DEVS
DEVS
DevvStream Corp. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.16K | $1.59M | $3.52M | 34.66K% | $-0.14 ▼ | $3.66M ▲ |
| Q1-2025 | $10.16K ▲ | $1.59M ▼ | $3.52M ▲ | 34.66K% ▲ | $1.21 ▲ | $3.66M ▲ |
| Q4-2024 | $0 | $5.51M ▲ | $-4.56M ▼ | 0% | $-1.69 ▼ | $-4.37M ▼ |
| Q3-2024 | $0 | $1.37M ▼ | $-1.01M ▲ | 0% | $-1.18 ▼ | $-1.37M ▲ |
| Q2-2024 | $0 | $2.43M | $-3.49M | 0% | $-1.02 | $-3.35M |
What's going well?
Gross margins remain high at 71%, and the company is able to report a profit on paper. Revenue is steady, and there is no sign of dilution.
What's concerning?
Core business is deeply unprofitable, with overhead far above sales. Reported profits come from non-operating items, not actual business performance, and EPS has turned negative.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $819.08K ▲ | $8.84M ▲ | $28.17M ▲ | $-19.33M ▼ |
| Q1-2025 | $4K ▼ | $2.44M ▼ | $17.57M ▼ | $-15.13M ▲ |
| Q4-2024 | $16.66K ▲ | $2.66M ▼ | $22.01M ▲ | $-19.35M ▼ |
| Q3-2024 | $2.03K ▼ | $19.51M ▲ | $13.68M ▲ | $5.83M ▲ |
| Q2-2024 | $21.11K | $142.86K | $8.5M | $-8.36M |
What's financially strong about this company?
Cash position improved from the prior quarter and total assets have grown. The company has no large lease or off-balance-sheet obligations.
What are the financial risks or weaknesses?
Debt has soared, equity is deeply negative, and the company has almost no cash to cover immediate bills. Most assets are intangibles, and liquidity is at crisis levels.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $-3.04M ▼ | $-5.13M ▼ | $410.69K ▼ | $-7.75M ▼ | $-8.16M ▼ |
| Q1-2025 | $3.52M ▲ | $-711.82K ▼ | $415.08K ▲ | $699.53K ▲ | $-12.66K ▼ | $-711.82K ▼ |
| Q3-2024 | $-4.06K ▲ | $-151.1K ▼ | $0 | $141.89K ▲ | $-7.72K ▲ | $-151.1K ▼ |
| Q2-2024 | $-3.49M ▼ | $-117.96K ▲ | $0 ▼ | $58.74K ▼ | $-81.88K ▼ | $-117.96K ▲ |
| Q1-2024 | $-1.27M | $-363.31K | $43.47M | $432.78K | $92.04K | $-363.31K |
What's strong about this company's cash flow?
No new debt or dilution this quarter, and the company previously managed to raise funds. If capital spending leads to future growth, the investment could pay off.
What are the cash flow concerns?
Cash burn jumped sharply, and the company now has only a few months of cash left. Without new funding or a turnaround, the business could run out of money soon.
5-Year Trend Analysis
A comprehensive look at DevvStream Corp. Common Stock's financial evolution and strategic trajectory over the past five years.
DevvStream’s strengths are primarily strategic and technological. It operates in a structurally growing area—industrial decarbonization and carbon markets—with a differentiated, blockchain-enabled platform and a flexible streaming model. The company has assembled a sizeable pipeline of technology-based projects and is building partnerships that span environmental assets, social-impact credits, and, prospectively, sustainable fuels. Historically, it has also demonstrated an ability to access external capital when needed, which has supported its ambitions despite weak internal cash generation.
The risks are substantial. Financially, the company is loss-making with deepening deficits, persistent cash burn, heavy reliance on debt, and negative equity, all of which signal material solvency and liquidity concerns. Operationally, revenue is minimal relative to costs, and there is no clear evidence yet that the model can scale profitably. Strategically, DevvStream operates in a competitive and evolving regulatory environment where market rules, pricing, and credibility standards can change. The planned expansion into sustainable fuels adds further complexity, capital needs, and execution risk.
Looking ahead, DevvStream’s trajectory is highly dependent on its ability to convert its project pipeline and strategic partnerships into meaningful, recurring revenue while simultaneously stabilizing its finances. If the company can scale carbon and fuel-related projects, improve cost discipline, and strengthen the balance sheet, its innovative platform could translate into a more robust financial profile over time. If not, the current pattern of rising losses, increasing leverage, and ongoing cash burn suggests continued financial strain. The balance between these two paths remains uncertain and will hinge on near- to medium-term execution and funding outcomes.
