DERM
DERM
Journey Medical CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.08M ▼ | $7.89M ▼ | $-1.25M ▲ | -7.76% ▲ | $-0.05 ▲ | $645K ▲ |
| Q3-2025 | $17.63M ▲ | $13.4M ▲ | $-2.31M ▲ | -13.13% ▲ | $-0.09 ▲ | $-314K ▲ |
| Q2-2025 | $15.01M ▲ | $11.88M ▲ | $-3.8M ▲ | -25.29% ▲ | $-0.16 ▲ | $-1.71M ▲ |
| Q1-2025 | $13.14M ▼ | $11.67M ▲ | $-4.07M ▼ | -31% ▼ | $-0.18 ▼ | $-2.1M ▼ |
| Q4-2024 | $13.62M | $9.15M | $1.52M | 11.17% | $0.07 | $3.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.09M ▼ | $94.59M ▲ | $62.74M ▲ | $31.85M ▲ |
| Q3-2025 | $24.95M ▲ | $85.19M ▲ | $59.29M ▼ | $25.9M ▲ |
| Q2-2025 | $20.29M ▼ | $81.16M ▼ | $61.91M ▼ | $19.25M ▼ |
| Q1-2025 | $21.07M ▲ | $84.96M ▲ | $63.42M ▲ | $21.54M ▲ |
| Q4-2024 | $20.3M | $80.24M | $60.17M | $20.07M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.25M ▲ | $-6.36M ▼ | $0 | $5.5M ▼ | $-858K ▼ | $-6.36M ▼ |
| Q3-2025 | $-2.31M ▲ | $-2.38M ▼ | $0 | $7.04M ▲ | $4.66M ▲ | $-2.38M ▼ |
| Q2-2025 | $-3.8M ▲ | $-942K ▲ | $0 | $165K ▼ | $-777K ▼ | $-942K ▲ |
| Q1-2025 | $-4.07M ▼ | $-2.83M ▼ | $0 ▲ | $3.6M ▼ | $765K ▲ | $-2.83M ▼ |
| Q4-2024 | $1.52M | $2.23M | $-15M | $10.62M | $-2.16M | $2.23M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Accutane | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Amzeeq | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Qbrexza | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Zilxi | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Journey Medical Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a focused dermatology strategy, a portfolio of differentiated branded products, and meaningful existing revenue. Strong liquidity and a net cash position provide financial flexibility while the business remains loss-making. Intellectual property protection and settlement agreements offer multi-year market exclusivity for several cornerstone products, supporting pricing power and commercial planning. Management’s experience and a specialized dermatology sales force further enhance the company’s ability to compete effectively in its chosen niche.
The main risks center on persistent operating losses and negative cash flow, which, if not improved, will eventually pressure the balance sheet and require additional external funding. High commercial and overhead costs relative to revenue highlight execution risk in scaling the business efficiently. Heavy reliance on a limited number of products and on intangible assets exposes the company to concentrated product and impairment risk. Competitive and regulatory pressures, reimbursement challenges, and the eventual arrival of generics once protections expire all add uncertainty to the long-term earnings profile.
Looking ahead, Journey Medical appears to be in a transition phase from early commercial build-out toward a hoped-for period of scale and margin improvement. The outlook hinges on continued uptake of Emrosi and the MST-based products, successful execution of pipeline and in-licensing plans, and gradual narrowing of losses as the revenue base grows. Strong liquidity and low leverage give the company time to pursue this path, but the clock is not infinite: progress on profitability and cash generation over the next few years will be critical in determining whether the current strategy leads to a sustainable, self-funding business or requires recurring capital raises. Overall, the company presents a mix of attractive strategic assets and clear execution and financial risks.
