DERM
DERM
Journey Medical CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.63M ▲ | $13.4M ▲ | $-2.31M ▲ | -13.13% ▲ | $-0.09 ▲ | $-314K ▲ |
| Q2-2025 | $15.01M ▲ | $11.88M ▲ | $-3.8M ▲ | -25.29% ▲ | $-0.16 ▲ | $-1.71M ▲ |
| Q1-2025 | $13.14M ▼ | $11.67M ▲ | $-4.07M ▼ | -31% ▼ | $-0.18 ▼ | $-2.1M ▼ |
| Q4-2024 | $13.62M ▼ | $9.15M ▼ | $1.52M ▲ | 11.17% ▲ | $0.07 ▲ | $3.42M ▲ |
| Q3-2024 | $14.63M | $12.24M | $-2.39M | -16.34% | $-0.12 | $-795K |
What's going well?
Sales are growing quickly, up 18% from last quarter. Margins are getting better, and losses are shrinking. The company is moving closer to breakeven as it scales up.
What's concerning?
The company is still losing money, with a $2.3 million net loss. Interest costs and dilution from more shares are hurting shareholders. Profitability is not guaranteed if growth slows.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.95M ▲ | $85.19M ▲ | $59.29M ▼ | $25.9M ▲ |
| Q2-2025 | $20.29M ▼ | $81.16M ▼ | $61.91M ▼ | $19.25M ▼ |
| Q1-2025 | $21.07M ▲ | $84.96M ▲ | $63.42M ▲ | $21.54M ▲ |
| Q4-2024 | $20.3M ▼ | $80.24M ▲ | $60.17M ▲ | $20.07M ▲ |
| Q3-2024 | $22.46M | $64.04M | $53.12M | $10.93M |
What's financially strong about this company?
Cash jumped 21% this quarter, and equity grew by $6.65 million. They have enough current assets to cover their near-term bills, and inventory is moving out rather than piling up.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Debt is moderate and nearly matches equity, and a big chunk of assets are intangible, not physical.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.31M ▲ | $-2.38M ▼ | $0 | $7.04M ▲ | $4.66M ▲ | $-2.38M ▼ |
| Q2-2025 | $-3.8M ▲ | $-942K ▲ | $0 | $165K ▼ | $-777K ▼ | $-942K ▲ |
| Q1-2025 | $-4.07M ▼ | $-2.83M ▼ | $0 ▲ | $3.6M ▼ | $765K ▲ | $-2.83M ▼ |
| Q4-2024 | $1.52M ▲ | $2.23M ▲ | $-15M ▼ | $10.62M ▲ | $-2.16M ▼ | $2.23M ▲ |
| Q3-2024 | $-2.39M | $-1.16M | $0 | $-294K | $-1.45M | $-1.16M |
What's strong about this company's cash flow?
The company still has $24.95 million in cash, giving it some breathing room. Net losses have narrowed compared to last quarter.
What are the cash flow concerns?
Cash burn is rising, and the business is only surviving by selling more shares, which dilutes existing owners. Working capital is draining cash and there are no shareholder returns.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Accutane | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Amzeeq | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Qbrexza | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Zilxi | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Journey Medical Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a focused dermatology strategy, a high-margin product base, and a specialized commercial infrastructure with strong physician relationships. The approval and launch of Emrosi provide a credible new growth driver with clinical differentiation, while the broader portfolio of branded and generic dermatology products offers multiple touchpoints with prescribers. On the financial side, gross margins remain robust, equity is still positive, and the company has demonstrated an ability to access capital to fund its expansion and product acquisitions.
Major risks center on financial sustainability and execution. The company has posted repeated net losses, accumulating a large deficit and moving from net cash to net debt, with weakening liquidity and mostly negative free cash flow. The sharp reversal in revenue and profitability in the most recent year raises concerns about demand, competition, or launch effectiveness. Competitive pressures from generics and larger pharma players, payer access challenges, and concentration in a relatively small set of key products further amplify operational and strategic risk. Regulatory, reimbursement, and potential safety events in any major product would also have outsized impact.
The outlook is highly execution-dependent. If Journey can successfully scale Emrosi, stabilize or grow its existing brands, and continue to source attractive new dermatology assets, its strong gross margins and focused commercial model could support a path back toward improved profitability and stronger cash generation. If, however, revenue remains volatile and cash burn persists, rising debt and declining liquidity may constrain strategic flexibility and increase financial pressure. Overall, the company sits at a pivotal stage where commercial and portfolio execution over the next few years will largely determine whether its dermatology-focused strategy translates into sustainable financial strength.
