DENN - Denny's Corporation Stock Analysis | Stock Taper
Logo
Denny's Corporation

DENN

Denny's Corporation NASDAQ
$6.25 -0.16% (-0.01)

Market Cap $321.87 M
52w High $7.66
52w Low $2.85
P/E 31.25
Volume 4.09M
Outstanding Shares 51.50M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $113.24M $33.44M $632K 0.56% $0.01 $11.69M
Q2-2025 $117.66M $27.52M $2.47M 2.1% $0.05 $13.27M
Q1-2025 $111.64M $78.07M $326K 0.29% $0.01 $9.15M
Q4-2024 $114.67M $22.57M $6.8M 5.93% $0.13 $19.42M
Q3-2024 $111.76M $24.2M $6.52M 5.83% $0.13 $17.27M

What's going well?

Product costs dropped sharply, boosting gross margins from 31% to 39%. Operating profit also rose, showing the core business is still making money.

What's concerning?

Revenue is falling, net profit nearly vanished, and a much higher share count diluted results. The tax rate is unusually high, and interest costs remain a heavy drag.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $2.22M $502.92M $535.61M $-32.69M
Q2-2025 $1.17M $491.15M $525.73M $-34.58M
Q1-2025 $2.17M $488.07M $524.5M $-36.42M
Q4-2024 $2.8M $496.27M $530.3M $-34.02M
Q3-2024 $4.37M $461.62M $516.11M $-54.48M

What's financially strong about this company?

The company has a large investment in property and equipment, and its debt is mostly long-term. Receivables are being collected a bit faster, and inventory is stable.

What are the financial risks or weaknesses?

DENN has negative equity, very little cash, and a large debt load. It cannot cover near-term bills with current assets, and is relying heavily on stretching payments to suppliers.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $632K $15.97M $-7.57M $-7.34M $1.06M $6.71M
Q2-2025 $2.47M $9.35M $-10.36M $1.14M $127K $2.07M
Q1-2025 $326K $5.01M $-7.17M $1.5M $-659K $-4.08M
Q4-2024 $6.8M $8.54M $-9.06M $749K $232K $-2.32M
Q3-2024 $6.52M $6.55M $-7.27M $1.02M $300K $-1.21M

What's strong about this company's cash flow?

DENN is producing strong cash from its core business, with operating cash flow up sharply this quarter. The company is self-funding, paying down debt, and not relying on outside money.

What are the cash flow concerns?

A big chunk of cash came from stretching payables and building inventory, which is not sustainable. The cash balance is still modest, and net income dropped sharply.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Advertising
Advertising
$20.00M $0 $20.00M $20.00M
Franchise
Franchise
$60.00M $60.00M $60.00M $60.00M
Franchisor Owned Outlet
Franchisor Owned Outlet
$50.00M $50.00M $60.00M $60.00M
License
License
$0 $0 $0 $0
Occupancy
Occupancy
$10.00M $0 $10.00M $10.00M
Royalty
Royalty
$30.00M $0 $30.00M $30.00M

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Denny's Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a deeply established brand with national recognition, a mostly franchised and thus capital‑lighter system, and a proven ability to recover earnings after a severe downturn. The company has moved from losses to consistent profitability, has improved its retained earnings position, and historically generated solid operating and free cash flow in most years. It is also actively modernizing its operations and guest experience through technology, virtual brands, remodels, and concept diversification with Keke’s. Together, these factors give Denny’s a platform with real staying power and multiple levers for incremental growth or margin improvement.

! Risks

Major concerns center on the financial structure and recent operating trends. The balance sheet still shows negative equity and meaningful leverage, while liquidity ratios remain weak, leaving limited room for prolonged underperformance. Revenue growth has stalled, operating margins have compressed, and cash generation deteriorated sharply in the latest year, just as capital spending ramped up. The restaurant industry itself is cyclical and highly competitive, and Denny’s must execute complex initiatives—franchise system upgrades, remodels, new concepts, and digital strategies—without significantly disrupting the base business.

Outlook

The overall picture is of a mature but still viable brand in transition. Operationally, Denny’s looks stable, not distressed, but it is no longer in the high‑growth, high‑margin phase seen immediately after the pandemic recovery. The near‑term outlook will likely depend on whether recent investments in technology, remodels, and new concepts can reignite traffic and restore stronger cash flows. At the same time, the company’s leverage and thin liquidity make it important that these initiatives translate into tangible financial improvement rather than simply higher costs. Key variables to watch include same‑store sales momentum, operating margins, free cash flow, and the trajectory of debt and equity on the balance sheet.