DFSC
DFSC
DEFSEC Technologies Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.31M ▼ | $2.47M ▼ | $-2.08M ▲ | -159.28% ▲ | $-1.39 ▲ | $-1.89M ▲ |
| Q4-2025 | $1.37M ▼ | $3.23M ▲ | $-2.41M ▼ | -175.42% ▼ | $-2 ▲ | $-2.16M ▼ |
| Q3-2025 | $1.42M ▲ | $2.22M ▲ | $-2.31M ▼ | -162.81% ▼ | $-3.69 ▲ | $-1.93M ▼ |
| Q2-2025 | $1.26M ▲ | $2.05M ▼ | $-1.46M ▲ | -115.45% ▲ | $-6.16 ▲ | $-1.13M ▲ |
| Q1-2025 | $887.66K | $3.32M | $-3.46M | -389.45% | $-23.94 | $-3.08M |
What's going well?
Losses are shrinking, and the company managed to cut operating expenses. EPS improved and there were no big one-time charges distorting results.
What's concerning?
Sales are falling, gross margins collapsed, and the company is still losing much more than it sells. Heavy dilution means each share is worth less.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $5.04M ▼ | $11.36M ▼ | $4.09M ▼ | $7.27M ▼ |
| Q4-2025 | $6.69M ▲ | $12.92M ▲ | $5.12M ▼ | $7.8M ▲ |
| Q3-2025 | $2.54M ▼ | $10.11M ▲ | $5.52M ▲ | $4.58M ▼ |
| Q2-2025 | $4.41M ▲ | $9.59M ▲ | $2.8M ▼ | $6.78M ▲ |
| Q1-2025 | $2.85M | $8.07M | $3.06M | $5.01M |
What's financially strong about this company?
The company has much more cash than debt, can easily pay its bills, and has a healthy equity cushion. Most assets are high quality and liquid, with no risky goodwill.
What are the financial risks or weaknesses?
Cash and equity are both shrinking, and the company has a long history of losses. If losses continue, the strong balance sheet could erode over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-2.08M ▲ | $-3.12M ▼ | $-17.98K ▲ | $1.48M ▼ | $-1.65M ▼ | $-3.14M ▼ |
| Q4-2025 | $-2.41M ▼ | $-1.37M ▲ | $-33.56K ▲ | $5.59M ▲ | $4.14M ▲ | $-1.39M ▲ |
| Q3-2025 | $-2.3M ▼ | $-1.73M ▼ | $-88.14K ▼ | $-46.38K ▼ | $-1.87M ▼ | $-1.82M ▼ |
| Q2-2025 | $-1.46M ▲ | $-1.61M ▲ | $-6.82K ▲ | $3.17M ▼ | $1.55M ▼ | $-1.61M ▲ |
| Q1-2025 | $-3.46M | $-3.24M | $-51.9K | $5.89M | $2.6M | $-3.3M |
What's strong about this company's cash flow?
The company still has $5.0 million in cash and is not increasing its debt. Capital spending is low, so future funding needs may be modest if losses can be controlled.
What are the cash flow concerns?
Cash burn from operations is accelerating, and working capital is draining even more cash. The business is highly dependent on outside funding, and the cash runway is getting short.
5-Year Trend Analysis
A comprehensive look at DEFSEC Technologies Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong recent revenue acceleration, improving gross margins, and a significantly strengthened liquidity and equity position. DFSC has a differentiated technology portfolio spanning soldier digitization, non‑lethal systems, and advanced counter‑threat capabilities, with products designed to integrate into widely adopted platforms. Strategic partnerships and multi‑year government contracts validate the technology and provide some visibility into future demand. The business is capital‑light and oriented toward software and specialized systems, which, if scaled, could eventually support attractive economics.
Major risks center on financial sustainability and execution. The company has a history of sizable operating and net losses, persistent negative cash flow, and volatile balance‑sheet health, with recent stability largely driven by fresh equity capital rather than internal profitability. Ongoing cash burn implies continued dependence on external financing, with associated dilution and funding‑availability risk. Operationally, DFSC faces customer and contract concentration, long and uncertain procurement cycles, and tough competition from larger defense and technology firms. Technological and regulatory shifts, including changes in defense budgets or export controls, add further uncertainty.
The outlook hinges on whether DFSC can translate its recent revenue surge and product momentum into a path toward self‑funded growth. On the positive side, strong liquidity and low leverage give the company time to execute, while its innovation pipeline and established contracts indicate real market traction. On the other hand, the absence of profitable operations and ongoing cash burn mean that the business model has not yet been proven at scale. Future results are likely to be highly sensitive to contract wins and renewals, the success of the DEFSEC Lightning SaaS rollout, and management’s ability to bring operating costs closer in line with the expanding revenue base.
