DHR
DHR
Danaher CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.84B ▲ | $2.46B ▲ | $1.2B ▲ | 17.51% ▲ | $1.69 ▲ | $2.05B ▲ |
| Q3-2025 | $6.05B ▲ | $2.37B ▼ | $908M ▲ | 15% ▲ | $1.28 ▲ | $1.76B ▲ |
| Q2-2025 | $5.94B ▲ | $2.76B ▲ | $555M ▼ | 9.35% ▼ | $0.77 ▼ | $1.34B ▼ |
| Q1-2025 | $5.74B ▼ | $2.24B ▲ | $954M ▼ | 16.62% ▲ | $1.33 ▼ | $1.79B ▼ |
| Q4-2024 | $6.54B | $2.14B | $1.09B | 16.61% | $1.5 | $1.97B |
What's going well?
Revenue and profits both surged this quarter, with operating margins improving. The company kept costs in check, leading to much stronger earnings.
What's concerning?
'Other' expenses increased and could be a watch point. Tax rate is low now, but if it rises, net income could be affected.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.62B ▲ | $83.46B ▲ | $30.93B ▲ | $52.53B ▲ |
| Q3-2025 | $1.53B ▼ | $79.9B ▼ | $28.83B ▼ | $51.07B ▼ |
| Q2-2025 | $2.96B ▲ | $81.62B ▲ | $29.28B ▲ | $52.33B ▲ |
| Q1-2025 | $1.99B ▼ | $79.12B ▲ | $28.26B ▲ | $50.85B ▲ |
| Q4-2024 | $2.08B | $77.54B | $27.99B | $49.54B |
What's financially strong about this company?
DHR has a big cash cushion, low short-term debt, and a strong equity base. Liquidity is excellent, and the company has a long history of profitability.
What are the financial risks or weaknesses?
Over half of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. Debt is rising, and tangible assets are a smaller part of the balance sheet.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.2B ▲ | $2.12B ▲ | $-384M ▼ | $1.26B ▲ | $3.1B ▲ | $1.75B ▲ |
| Q3-2025 | $908M ▲ | $1.66B ▲ | $-312M ▼ | $-2.72B ▼ | $-782M ▼ | $1.37B ▲ |
| Q2-2025 | $555M ▼ | $1.34B ▲ | $-258M ▼ | $-247M ▲ | $964M ▲ | $1.09B ▲ |
| Q1-2025 | $954M ▼ | $1.3B ▼ | $-242M ▲ | $-1.25B ▲ | $-85M ▲ | $1.05B ▼ |
| Q4-2024 | $1.09B | $2.02B | $-694M | $-1.69B | $-549M | $1.5B |
What's strong about this company's cash flow?
DHR is producing more cash than reported profits, with operating cash flow up sharply and free cash flow at $1.75 billion. The company is paying down debt, building cash, and easily funding dividends and buybacks from internal cash.
What are the cash flow concerns?
Inventory is building up, which could signal slower sales or supply chain issues. Working capital improvements may be temporary, and capital spending is rising.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Revenue from Contract with Customer Measurement Nonrecurring | $930.00M ▲ | $970.00M ▲ | $1.04Bn ▲ | $1.51Bn ▲ |
Revenue from Contract with Customer Measurement Recurring | $4.82Bn ▲ | $4.97Bn ▲ | $5.02Bn ▲ | $5.32Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
High Growth Markets | $1.54Bn ▲ | $1.70Bn ▲ | $0 ▼ | $0 ▲ |
North America | $2.58Bn ▲ | $2.44Bn ▼ | $2.58Bn ▲ | $0 ▼ |
Other developed markets | $280.00M ▲ | $290.00M ▲ | $0 ▼ | $11.38Bn ▲ |
Western Europe | $1.34Bn ▲ | $1.51Bn ▲ | $1.40Bn ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Danaher Corporation's financial evolution and strategic trajectory over the past five years.
