DEI
DEI
Douglas Emmett, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $250.96M ▲ | $-83.83M ▲ | $-2.5M ▲ | -1% ▲ | $-0.01 ▲ | $149.34M ▲ |
| Q4-2025 | $249.43M ▼ | $-86.02M ▼ | $-6.84M ▲ | -2.74% ▲ | $-0.04 ▲ | $146.87M ▼ |
| Q3-2025 | $250.58M ▼ | $111.98M ▼ | $-10.85M ▼ | -4.33% ▼ | $-0.06 ▼ | $152.82M ▲ |
| Q2-2025 | $252.43M ▲ | $114M ▲ | $-5.83M ▼ | -2.31% ▼ | $-0.04 ▼ | $147.36M ▼ |
| Q1-2025 | $251.53M | $109.3M | $39.8M | 15.82% | $0.24 | $202.5M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $357.25M ▲ | $9.3B ▲ | $5.87B ▲ | $1.87B ▼ |
| Q4-2025 | $340.79M ▼ | $9.29B ▼ | $5.81B ▼ | $1.9B ▼ |
| Q3-2025 | $408.48M ▼ | $9.39B ▼ | $5.86B ▲ | $1.95B ▼ |
| Q2-2025 | $426.89M ▼ | $9.43B ▼ | $5.84B ▼ | $2B ▼ |
| Q1-2025 | $525.7M | $9.58B | $5.92B | $2.05B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-12.61M ▲ | $116.94M ▲ | $-74.82M ▲ | $-25.66M ▲ | $16.46M ▲ | $65.23M ▲ |
| Q4-2025 | $-19.75M ▲ | $63.16M ▼ | $-76.38M ▲ | $-54.47M ▼ | $-67.69M ▼ | $12.04M ▼ |
| Q3-2025 | $-21.2M ▼ | $109.77M ▲ | $-83.78M ▼ | $-44.39M ▲ | $-18.41M ▲ | $25.69M ▲ |
| Q2-2025 | $-15.06M ▼ | $81.29M ▼ | $-71.23M ▼ | $-108.87M ▼ | $-98.81M ▼ | $8.19M ▼ |
| Q1-2025 | $44.58M | $132.64M | $-33.95M | $-17.61M | $81.07M | $72.81M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Tenant Recoveries | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Emmett, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a stable and growing revenue base, strong and recurring operating cash flows, and ownership of large, high‑quality real estate assets in supply‑constrained coastal markets. The company benefits from a focused strategy, local scale, and a fully integrated platform that can keep operating costs in check and enhance tenant service. Liquidity has improved, and the portfolio’s sustainability credentials and redevelopment/conversion opportunities offer levers for long‑term value preservation.
Major concerns center on profitability volatility, declining margins, and a recent sharp drop in operating income and EBITDA despite continued revenue growth. The balance sheet carries high leverage and deepening negative retained earnings, increasing sensitivity to interest rates, asset values, and refinancing conditions. Rising capital expenditures are compressing free cash flow buffers, and the business model is heavily exposed to structural uncertainty in the office sector and to economic or policy shifts in its concentrated West Coast and Hawaii markets.
The outlook appears mixed and highly dependent on execution and the broader office market trajectory. If DEI can stabilize occupancy and rents, successfully convert and reposition select properties, and gradually de‑risk its balance sheet, its strong cash‑generating assets and niche leadership could support a more stable earnings profile over time. Conversely, further pressure on office demand, higher funding costs, or missteps in capital allocation could strain already thin margins and a leveraged capital structure. The range of potential outcomes is therefore wide, and future results will likely hinge on both market conditions and management’s discipline in managing risk and reinvestment.