About Journey Medical Corporation
https://journeymedicalcorp.comJourney Medical Corporation focuses on the development and commercialization of pharmaceutical products for the treatment of dermatological conditions in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.63M ▲ | $13.4M ▲ | $-2.31M ▲ | -13.13% ▲ | $-0.09 ▲ | $-314K ▲ |
| Q2-2025 | $15.01M ▲ | $11.88M ▲ | $-3.8M ▲ | -25.29% ▲ | $-0.16 ▲ | $-1.71M ▲ |
| Q1-2025 | $13.14M ▼ | $11.67M ▲ | $-4.07M ▼ | -31% ▼ | $-0.18 ▼ | $-2.1M ▼ |
| Q4-2024 | $13.62M ▼ | $9.15M ▼ | $1.52M ▲ | 11.17% ▲ | $0.07 ▲ | $3.42M ▲ |
| Q3-2024 | $14.63M | $12.24M | $-2.39M | -16.34% | $-0.12 | $-795K |
What's going well?
Sales are growing quickly, up 18% from last quarter. Margins are getting better, and losses are shrinking. The company is moving closer to breakeven as it scales up.
What's concerning?
The company is still losing money, with a $2.3 million net loss. Interest costs and dilution from more shares are hurting shareholders. Profitability is not guaranteed if growth slows.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $24.95M ▲ | $85.19M ▲ | $59.29M ▼ | $25.9M ▲ |
| Q2-2025 | $20.29M ▼ | $81.16M ▼ | $61.91M ▼ | $19.25M ▼ |
| Q1-2025 | $21.07M ▲ | $84.96M ▲ | $63.42M ▲ | $21.54M ▲ |
| Q4-2024 | $20.3M ▼ | $80.24M ▲ | $60.17M ▲ | $20.07M ▲ |
| Q3-2024 | $22.46M | $64.04M | $53.12M | $10.93M |
What's financially strong about this company?
Cash jumped 21% this quarter, and equity grew by $6.65 million. They have enough current assets to cover their near-term bills, and inventory is moving out rather than piling up.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. Debt is moderate and nearly matches equity, and a big chunk of assets are intangible, not physical.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.31M ▲ | $-2.38M ▼ | $0 | $7.04M ▲ | $4.66M ▲ | $-2.38M ▼ |
| Q2-2025 | $-3.8M ▲ | $-942K ▲ | $0 | $165K ▼ | $-777K ▼ | $-942K ▲ |
| Q1-2025 | $-4.07M ▼ | $-2.83M ▼ | $0 ▲ | $3.6M ▼ | $765K ▲ | $-2.83M ▼ |
| Q4-2024 | $1.52M ▲ | $2.23M ▲ | $-15M ▼ | $10.62M ▲ | $-2.16M ▼ | $2.23M ▲ |
| Q3-2024 | $-2.39M | $-1.16M | $0 | $-294K | $-1.45M | $-1.16M |
What's strong about this company's cash flow?
The company still has $24.95 million in cash, giving it some breathing room. Net losses have narrowed compared to last quarter.
What are the cash flow concerns?
Cash burn is rising, and the business is only surviving by selling more shares, which dilutes existing owners. Working capital is draining cash and there are no shareholder returns.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Accutane | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Amzeeq | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Qbrexza | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Zilxi | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Journey Medical Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a focused dermatology strategy, a high-margin product base, and a specialized commercial infrastructure with strong physician relationships. The approval and launch of Emrosi provide a credible new growth driver with clinical differentiation, while the broader portfolio of branded and generic dermatology products offers multiple touchpoints with prescribers. On the financial side, gross margins remain robust, equity is still positive, and the company has demonstrated an ability to access capital to fund its expansion and product acquisitions.
Major risks center on financial sustainability and execution. The company has posted repeated net losses, accumulating a large deficit and moving from net cash to net debt, with weakening liquidity and mostly negative free cash flow. The sharp reversal in revenue and profitability in the most recent year raises concerns about demand, competition, or launch effectiveness. Competitive pressures from generics and larger pharma players, payer access challenges, and concentration in a relatively small set of key products further amplify operational and strategic risk. Regulatory, reimbursement, and potential safety events in any major product would also have outsized impact.
The outlook is highly execution-dependent. If Journey can successfully scale Emrosi, stabilize or grow its existing brands, and continue to source attractive new dermatology assets, its strong gross margins and focused commercial model could support a path back toward improved profitability and stronger cash generation. If, however, revenue remains volatile and cash burn persists, rising debt and declining liquidity may constrain strategic flexibility and increase financial pressure. Overall, the company sits at a pivotal stage where commercial and portfolio execution over the next few years will largely determine whether its dermatology-focused strategy translates into sustainable financial strength.

CEO
Claude Maraoui
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 40
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
TANG CAPITAL MANAGEMENT LLC
Shares:1.85M
Value:$15.15M
WASATCH ADVISORS LP
Shares:1.32M
Value:$10.75M
OPALEYE MANAGEMENT INC.
Shares:975K
Value:$7.97M
Summary
Showing Top 3 of 91

