DEI
DEI
Douglas Emmett, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $249.43M ▼ | $-86.02M ▼ | $-6.84M ▲ | -2.74% ▲ | $-0.04 ▲ | $146.87M ▼ |
| Q3-2025 | $250.58M ▼ | $111.98M ▼ | $-10.85M ▼ | -4.33% ▼ | $-0.06 ▼ | $152.82M ▲ |
| Q2-2025 | $252.43M ▲ | $114M ▲ | $-5.83M ▼ | -2.31% ▼ | $-0.04 ▼ | $147.36M ▼ |
| Q1-2025 | $251.53M ▲ | $109.3M ▲ | $39.8M ▲ | 15.82% ▲ | $0.24 ▲ | $202.5M ▲ |
| Q4-2024 | $244.98M | $107.8M | $-888K | -0.36% | $-0.01 | $150.42M |
What's going well?
Operating expenses are down, and the net loss is smaller than last quarter. The company is still generating operating profit before interest and other charges.
What's concerning?
Gross profit turned negative, meaning core product costs are now higher than sales. Heavy interest costs and unexplained 'other' expenses are wiping out any operating gains.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $340.79M ▼ | $9.29B ▼ | $5.81B ▼ | $1.9B ▼ |
| Q3-2025 | $408.48M ▼ | $9.39B ▼ | $5.86B ▲ | $1.95B ▼ |
| Q2-2025 | $426.89M ▼ | $9.43B ▼ | $5.84B ▼ | $2B ▼ |
| Q1-2025 | $525.7M ▲ | $9.58B ▲ | $5.92B ▲ | $2.05B ▼ |
| Q4-2024 | $444.62M | $9.4B | $5.75B | $2.06B |
What's financially strong about this company?
The company still has positive equity and a large base of investments. Deferred revenue growth shows some customer confidence.
What are the financial risks or weaknesses?
Liquidity is in crisis – current assets cover only a tiny fraction of near-term bills. Debt is high, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.84M ▲ | $63.16M ▼ | $-76.38M ▲ | $-54.47M ▼ | $-67.69M ▼ | $12.04M ▼ |
| Q3-2025 | $-21.2M ▼ | $109.77M ▲ | $-83.78M ▼ | $-44.39M ▲ | $-18.41M ▲ | $25.69M ▲ |
| Q2-2025 | $-15.06M ▼ | $81.29M ▼ | $-71.23M ▼ | $-108.87M ▼ | $-98.81M ▼ | $8.19M ▼ |
| Q1-2025 | $44.58M ▲ | $132.64M ▲ | $-33.95M ▲ | $-17.61M ▲ | $81.07M ▲ | $72.81M ▲ |
| Q4-2024 | $-7.51M | $74.1M | $-84.19M | $-89.52M | $-99.6M | $-10.47M |
What's strong about this company's cash flow?
The company still has $340.8 million in cash, giving it some breathing room. No new debt or share dilution this quarter.
What are the cash flow concerns?
Operating cash flow collapsed to zero, free cash flow dried up, and cash reserves dropped by $67.7 million in just one quarter. If this continues, the company will need to raise money soon.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Tenant Recoveries | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Emmett, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a stable and growing revenue base, strong and recurring operating cash flows, and ownership of large, high‑quality real estate assets in supply‑constrained coastal markets. The company benefits from a focused strategy, local scale, and a fully integrated platform that can keep operating costs in check and enhance tenant service. Liquidity has improved, and the portfolio’s sustainability credentials and redevelopment/conversion opportunities offer levers for long‑term value preservation.
Major concerns center on profitability volatility, declining margins, and a recent sharp drop in operating income and EBITDA despite continued revenue growth. The balance sheet carries high leverage and deepening negative retained earnings, increasing sensitivity to interest rates, asset values, and refinancing conditions. Rising capital expenditures are compressing free cash flow buffers, and the business model is heavily exposed to structural uncertainty in the office sector and to economic or policy shifts in its concentrated West Coast and Hawaii markets.
The outlook appears mixed and highly dependent on execution and the broader office market trajectory. If DEI can stabilize occupancy and rents, successfully convert and reposition select properties, and gradually de‑risk its balance sheet, its strong cash‑generating assets and niche leadership could support a more stable earnings profile over time. Conversely, further pressure on office demand, higher funding costs, or missteps in capital allocation could strain already thin margins and a leveraged capital structure. The range of potential outcomes is therefore wide, and future results will likely hinge on both market conditions and management’s discipline in managing risk and reinvestment.
