DINO - HF Sinclair Corpora... Stock Analysis | Stock Taper
Logo
HF Sinclair Corporation

DINO

HF Sinclair Corporation NYSE
$50.01 -1.44% (-0.73)

Market Cap $9.36 B
52w High $59.33
52w Low $24.66
Dividend Yield 3.70%
Frequency Quarterly
P/E 16.24
Volume 8.37M
Outstanding Shares 187.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $6.46B $133M $-28M -0.43% $-0.15 $261M
Q3-2025 $7.25B $929M $403M 5.56% $2.15 $809M
Q2-2025 $6.78B $123M $208M 3.07% $1.1 $520M
Q1-2025 $6.37B $109M $-4M -0.06% $-0.03 $273M
Q4-2024 $6.5B $783.77M $-213.51M -3.28% $-1.13 $26.49M

What's going well?

The only small positive is a slight reduction in share count, which means less dilution for shareholders. If this quarter is a one-off, there could be room for a rebound.

What's concerning?

Sales fell hard, costs shot up, and profits evaporated. Margins collapsed to nearly zero, and the company swung to a loss—this is a major reversal from last quarter.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $978M $16.51B $7.26B $9.25B
Q3-2025 $1.45B $17.26B $7.77B $9.43B
Q2-2025 $874M $16.84B $7.5B $9.28B
Q1-2025 $547M $16.54B $7.29B $9.19B
Q4-2024 $800M $16.64B $7.3B $9.28B

What's financially strong about this company?

Debt is all long-term and has been reduced. Equity is still positive and outweighs liabilities. No goodwill or hidden liabilities remain.

What are the financial risks or weaknesses?

Liquidity is very tight—current assets cover only a fraction of near-term bills. Traditional assets like inventory and receivables have vanished, raising questions about ongoing operations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $588M $8M $-175M $-308M $0 $-587M
Q3-2025 $403M $809M $-148M $-84M $577M $930M
Q2-2025 $210M $587M $-108M $-159M $327M $476M
Q1-2025 $-2M $-89M $-85M $-80M $-253M $-175M
Q4-2024 $-212.02M $-140.39M $-173.4M $-103.27M $-429.48M $-313.47M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Crude Oil
Crude Oil
$380.00M $340.00M $390.00M $210.00M
Lubricants And Specialty Products
Lubricants And Specialty Products
$600.00M $580.00M $600.00M $0
Product and Service Other
Product and Service Other
$80.00M $90.00M $160.00M $410.00M
Refined Product
Refined Product
$5.88Bn $6.32Bn $6.66Bn $5.81Bn
Transportation And Logistic Services
Transportation And Logistic Services
$30.00M $30.00M $30.00M $30.00M
Transportation Fuels
Transportation Fuels
$4.96Bn $5.34Bn $5.67Bn $4.96Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$220.00M $250.00M $260.00M $240.00M
Europe Asia And Latin America
Europe Asia And Latin America
$70.00M $70.00M $70.00M $0
US MidContinent Region
US MidContinent Region
$2.13Bn $2.22Bn $2.44Bn $2.21Bn
US Northeast Region
US Northeast Region
$230.00M $200.00M $200.00M $180.00M
US Northwest Region
US Northwest Region
$1.15Bn $1.29Bn $1.31Bn $1.01Bn
US Rocky Mountains Region
US Rocky Mountains Region
$1.23Bn $1.37Bn $1.47Bn $1.25Bn
US Southwest Region
US Southwest Region
$850.00M $920.00M $910.00M $850.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at HF Sinclair Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a diversified downstream portfolio with exposure to refining, logistics, marketing, and high‑margin specialty lubricants, along with a recognized Sinclair brand. The company has demonstrated the ability to generate very strong profits and cash flows in favorable market conditions and has used those periods to reduce leverage and return capital to shareholders. Its early and scaled move into renewable diesel, supported by modern process technology and strategically located refineries, provides a solid platform in low‑carbon fuels and a degree of differentiation versus some peers.

! Risks

The main risks center on high earnings and cash flow volatility tied to refining cycles, as seen in the sharp swing from peak profitability to much thinner margins and lower cash generation. The recent balance sheet reset—elimination of goodwill and retained earnings and a steep drop in working capital—signals major transactions or adjustments that increase uncertainty and weaken short‑term liquidity metrics. The business also faces structural pressures from the energy transition, regulatory changes, and potential shifts in long‑term fuel demand, along with execution risk on renewable projects and western expansion plans.

Outlook

Looking forward, HF Sinclair’s performance is likely to remain closely linked to refining fundamentals in the near term, with some cushioning from its specialty and renewable businesses. The partial recovery in profitability after a difficult year suggests that the business is adapting, but results remain well below prior peaks, indicating a more normalized or pressured environment. Over the medium term, the trajectory will depend on how successfully the company expands its renewable fuels and specialty product platforms, manages capital allocation amid more modest cash flows, and navigates regulatory and market changes. Financially, lower leverage is a positive, but weaker recent cash generation and reduced liquidity point to a need for careful prioritization of investments and capital returns.