About Douglas Emmett, Inc.
https://www.douglasemmett.comDouglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $250.96M ▲ | $-83.83M ▲ | $-2.5M ▲ | -1% ▲ | $-0.01 ▲ | $149.34M ▲ |
| Q4-2025 | $249.43M ▼ | $-86.02M ▼ | $-6.84M ▲ | -2.74% ▲ | $-0.04 ▲ | $146.87M ▼ |
| Q3-2025 | $250.58M ▼ | $111.98M ▼ | $-10.85M ▼ | -4.33% ▼ | $-0.06 ▼ | $152.82M ▲ |
| Q2-2025 | $252.43M ▲ | $114M ▲ | $-5.83M ▼ | -2.31% ▼ | $-0.04 ▼ | $147.36M ▼ |
| Q1-2025 | $251.53M | $109.3M | $39.8M | 15.82% | $0.24 | $202.5M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $357.25M ▲ | $9.3B ▲ | $5.87B ▲ | $1.87B ▼ |
| Q4-2025 | $340.79M ▼ | $9.29B ▼ | $5.81B ▼ | $1.9B ▼ |
| Q3-2025 | $408.48M ▼ | $9.39B ▼ | $5.86B ▲ | $1.95B ▼ |
| Q2-2025 | $426.89M ▼ | $9.43B ▼ | $5.84B ▼ | $2B ▼ |
| Q1-2025 | $525.7M | $9.58B | $5.92B | $2.05B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-12.61M ▲ | $116.94M ▲ | $-74.82M ▲ | $-25.66M ▲ | $16.46M ▲ | $65.23M ▲ |
| Q4-2025 | $-19.75M ▲ | $63.16M ▼ | $-76.38M ▲ | $-54.47M ▼ | $-67.69M ▼ | $12.04M ▼ |
| Q3-2025 | $-21.2M ▼ | $109.77M ▲ | $-83.78M ▼ | $-44.39M ▲ | $-18.41M ▲ | $25.69M ▲ |
| Q2-2025 | $-15.06M ▼ | $81.29M ▼ | $-71.23M ▼ | $-108.87M ▼ | $-98.81M ▼ | $8.19M ▼ |
| Q1-2025 | $44.58M | $132.64M | $-33.95M | $-17.61M | $81.07M | $72.81M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Tenant Recoveries | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Emmett, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a stable and growing revenue base, strong and recurring operating cash flows, and ownership of large, high‑quality real estate assets in supply‑constrained coastal markets. The company benefits from a focused strategy, local scale, and a fully integrated platform that can keep operating costs in check and enhance tenant service. Liquidity has improved, and the portfolio’s sustainability credentials and redevelopment/conversion opportunities offer levers for long‑term value preservation.
Major concerns center on profitability volatility, declining margins, and a recent sharp drop in operating income and EBITDA despite continued revenue growth. The balance sheet carries high leverage and deepening negative retained earnings, increasing sensitivity to interest rates, asset values, and refinancing conditions. Rising capital expenditures are compressing free cash flow buffers, and the business model is heavily exposed to structural uncertainty in the office sector and to economic or policy shifts in its concentrated West Coast and Hawaii markets.
The outlook appears mixed and highly dependent on execution and the broader office market trajectory. If DEI can stabilize occupancy and rents, successfully convert and reposition select properties, and gradually de‑risk its balance sheet, its strong cash‑generating assets and niche leadership could support a more stable earnings profile over time. Conversely, further pressure on office demand, higher funding costs, or missteps in capital allocation could strain already thin margins and a leveraged capital structure. The range of potential outcomes is therefore wide, and future results will likely hinge on both market conditions and management’s discipline in managing risk and reinvestment.

CEO
Jordan L. Kaplan
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 179
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Scotiabank
Sector Perform
Citigroup
Neutral
Cantor Fitzgerald
Neutral
Evercore ISI Group
In Line
Piper Sandler
Neutral
Wells Fargo
Overweight
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:25.06M
Value:$291.74M
BLACKROCK, INC.
Shares:24.39M
Value:$283.87M
BLACKROCK INC.
Shares:24.25M
Value:$282.27M
Summary
Showing Top 3 of 437