About DevvStream Corp. Common Stock
https://devvstream.comDevvStream Corp. operates as a carbon credit generation in Canada and the United States. The company invests in projects or companies that involve in carbon credit markets and provides project management. It generates and manages carbon credits by utilizing the blockchain-based platform.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $10.16K | $1.59M | $3.52M | 34.66K% | $-0.14 ▼ | $3.66M ▲ |
| Q1-2025 | $10.16K ▲ | $1.59M ▼ | $3.52M ▲ | 34.66K% ▲ | $1.21 ▲ | $3.66M ▲ |
| Q4-2024 | $0 | $5.51M ▲ | $-4.56M ▼ | 0% | $-1.69 ▼ | $-4.37M ▼ |
| Q3-2024 | $0 | $1.37M ▼ | $-1.01M ▲ | 0% | $-1.18 ▼ | $-1.37M ▲ |
| Q2-2024 | $0 | $2.43M | $-3.49M | 0% | $-1.02 | $-3.35M |
What's going well?
Gross margins remain high at 71%, and the company is able to report a profit on paper. Revenue is steady, and there is no sign of dilution.
What's concerning?
Core business is deeply unprofitable, with overhead far above sales. Reported profits come from non-operating items, not actual business performance, and EPS has turned negative.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $819.08K ▲ | $8.84M ▲ | $28.17M ▲ | $-19.33M ▼ |
| Q1-2025 | $4K ▼ | $2.44M ▼ | $17.57M ▼ | $-15.13M ▲ |
| Q4-2024 | $16.66K ▲ | $2.66M ▼ | $22.01M ▲ | $-19.35M ▼ |
| Q3-2024 | $2.03K ▼ | $19.51M ▲ | $13.68M ▲ | $5.83M ▲ |
| Q2-2024 | $21.11K | $142.86K | $8.5M | $-8.36M |
What's financially strong about this company?
Cash position improved from the prior quarter and total assets have grown. The company has no large lease or off-balance-sheet obligations.
What are the financial risks or weaknesses?
Debt has soared, equity is deeply negative, and the company has almost no cash to cover immediate bills. Most assets are intangibles, and liquidity is at crisis levels.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▼ | $-3.04M ▼ | $-5.13M ▼ | $410.69K ▼ | $-7.75M ▼ | $-8.16M ▼ |
| Q1-2025 | $3.52M ▲ | $-711.82K ▼ | $415.08K ▲ | $699.53K ▲ | $-12.66K ▼ | $-711.82K ▼ |
| Q3-2024 | $-4.06K ▲ | $-151.1K ▼ | $0 | $141.89K ▲ | $-7.72K ▲ | $-151.1K ▼ |
| Q2-2024 | $-3.49M ▼ | $-117.96K ▲ | $0 ▼ | $58.74K ▼ | $-81.88K ▼ | $-117.96K ▲ |
| Q1-2024 | $-1.27M | $-363.31K | $43.47M | $432.78K | $92.04K | $-363.31K |
What's strong about this company's cash flow?
No new debt or dilution this quarter, and the company previously managed to raise funds. If capital spending leads to future growth, the investment could pay off.
What are the cash flow concerns?
Cash burn jumped sharply, and the company now has only a few months of cash left. Without new funding or a turnaround, the business could run out of money soon.
5-Year Trend Analysis
A comprehensive look at DevvStream Corp. Common Stock's financial evolution and strategic trajectory over the past five years.
DevvStream’s strengths are primarily strategic and technological. It operates in a structurally growing area—industrial decarbonization and carbon markets—with a differentiated, blockchain-enabled platform and a flexible streaming model. The company has assembled a sizeable pipeline of technology-based projects and is building partnerships that span environmental assets, social-impact credits, and, prospectively, sustainable fuels. Historically, it has also demonstrated an ability to access external capital when needed, which has supported its ambitions despite weak internal cash generation.
The risks are substantial. Financially, the company is loss-making with deepening deficits, persistent cash burn, heavy reliance on debt, and negative equity, all of which signal material solvency and liquidity concerns. Operationally, revenue is minimal relative to costs, and there is no clear evidence yet that the model can scale profitably. Strategically, DevvStream operates in a competitive and evolving regulatory environment where market rules, pricing, and credibility standards can change. The planned expansion into sustainable fuels adds further complexity, capital needs, and execution risk.
Looking ahead, DevvStream’s trajectory is highly dependent on its ability to convert its project pipeline and strategic partnerships into meaningful, recurring revenue while simultaneously stabilizing its finances. If the company can scale carbon and fuel-related projects, improve cost discipline, and strengthen the balance sheet, its innovative platform could translate into a more robust financial profile over time. If not, the current pattern of rising losses, increasing leverage, and ongoing cash burn suggests continued financial strain. The balance between these two paths remains uncertain and will hinge on near- to medium-term execution and funding outcomes.

CEO
Sunny Trinh
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-08 | Reverse | 1:10 |
| 2024-11-07 | Reverse | 2423:2500 |
Ratings Snapshot
Rating : C