About DEFSEC Technologies Inc.
https://kwesst.com/Develops and commercializes next-gen tactical systems—non-lethal, digitization, and counter-threat—for military, public safety, and defense markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.31M ▼ | $2.47M ▼ | $-2.08M ▲ | -159.28% ▲ | $-1.39 ▲ | $-1.89M ▲ |
| Q4-2025 | $1.37M ▼ | $3.23M ▲ | $-2.41M ▼ | -175.42% ▼ | $-2 ▲ | $-2.16M ▼ |
| Q3-2025 | $1.42M ▲ | $2.22M ▲ | $-2.31M ▼ | -162.81% ▼ | $-3.69 ▲ | $-1.93M ▼ |
| Q2-2025 | $1.26M ▲ | $2.05M ▼ | $-1.46M ▲ | -115.45% ▲ | $-6.16 ▲ | $-1.13M ▲ |
| Q1-2025 | $887.66K | $3.32M | $-3.46M | -389.45% | $-23.94 | $-3.08M |
What's going well?
Losses are shrinking, and the company managed to cut operating expenses. EPS improved and there were no big one-time charges distorting results.
What's concerning?
Sales are falling, gross margins collapsed, and the company is still losing much more than it sells. Heavy dilution means each share is worth less.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $5.04M ▼ | $11.36M ▼ | $4.09M ▼ | $7.27M ▼ |
| Q4-2025 | $6.69M ▲ | $12.92M ▲ | $5.12M ▼ | $7.8M ▲ |
| Q3-2025 | $2.54M ▼ | $10.11M ▲ | $5.52M ▲ | $4.58M ▼ |
| Q2-2025 | $4.41M ▲ | $9.59M ▲ | $2.8M ▼ | $6.78M ▲ |
| Q1-2025 | $2.85M | $8.07M | $3.06M | $5.01M |
What's financially strong about this company?
The company has much more cash than debt, can easily pay its bills, and has a healthy equity cushion. Most assets are high quality and liquid, with no risky goodwill.
What are the financial risks or weaknesses?
Cash and equity are both shrinking, and the company has a long history of losses. If losses continue, the strong balance sheet could erode over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-2.08M ▲ | $-3.12M ▼ | $-17.98K ▲ | $1.48M ▼ | $-1.65M ▼ | $-3.14M ▼ |
| Q4-2025 | $-2.41M ▼ | $-1.37M ▲ | $-33.56K ▲ | $5.59M ▲ | $4.14M ▲ | $-1.39M ▲ |
| Q3-2025 | $-2.3M ▼ | $-1.73M ▼ | $-88.14K ▼ | $-46.38K ▼ | $-1.87M ▼ | $-1.82M ▼ |
| Q2-2025 | $-1.46M ▲ | $-1.61M ▲ | $-6.82K ▲ | $3.17M ▼ | $1.55M ▼ | $-1.61M ▲ |
| Q1-2025 | $-3.46M | $-3.24M | $-51.9K | $5.89M | $2.6M | $-3.3M |
What's strong about this company's cash flow?
The company still has $5.0 million in cash and is not increasing its debt. Capital spending is low, so future funding needs may be modest if losses can be controlled.
What are the cash flow concerns?
Cash burn from operations is accelerating, and working capital is draining even more cash. The business is highly dependent on outside funding, and the cash runway is getting short.
5-Year Trend Analysis
A comprehensive look at DEFSEC Technologies Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong recent revenue acceleration, improving gross margins, and a significantly strengthened liquidity and equity position. DFSC has a differentiated technology portfolio spanning soldier digitization, non‑lethal systems, and advanced counter‑threat capabilities, with products designed to integrate into widely adopted platforms. Strategic partnerships and multi‑year government contracts validate the technology and provide some visibility into future demand. The business is capital‑light and oriented toward software and specialized systems, which, if scaled, could eventually support attractive economics.
Major risks center on financial sustainability and execution. The company has a history of sizable operating and net losses, persistent negative cash flow, and volatile balance‑sheet health, with recent stability largely driven by fresh equity capital rather than internal profitability. Ongoing cash burn implies continued dependence on external financing, with associated dilution and funding‑availability risk. Operationally, DFSC faces customer and contract concentration, long and uncertain procurement cycles, and tough competition from larger defense and technology firms. Technological and regulatory shifts, including changes in defense budgets or export controls, add further uncertainty.
The outlook hinges on whether DFSC can translate its recent revenue surge and product momentum into a path toward self‑funded growth. On the positive side, strong liquidity and low leverage give the company time to execute, while its innovation pipeline and established contracts indicate real market traction. On the other hand, the absence of profitable operations and ongoing cash burn mean that the business model has not yet been proven at scale. Future results are likely to be highly sensitive to contract wins and renewals, the success of the DEFSEC Lightning SaaS rollout, and management’s ability to bring operating costs closer in line with the expanding revenue base.

CEO
Sean Homuth
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