About Douglas Emmett, Inc.
https://www.douglasemmett.comDouglas Emmett, Inc. (DEI) is a fully integrated, self-administered and self-managed real estate investment trust (REIT), and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $249.43M ▼ | $-86.02M ▼ | $-6.84M ▲ | -2.74% ▲ | $-0.04 ▲ | $146.87M ▼ |
| Q3-2025 | $250.58M ▼ | $111.98M ▼ | $-10.85M ▼ | -4.33% ▼ | $-0.06 ▼ | $152.82M ▲ |
| Q2-2025 | $252.43M ▲ | $114M ▲ | $-5.83M ▼ | -2.31% ▼ | $-0.04 ▼ | $147.36M ▼ |
| Q1-2025 | $251.53M ▲ | $109.3M ▲ | $39.8M ▲ | 15.82% ▲ | $0.24 ▲ | $202.5M ▲ |
| Q4-2024 | $244.98M | $107.8M | $-888K | -0.36% | $-0.01 | $150.42M |
What's going well?
Operating expenses are down, and the net loss is smaller than last quarter. The company is still generating operating profit before interest and other charges.
What's concerning?
Gross profit turned negative, meaning core product costs are now higher than sales. Heavy interest costs and unexplained 'other' expenses are wiping out any operating gains.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $340.79M ▼ | $9.29B ▼ | $5.81B ▼ | $1.9B ▼ |
| Q3-2025 | $408.48M ▼ | $9.39B ▼ | $5.86B ▲ | $1.95B ▼ |
| Q2-2025 | $426.89M ▼ | $9.43B ▼ | $5.84B ▼ | $2B ▼ |
| Q1-2025 | $525.7M ▲ | $9.58B ▲ | $5.92B ▲ | $2.05B ▼ |
| Q4-2024 | $444.62M | $9.4B | $5.75B | $2.06B |
What's financially strong about this company?
The company still has positive equity and a large base of investments. Deferred revenue growth shows some customer confidence.
What are the financial risks or weaknesses?
Liquidity is in crisis – current assets cover only a tiny fraction of near-term bills. Debt is high, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.84M ▲ | $63.16M ▼ | $-76.38M ▲ | $-54.47M ▼ | $-67.69M ▼ | $12.04M ▼ |
| Q3-2025 | $-21.2M ▼ | $109.77M ▲ | $-83.78M ▼ | $-44.39M ▲ | $-18.41M ▲ | $25.69M ▲ |
| Q2-2025 | $-15.06M ▼ | $81.29M ▼ | $-71.23M ▼ | $-108.87M ▼ | $-98.81M ▼ | $8.19M ▼ |
| Q1-2025 | $44.58M ▲ | $132.64M ▲ | $-33.95M ▲ | $-17.61M ▲ | $81.07M ▲ | $72.81M ▲ |
| Q4-2024 | $-7.51M | $74.1M | $-84.19M | $-89.52M | $-99.6M | $-10.47M |
What's strong about this company's cash flow?
The company still has $340.8 million in cash, giving it some breathing room. No new debt or share dilution this quarter.
What are the cash flow concerns?
Operating cash flow collapsed to zero, free cash flow dried up, and cash reserves dropped by $67.7 million in just one quarter. If this continues, the company will need to raise money soon.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Tenant Recoveries | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Emmett, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a stable and growing revenue base, strong and recurring operating cash flows, and ownership of large, high‑quality real estate assets in supply‑constrained coastal markets. The company benefits from a focused strategy, local scale, and a fully integrated platform that can keep operating costs in check and enhance tenant service. Liquidity has improved, and the portfolio’s sustainability credentials and redevelopment/conversion opportunities offer levers for long‑term value preservation.
Major concerns center on profitability volatility, declining margins, and a recent sharp drop in operating income and EBITDA despite continued revenue growth. The balance sheet carries high leverage and deepening negative retained earnings, increasing sensitivity to interest rates, asset values, and refinancing conditions. Rising capital expenditures are compressing free cash flow buffers, and the business model is heavily exposed to structural uncertainty in the office sector and to economic or policy shifts in its concentrated West Coast and Hawaii markets.
The outlook appears mixed and highly dependent on execution and the broader office market trajectory. If DEI can stabilize occupancy and rents, successfully convert and reposition select properties, and gradually de‑risk its balance sheet, its strong cash‑generating assets and niche leadership could support a more stable earnings profile over time. Conversely, further pressure on office demand, higher funding costs, or missteps in capital allocation could strain already thin margins and a leveraged capital structure. The range of potential outcomes is therefore wide, and future results will likely hinge on both market conditions and management’s discipline in managing risk and reinvestment.

CEO
Jordan L. Kaplan
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 186
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Citigroup
Neutral
Piper Sandler
Neutral
Evercore ISI Group
In Line
Scotiabank
Sector Perform
Wells Fargo
Overweight
JP Morgan
Neutral
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:25.06M
Value:$247.88M
BLACKROCK, INC.
Shares:24.36M
Value:$240.94M
BLACKROCK INC.
Shares:24.25M
Value:$239.83M
Summary
Showing Top 3 of 413

