DEI - Douglas Emmett, Inc. Stock Analysis | Stock Taper
Logo
Douglas Emmett, Inc.

DEI

Douglas Emmett, Inc. NYSE
$9.89 -5.81% (-0.61)

Market Cap $1.66 B
52w High $17.47
52w Low $9.53
Dividend Yield 6.39%
Frequency Quarterly
P/E 109.89
Volume 1.85M
Outstanding Shares 167.44M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $249.43M $-86.02M $-6.84M -2.74% $-0.04 $146.87M
Q3-2025 $250.58M $111.98M $-10.85M -4.33% $-0.06 $152.82M
Q2-2025 $252.43M $114M $-5.83M -2.31% $-0.04 $147.36M
Q1-2025 $251.53M $109.3M $39.8M 15.82% $0.24 $202.5M
Q4-2024 $244.98M $107.8M $-888K -0.36% $-0.01 $150.42M

What's going well?

Operating expenses are down, and the net loss is smaller than last quarter. The company is still generating operating profit before interest and other charges.

What's concerning?

Gross profit turned negative, meaning core product costs are now higher than sales. Heavy interest costs and unexplained 'other' expenses are wiping out any operating gains.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $340.79M $9.29B $5.81B $1.9B
Q3-2025 $408.48M $9.39B $5.86B $1.95B
Q2-2025 $426.89M $9.43B $5.84B $2B
Q1-2025 $525.7M $9.58B $5.92B $2.05B
Q4-2024 $444.62M $9.4B $5.75B $2.06B

What's financially strong about this company?

The company still has positive equity and a large base of investments. Deferred revenue growth shows some customer confidence.

What are the financial risks or weaknesses?

Liquidity is in crisis – current assets cover only a tiny fraction of near-term bills. Debt is high, and retained earnings are deeply negative, showing a history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-6.84M $63.16M $-76.38M $-54.47M $-67.69M $12.04M
Q3-2025 $-21.2M $109.77M $-83.78M $-44.39M $-18.41M $25.69M
Q2-2025 $-15.06M $81.29M $-71.23M $-108.87M $-98.81M $8.19M
Q1-2025 $44.58M $132.64M $-33.95M $-17.61M $81.07M $72.81M
Q4-2024 $-7.51M $74.1M $-84.19M $-89.52M $-99.6M $-10.47M

What's strong about this company's cash flow?

The company still has $340.8 million in cash, giving it some breathing room. No new debt or share dilution this quarter.

What are the cash flow concerns?

Operating cash flow collapsed to zero, free cash flow dried up, and cash reserves dropped by $67.7 million in just one quarter. If this continues, the company will need to raise money soon.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Tenant Recoveries
Tenant Recoveries
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Douglas Emmett, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a stable and growing revenue base, strong and recurring operating cash flows, and ownership of large, high‑quality real estate assets in supply‑constrained coastal markets. The company benefits from a focused strategy, local scale, and a fully integrated platform that can keep operating costs in check and enhance tenant service. Liquidity has improved, and the portfolio’s sustainability credentials and redevelopment/conversion opportunities offer levers for long‑term value preservation.

! Risks

Major concerns center on profitability volatility, declining margins, and a recent sharp drop in operating income and EBITDA despite continued revenue growth. The balance sheet carries high leverage and deepening negative retained earnings, increasing sensitivity to interest rates, asset values, and refinancing conditions. Rising capital expenditures are compressing free cash flow buffers, and the business model is heavily exposed to structural uncertainty in the office sector and to economic or policy shifts in its concentrated West Coast and Hawaii markets.

Outlook

The outlook appears mixed and highly dependent on execution and the broader office market trajectory. If DEI can stabilize occupancy and rents, successfully convert and reposition select properties, and gradually de‑risk its balance sheet, its strong cash‑generating assets and niche leadership could support a more stable earnings profile over time. Conversely, further pressure on office demand, higher funding costs, or missteps in capital allocation could strain already thin margins and a leveraged capital structure. The range of potential outcomes is therefore wide, and future results will likely hinge on both market conditions and management’s discipline in managing risk and reinvestment.