DINO
DINO
HF Sinclair CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.46B ▼ | $133M ▼ | $-28M ▼ | -0.43% ▼ | $-0.15 ▼ | $261M ▼ |
| Q3-2025 | $7.25B ▲ | $929M ▲ | $403M ▲ | 5.56% ▲ | $2.15 ▲ | $809M ▲ |
| Q2-2025 | $6.78B ▲ | $123M ▲ | $208M ▲ | 3.07% ▲ | $1.1 ▲ | $520M ▲ |
| Q1-2025 | $6.37B ▼ | $109M ▼ | $-4M ▲ | -0.06% ▲ | $-0.03 ▲ | $273M ▲ |
| Q4-2024 | $6.5B | $783.77M | $-213.51M | -3.28% | $-1.13 | $26.49M |
What's going well?
The only small positive is a slight reduction in share count, which means less dilution for shareholders. If this quarter is a one-off, there could be room for a rebound.
What's concerning?
Sales fell hard, costs shot up, and profits evaporated. Margins collapsed to nearly zero, and the company swung to a loss—this is a major reversal from last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $978M ▼ | $16.51B ▼ | $7.26B ▼ | $9.25B ▼ |
| Q3-2025 | $1.45B ▲ | $17.26B ▲ | $7.77B ▲ | $9.43B ▲ |
| Q2-2025 | $874M ▲ | $16.84B ▲ | $7.5B ▲ | $9.28B ▲ |
| Q1-2025 | $547M ▼ | $16.54B ▼ | $7.29B ▼ | $9.19B ▼ |
| Q4-2024 | $800M | $16.64B | $7.3B | $9.28B |
What's financially strong about this company?
Debt is all long-term and has been reduced. Equity is still positive and outweighs liabilities. No goodwill or hidden liabilities remain.
What are the financial risks or weaknesses?
Liquidity is very tight—current assets cover only a fraction of near-term bills. Traditional assets like inventory and receivables have vanished, raising questions about ongoing operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $588M ▲ | $8M ▼ | $-175M ▼ | $-308M ▼ | $0 ▼ | $-587M ▼ |
| Q3-2025 | $403M ▲ | $809M ▲ | $-148M ▼ | $-84M ▲ | $577M ▲ | $930M ▲ |
| Q2-2025 | $210M ▲ | $587M ▲ | $-108M ▼ | $-159M ▼ | $327M ▲ | $476M ▲ |
| Q1-2025 | $-2M ▲ | $-89M ▲ | $-85M ▲ | $-80M ▲ | $-253M ▲ | $-175M ▲ |
| Q4-2024 | $-212.02M | $-140.39M | $-173.4M | $-103.27M | $-429.48M | $-313.47M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Crude Oil | $380.00M ▲ | $340.00M ▼ | $390.00M ▲ | $210.00M ▼ |
Lubricants And Specialty Products | $600.00M ▲ | $580.00M ▼ | $600.00M ▲ | $0 ▼ |
Product and Service Other | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ | $410.00M ▲ |
Refined Product | $5.88Bn ▲ | $6.32Bn ▲ | $6.66Bn ▲ | $5.81Bn ▼ |
Transportation And Logistic Services | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Transportation Fuels | $4.96Bn ▲ | $5.34Bn ▲ | $5.67Bn ▲ | $4.96Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $220.00M ▲ | $250.00M ▲ | $260.00M ▲ | $240.00M ▼ |
Europe Asia And Latin America | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $0 ▼ |
US MidContinent Region | $2.13Bn ▲ | $2.22Bn ▲ | $2.44Bn ▲ | $2.21Bn ▼ |
US Northeast Region | $230.00M ▲ | $200.00M ▼ | $200.00M ▲ | $180.00M ▼ |
US Northwest Region | $1.15Bn ▲ | $1.29Bn ▲ | $1.31Bn ▲ | $1.01Bn ▼ |
US Rocky Mountains Region | $1.23Bn ▲ | $1.37Bn ▲ | $1.47Bn ▲ | $1.25Bn ▼ |
US Southwest Region | $850.00M ▲ | $920.00M ▲ | $910.00M ▼ | $850.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HF Sinclair Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a diversified downstream portfolio with exposure to refining, logistics, marketing, and high‑margin specialty lubricants, along with a recognized Sinclair brand. The company has demonstrated the ability to generate very strong profits and cash flows in favorable market conditions and has used those periods to reduce leverage and return capital to shareholders. Its early and scaled move into renewable diesel, supported by modern process technology and strategically located refineries, provides a solid platform in low‑carbon fuels and a degree of differentiation versus some peers.