Danaher combines attractive structural features: high gross margins, strong EBITDA generation, and consistently positive free cash flow. Its balance sheet shows rising equity, improving leverage, and recently stronger liquidity, giving it room to navigate downturns and invest. Competitively, it holds leading positions across multiple life sciences and diagnostics segments, with a sticky installed base and recurring consumables revenue. The Danaher Business System and a deep, innovation-focused portfolio—from CRISPR-enabling tools to advanced diagnostics and bioprocessing solutions—provide a powerful platform for long-term value creation.
The main concerns center on a multi-year drift downward in revenue, earnings, margins, and cash generation from earlier peaks. If this trend persists, it could gradually erode financial flexibility and investor confidence. Heavy reliance on acquisitions leaves the company exposed to integration challenges and the risk that high levels of goodwill and intangibles do not translate into sustained cash flows. Competitive intensity, funding cycles in pharma and research, regulatory changes, and rapid technological shifts all add uncertainty, requiring continuous reinvestment and successful innovation to stay ahead.
Danaher appears to be in a transition phase: moving from an exceptionally strong period into a more normal or subdued environment, with profitability and cash flows under pressure but still at healthy absolute levels. The balance sheet and cash profile suggest it has the resources to keep investing in high-potential areas like personalized medicine, next-generation biomanufacturing, and AI-enabled diagnostics. Over the long run, its culture, recurring revenue model, and innovation engine give it tools to re-accelerate, but the near- to medium-term outlook depends on when demand in key end markets stabilizes and how effectively new products, technologies, and acquisitions translate into renewed growth and margin expansion. Uncertainty remains around timing and magnitude of that recovery.
About Danaher Corporation
https://www.danaher.comDanaher Corporation designs, manufactures, and markets professional, medical, industrial, and commercial products and services worldwide. The company operates through three segments: Life Sciences, Diagnostics, and Environmental & Applied Solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.84B ▲ | $2.46B ▲ | $1.2B ▲ | 17.51% ▲ | $1.69 ▲ | $2.05B ▲ |
| Q3-2025 | $6.05B ▲ | $2.37B ▼ | $908M ▲ | 15% ▲ | $1.28 ▲ | $1.76B ▲ |
| Q2-2025 | $5.94B ▲ | $2.76B ▲ | $555M ▼ | 9.35% ▼ | $0.77 ▼ | $1.34B ▼ |
| Q1-2025 | $5.74B ▼ | $2.24B ▲ | $954M ▼ | 16.62% ▲ | $1.33 ▼ | $1.79B ▼ |
| Q4-2024 | $6.54B | $2.14B | $1.09B | 16.61% | $1.5 | $1.97B |
What's going well?
Revenue and profits both surged this quarter, with operating margins improving. The company kept costs in check, leading to much stronger earnings.
What's concerning?
'Other' expenses increased and could be a watch point. Tax rate is low now, but if it rises, net income could be affected.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.62B ▲ | $83.46B ▲ | $30.93B ▲ | $52.53B ▲ |
| Q3-2025 | $1.53B ▼ | $79.9B ▼ | $28.83B ▼ | $51.07B ▼ |
| Q2-2025 | $2.96B ▲ | $81.62B ▲ | $29.28B ▲ | $52.33B ▲ |
| Q1-2025 | $1.99B ▼ | $79.12B ▲ | $28.26B ▲ | $50.85B ▲ |
| Q4-2024 | $2.08B | $77.54B | $27.99B | $49.54B |
What's financially strong about this company?
DHR has a big cash cushion, low short-term debt, and a strong equity base. Liquidity is excellent, and the company has a long history of profitability.
What are the financial risks or weaknesses?
Over half of assets are goodwill and intangibles, which could be written down if acquisitions disappoint. Debt is rising, and tangible assets are a smaller part of the balance sheet.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.2B ▲ | $2.12B ▲ | $-384M ▼ | $1.26B ▲ | $3.1B ▲ | $1.75B ▲ |
| Q3-2025 | $908M ▲ | $1.66B ▲ | $-312M ▼ | $-2.72B ▼ | $-782M ▼ | $1.37B ▲ |
| Q2-2025 | $555M ▼ | $1.34B ▲ | $-258M ▼ | $-247M ▲ | $964M ▲ | $1.09B ▲ |
| Q1-2025 | $954M ▼ | $1.3B ▼ | $-242M ▲ | $-1.25B ▲ | $-85M ▲ | $1.05B ▼ |
| Q4-2024 | $1.09B | $2.02B | $-694M | $-1.69B | $-549M | $1.5B |
What's strong about this company's cash flow?
