DINO - HF Sinclair Corpora... Stock Analysis | Stock Taper
Logo
HF Sinclair Corporation

DINO

HF Sinclair Corporation NYSE
$72.41 -0.58% (-0.43)

Market Cap $13.08 B
52w High $74.73
52w Low $35.29
Dividend Yield 3.70%
Frequency Quarterly
P/E 10.87
Volume 1.17M
Outstanding Shares 180.28M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $7.12B $115M $648M 9.1% $3.56 $1.14B
Q4-2025 $6.46B $133M $-28M -0.43% $-0.15 $261M
Q3-2025 $7.25B $929M $403M 5.56% $2.15 $809M
Q2-2025 $6.78B $123M $208M 3.07% $1.1 $520M
Q1-2025 $6.37B $109M $-4M -0.06% $-0.03 $273M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $1.15B $18.17B $8.44B $9.66B
Q4-2025 $978M $16.73B $7.48B $9.18B
Q3-2025 $1.45B $17.26B $7.77B $9.43B
Q2-2025 $874M $16.84B $7.5B $9.28B
Q1-2025 $547M $16.54B $7.29B $9.19B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $650M $457M $-161M $-125M $170M $355M
Q4-2025 $588M $8M $-175M $-308M $-473M $-587M
Q3-2025 $403M $809M $-148M $-84M $577M $930M
Q2-2025 $210M $587M $-108M $-159M $327M $476M
Q1-2025 $-2M $-89M $-85M $-80M $-253M $-175M

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Crude Oil
Crude Oil
$340.00M $390.00M $210.00M $430.00M
Lubricants And Specialty Products
Lubricants And Specialty Products
$580.00M $600.00M $0 $590.00M
Product and Service Other
Product and Service Other
$90.00M $160.00M $410.00M $180.00M
Refined Product
Refined Product
$6.32Bn $6.66Bn $5.81Bn $6.48Bn
Transportation And Logistic Services
Transportation And Logistic Services
$30.00M $30.00M $30.00M $30.00M
Transportation Fuels
Transportation Fuels
$5.34Bn $5.67Bn $4.96Bn $5.50Bn

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025Q1-2026
CANADA
CANADA
$250.00M $260.00M $240.00M $250.00M
US MidContinent Region
US MidContinent Region
$2.22Bn $2.44Bn $2.21Bn $2.29Bn
US Northeast Region
US Northeast Region
$200.00M $200.00M $180.00M $200.00M
US Northwest Region
US Northwest Region
$1.29Bn $1.31Bn $1.01Bn $1.28Bn
US Rocky Mountains Region
US Rocky Mountains Region
$1.37Bn $1.47Bn $1.25Bn $1.41Bn
US Southwest Region
US Southwest Region
$920.00M $910.00M $850.00M $990.00M
Europe Asia And Latin America
Europe Asia And Latin America
$70.00M $70.00M $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at HF Sinclair Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a diversified downstream portfolio with exposure to refining, logistics, marketing, and high‑margin specialty lubricants, along with a recognized Sinclair brand. The company has demonstrated the ability to generate very strong profits and cash flows in favorable market conditions and has used those periods to reduce leverage and return capital to shareholders. Its early and scaled move into renewable diesel, supported by modern process technology and strategically located refineries, provides a solid platform in low‑carbon fuels and a degree of differentiation versus some peers.

! Risks

The main risks center on high earnings and cash flow volatility tied to refining cycles, as seen in the sharp swing from peak profitability to much thinner margins and lower cash generation. The recent balance sheet reset—elimination of goodwill and retained earnings and a steep drop in working capital—signals major transactions or adjustments that increase uncertainty and weaken short‑term liquidity metrics. The business also faces structural pressures from the energy transition, regulatory changes, and potential shifts in long‑term fuel demand, along with execution risk on renewable projects and western expansion plans.

Outlook

Looking forward, HF Sinclair’s performance is likely to remain closely linked to refining fundamentals in the near term, with some cushioning from its specialty and renewable businesses. The partial recovery in profitability after a difficult year suggests that the business is adapting, but results remain well below prior peaks, indicating a more normalized or pressured environment. Over the medium term, the trajectory will depend on how successfully the company expands its renewable fuels and specialty product platforms, manages capital allocation amid more modest cash flows, and navigates regulatory and market changes. Financially, lower leverage is a positive, but weaker recent cash generation and reduced liquidity point to a need for careful prioritization of investments and capital returns.