The main risks center on high earnings and cash flow volatility tied to refining cycles, as seen in the sharp swing from peak profitability to much thinner margins and lower cash generation. The recent balance sheet reset—elimination of goodwill and retained earnings and a steep drop in working capital—signals major transactions or adjustments that increase uncertainty and weaken short‑term liquidity metrics. The business also faces structural pressures from the energy transition, regulatory changes, and potential shifts in long‑term fuel demand, along with execution risk on renewable projects and western expansion plans.
Looking forward, HF Sinclair’s performance is likely to remain closely linked to refining fundamentals in the near term, with some cushioning from its specialty and renewable businesses. The partial recovery in profitability after a difficult year suggests that the business is adapting, but results remain well below prior peaks, indicating a more normalized or pressured environment. Over the medium term, the trajectory will depend on how successfully the company expands its renewable fuels and specialty product platforms, manages capital allocation amid more modest cash flows, and navigates regulatory and market changes. Financially, lower leverage is a positive, but weaker recent cash generation and reduced liquidity point to a need for careful prioritization of investments and capital returns.
About HF Sinclair Corporation
https://www.hfsinclair.comHF Sinclair Corporation operates as an independent energy company. It produces and markets gasoline, diesel fuel, jet fuel, renewable diesel, specialty lubricant products, specialty chemicals, specialty and modified asphalt, and others.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.46B ▼ | $133M ▼ | $-28M ▼ | -0.43% ▼ | $-0.15 ▼ | $261M ▼ |
| Q3-2025 | $7.25B ▲ | $929M ▲ | $403M ▲ | 5.56% ▲ | $2.15 ▲ | $809M ▲ |
| Q2-2025 | $6.78B ▲ | $123M ▲ | $208M ▲ | 3.07% ▲ | $1.1 ▲ | $520M ▲ |
| Q1-2025 | $6.37B ▼ | $109M ▼ | $-4M ▲ | -0.06% ▲ | $-0.03 ▲ | $273M ▲ |
| Q4-2024 | $6.5B | $783.77M | $-213.51M | -3.28% | $-1.13 | $26.49M |
What's going well?
The only small positive is a slight reduction in share count, which means less dilution for shareholders. If this quarter is a one-off, there could be room for a rebound.
What's concerning?
Sales fell hard, costs shot up, and profits evaporated. Margins collapsed to nearly zero, and the company swung to a loss—this is a major reversal from last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $978M ▼ | $16.51B ▼ | $7.26B ▼ | $9.25B ▼ |
| Q3-2025 | $1.45B ▲ | $17.26B ▲ | $7.77B ▲ | $9.43B ▲ |
| Q2-2025 | $874M ▲ | $16.84B ▲ | $7.5B ▲ | $9.28B ▲ |
| Q1-2025 | $547M ▼ | $16.54B ▼ | $7.29B ▼ | $9.19B ▼ |
| Q4-2024 | $800M | $16.64B | $7.3B | $9.28B |
What's financially strong about this company?
Debt is all long-term and has been reduced. Equity is still positive and outweighs liabilities. No goodwill or hidden liabilities remain.
What are the financial risks or weaknesses?