About Journey Medical Corporation
https://journeymedicalcorp.comJourney Medical Corporation focuses on the development and commercialization of pharmaceutical products for the treatment of dermatological conditions in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.08M ▼ | $7.89M ▼ | $-1.25M ▲ | -7.76% ▲ | $-0.05 ▲ | $645K ▲ |
| Q3-2025 | $17.63M ▲ | $13.4M ▲ | $-2.31M ▲ | -13.13% ▲ | $-0.09 ▲ | $-314K ▲ |
| Q2-2025 | $15.01M ▲ | $11.88M ▲ | $-3.8M ▲ | -25.29% ▲ | $-0.16 ▲ | $-1.71M ▲ |
| Q1-2025 | $13.14M ▼ | $11.67M ▲ | $-4.07M ▼ | -31% ▼ | $-0.18 ▼ | $-2.1M ▼ |
| Q4-2024 | $13.62M | $9.15M | $1.52M | 11.17% | $0.07 | $3.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.09M ▼ | $94.59M ▲ | $62.74M ▲ | $31.85M ▲ |
| Q3-2025 | $24.95M ▲ | $85.19M ▲ | $59.29M ▼ | $25.9M ▲ |
| Q2-2025 | $20.29M ▼ | $81.16M ▼ | $61.91M ▼ | $19.25M ▼ |
| Q1-2025 | $21.07M ▲ | $84.96M ▲ | $63.42M ▲ | $21.54M ▲ |
| Q4-2024 | $20.3M | $80.24M | $60.17M | $20.07M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.25M ▲ | $-6.36M ▼ | $0 | $5.5M ▼ | $-858K ▼ | $-6.36M ▼ |
| Q3-2025 | $-2.31M ▲ | $-2.38M ▼ | $0 | $7.04M ▲ | $4.66M ▲ | $-2.38M ▼ |
| Q2-2025 | $-3.8M ▲ | $-942K ▲ | $0 | $165K ▼ | $-777K ▼ | $-942K ▲ |
| Q1-2025 | $-4.07M ▼ | $-2.83M ▼ | $0 ▲ | $3.6M ▼ | $765K ▲ | $-2.83M ▼ |
| Q4-2024 | $1.52M | $2.23M | $-15M | $10.62M | $-2.16M | $2.23M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Accutane | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Amzeeq | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Qbrexza | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Zilxi | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Journey Medical Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a focused dermatology strategy, a portfolio of differentiated branded products, and meaningful existing revenue. Strong liquidity and a net cash position provide financial flexibility while the business remains loss-making. Intellectual property protection and settlement agreements offer multi-year market exclusivity for several cornerstone products, supporting pricing power and commercial planning. Management’s experience and a specialized dermatology sales force further enhance the company’s ability to compete effectively in its chosen niche.
The main risks center on persistent operating losses and negative cash flow, which, if not improved, will eventually pressure the balance sheet and require additional external funding. High commercial and overhead costs relative to revenue highlight execution risk in scaling the business efficiently. Heavy reliance on a limited number of products and on intangible assets exposes the company to concentrated product and impairment risk. Competitive and regulatory pressures, reimbursement challenges, and the eventual arrival of generics once protections expire all add uncertainty to the long-term earnings profile.
Looking ahead, Journey Medical appears to be in a transition phase from early commercial build-out toward a hoped-for period of scale and margin improvement. The outlook hinges on continued uptake of Emrosi and the MST-based products, successful execution of pipeline and in-licensing plans, and gradual narrowing of losses as the revenue base grows. Strong liquidity and low leverage give the company time to pursue this path, but the clock is not infinite: progress on profitability and cash generation over the next few years will be critical in determining whether the current strategy leads to a sustainable, self-funding business or requires recurring capital raises. Overall, the company presents a mix of attractive strategic assets and clear execution and financial risks.

CEO
Claude Maraoui
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 40
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
TANG CAPITAL MANAGEMENT LLC
Shares:1.85M
Value:$9.69M
WASATCH ADVISORS LP
Shares:1.32M
Value:$6.88M
OPALEYE MANAGEMENT INC.
Shares:975K
Value:$5.09M
Summary
Showing Top 3 of 91

