constrained coastal markets. The company benefits from a focused strategy, local scale, and a fully integrated platform that can keep operating costs in check and enhance tenant service. Liquidity has improved, and the portfolio’s sustainability credentials and redevelopment/conversion opportunities offer levers for long‑term value preservation.

! Risks

Major concerns center on profitability volatility, declining margins, and a recent sharp drop in operating income and EBITDA despite continued revenue growth. The balance sheet carries high leverage and deepening negative retained earnings, increasing sensitivity to interest rates, asset values, and refinancing conditions. Rising capital expenditures are compressing free cash flow buffers, and the business model is heavily exposed to structural uncertainty in the office sector and to economic or policy shifts in its concentrated West Coast and Hawaii markets.

Outlook

The outlook appears mixed and highly dependent on execution and the broader office market trajectory. If DEI can stabilize occupancy and rents, successfully convert and reposition select properties, and gradually de‑risk its balance sheet, its strong cash‑generating assets and niche leadership could support a more stable earnings profile over time. Conversely, further pressure on office demand, higher funding costs, or missteps in capital allocation could strain already thin margins and a leveraged capital structure. The range of potential outcomes is therefore wide, and future results will likely hinge on both market conditions and management’s discipline in managing risk and reinvestment.