Liquidity is very tight—current assets cover only a fraction of near-term bills. Traditional assets like inventory and receivables have vanished, raising questions about ongoing operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $588M ▲ | $8M ▼ | $-175M ▼ | $-308M ▼ | $0 ▼ | $-587M ▼ |
| Q3-2025 | $403M ▲ | $809M ▲ | $-148M ▼ | $-84M ▲ | $577M ▲ | $930M ▲ |
| Q2-2025 | $210M ▲ | $587M ▲ | $-108M ▼ | $-159M ▼ | $327M ▲ | $476M ▲ |
| Q1-2025 | $-2M ▲ | $-89M ▲ | $-85M ▲ | $-80M ▲ | $-253M ▲ | $-175M ▲ |
| Q4-2024 | $-212.02M | $-140.39M | $-173.4M | $-103.27M | $-429.48M | $-313.47M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Crude Oil | $380.00M ▲ | $340.00M ▼ | $390.00M ▲ | $210.00M ▼ |
Lubricants And Specialty Products | $600.00M ▲ | $580.00M ▼ | $600.00M ▲ | $0 ▼ |
Product and Service Other | $80.00M ▲ | $90.00M ▲ | $160.00M ▲ | $410.00M ▲ |
Refined Product | $5.88Bn ▲ | $6.32Bn ▲ | $6.66Bn ▲ | $5.81Bn ▼ |
Transportation And Logistic Services | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Transportation Fuels | $4.96Bn ▲ | $5.34Bn ▲ | $5.67Bn ▲ | $4.96Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $220.00M ▲ | $250.00M ▲ | $260.00M ▲ | $240.00M ▼ |
Europe Asia And Latin America | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $0 ▼ |
US MidContinent Region | $2.13Bn ▲ | $2.22Bn ▲ | $2.44Bn ▲ | $2.21Bn ▼ |
US Northeast Region | $230.00M ▲ | $200.00M ▼ | $200.00M ▲ | $180.00M ▼ |
US Northwest Region | $1.15Bn ▲ | $1.29Bn ▲ | $1.31Bn ▲ | $1.01Bn ▼ |
US Rocky Mountains Region | $1.23Bn ▲ | $1.37Bn ▲ | $1.47Bn ▲ | $1.25Bn ▼ |
US Southwest Region | $850.00M ▲ | $920.00M ▲ | $910.00M ▼ | $850.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at HF Sinclair Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a diversified downstream portfolio with exposure to refining, logistics, marketing, and high‑margin specialty lubricants, along with a recognized Sinclair brand. The company has demonstrated the ability to generate very strong profits and cash flows in favorable market conditions and has used those periods to reduce leverage and return capital to shareholders. Its early and scaled move into renewable diesel, supported by modern process technology and strategically located refineries, provides a solid platform in low‑carbon fuels and a degree of differentiation versus some peers.
The main risks center on high earnings and cash flow volatility tied to refining cycles, as seen in the sharp swing from peak profitability to much thinner margins and lower cash generation. The recent balance sheet reset—elimination of goodwill and retained earnings and a steep drop in working capital—signals major transactions or adjustments that increase uncertainty and weaken short‑term liquidity metrics. The business also faces structural pressures from the energy transition, regulatory changes, and potential shifts in long‑term fuel demand, along with execution risk on renewable projects and western expansion plans.
Looking forward, HF Sinclair’s performance is likely to remain closely linked to refining fundamentals in the near term, with some cushioning from its specialty and renewable businesses. The partial recovery in profitability after a difficult year suggests that the business is adapting, but results remain well below prior peaks, indicating a more normalized or pressured environment. Over the medium term, the trajectory will depend on how successfully the company expands its renewable fuels and specialty product platforms, manages capital allocation amid more modest cash flows, and navigates regulatory and market changes. Financially, lower leverage is a positive, but weaker recent cash generation and reduced liquidity point to a need for careful prioritization of investments and capital returns.

CEO
Timothy Go
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-09-01 | Forward | 2:1 |
| 2006-06-02 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 279
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
BMO Capital
Outperform
Piper Sandler
Overweight
Scotiabank
Sector Perform
Morgan Stanley
Overweight
Barclays
Equal Weight
Mizuho
Outperform
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:20.67M
Value:$1.03B
BLACKROCK INC.
Shares:16.89M
Value:$844.92M
VANGUARD GROUP INC
Shares:16.83M
Value:$841.7M
Summary
Showing Top 3 of 722