DHR is producing more cash than reported profits, with operating cash flow up sharply and free cash flow at $1.75 billion. The company is paying down debt, building cash, and easily funding dividends and buybacks from internal cash.
What are the cash flow concerns?
Inventory is building up, which could signal slower sales or supply chain issues. Working capital improvements may be temporary, and capital spending is rising.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Revenue from Contract with Customer Measurement Nonrecurring | $930.00M ▲ | $970.00M ▲ | $1.04Bn ▲ | $1.51Bn ▲ |
Revenue from Contract with Customer Measurement Recurring | $4.82Bn ▲ | $4.97Bn ▲ | $5.02Bn ▲ | $5.32Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
High Growth Markets | $1.54Bn ▲ | $1.70Bn ▲ | $0 ▼ | $0 ▲ |
North America | $2.58Bn ▲ | $2.44Bn ▼ | $2.58Bn ▲ | $0 ▼ |
Other developed markets | $280.00M ▲ | $290.00M ▲ | $0 ▼ | $11.38Bn ▲ |
Western Europe | $1.34Bn ▲ | $1.51Bn ▲ | $1.40Bn ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Danaher Corporation's financial evolution and strategic trajectory over the past five years.
Danaher combines attractive structural features: high gross margins, strong EBITDA generation, and consistently positive free cash flow. Its balance sheet shows rising equity, improving leverage, and recently stronger liquidity, giving it room to navigate downturns and invest. Competitively, it holds leading positions across multiple life sciences and diagnostics segments, with a sticky installed base and recurring consumables revenue. The Danaher Business System and a deep, innovation-focused portfolio—from CRISPR-enabling tools to advanced diagnostics and bioprocessing solutions—provide a powerful platform for long-term value creation.
The main concerns center on a multi-year drift downward in revenue, earnings, margins, and cash generation from earlier peaks. If this trend persists, it could gradually erode financial flexibility and investor confidence. Heavy reliance on acquisitions leaves the company exposed to integration challenges and the risk that high levels of goodwill and intangibles do not translate into sustained cash flows. Competitive intensity, funding cycles in pharma and research, regulatory changes, and rapid technological shifts all add uncertainty, requiring continuous reinvestment and successful innovation to stay ahead.
Danaher appears to be in a transition phase: moving from an exceptionally strong period into a more normal or subdued environment, with profitability and cash flows under pressure but still at healthy absolute levels. The balance sheet and cash profile suggest it has the resources to keep investing in high-potential areas like personalized medicine, next-generation biomanufacturing, and AI-enabled diagnostics. Over the long run, its culture, recurring revenue model, and innovation engine give it tools to re-accelerate, but the near- to medium-term outlook depends on when demand in key end markets stabilizes and how effectively new products, technologies, and acquisitions translate into renewed growth and margin expansion. Uncertainty remains around timing and magnitude of that recovery.

CEO
Rainer M. Blair
Compensation Summary
(Year 2021)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-02 | Forward | 141:125 |
| 2016-07-05 | Forward | 1319:1000 |
ETFs Holding This Stock
VTS.AX
Weight:0.21%
Shares:20.01M
IHVV.AX
Weight:0.22%
Shares:8.01M
XUS.TO
Weight:0.22%
Shares:8.01M
Summary
Showing Top 3 of 773
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Jefferies
Buy
JP Morgan
Overweight
TD Cowen
Buy
Guggenheim
Buy
Wells Fargo
Equal Weight
Barclays
Overweight
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:715M
Value:$150.61B
VANGUARD GROUP INC
Shares:60.98M
Value:$12.84B
BLACKROCK, INC.
Shares:52.3M
Value:$11.02B
Summary
Showing Top 3 of 3,041

