DK - Delek US Holdings, Inc. Stock Analysis | Stock Taper
Logo
Delek US Holdings, Inc.

DK

Delek US Holdings, Inc. NYSE
$38.11 4.76% (+1.73)

Market Cap $2.29 B
52w High $43.50
52w Low $11.03
Dividend Yield 2.46%
Frequency Quarterly
P/E -4.70
Volume 2.91M
Outstanding Shares 60.05M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $2.43B $36.4M $78.3M 3.22% $1.3 $280.4M
Q3-2025 $2.89B $198.3M $178M 6.17% $2.93 $429.4M
Q2-2025 $2.76B $79.2M $-106.4M -3.85% $-1.76 $76.6M
Q1-2025 $2.64B $55.8M $-172.7M -6.54% $-2.78 $-9.6M
Q4-2024 $2.37B $262.6M $-413.8M -17.43% $-6.54 $-287.1M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $625.8M $6.85B $6.3B $547.3M
Q3-2025 $630.9M $7.08B $6.64B $180.9M
Q2-2025 $615.5M $7.07B $6.77B $26M
Q1-2025 $623.8M $6.88B $6.45B $155.4M
Q4-2024 $735.6M $6.67B $6.09B $312.8M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $45.7M $506.4M $-120.5M $-391M $-5.1M $503.8M
Q3-2025 $178M $44M $-103.4M $74.8M $15.4M $-64M
Q2-2025 $-90.1M $51.4M $-163M $103.3M $-8.3M $-116.9M
Q1-2025 $-158.5M $-62.4M $-314.6M $265.2M $-111.8M $-202.7M
Q4-2024 $-402.1M $-163.5M $-215.8M $77.3M $-302M $-355.3M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Logistics
Logistics
$250.00M $250.00M $260.00M $260.00M
Refining
Refining
$2.61Bn $2.72Bn $2.84Bn $2.38Bn

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Delek US Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a large and strategically located refining and logistics asset base, solid operating and free cash flow generation, and a balance sheet where cash exceeds financial debt. Integration with a logistics partnership provides more stable, fee‑based income that can offset some refining volatility. On top of this, the company is embracing digital and technological innovation, which may support efficiency gains and regulatory compliance over time.

! Risks

Major risks center on very thin profitability, negative earnings per share, and a history of accumulated losses despite significant assets. Overall liabilities are high relative to equity, and short‑term liquidity ratios sit below ideal levels, limiting the buffer against shocks. The refining and marketing business is intrinsically cyclical and exposed to commodity swings, competition from much larger players, and tightening environmental regulations. There is also uncertainty around the financial returns from large capital projects and innovation initiatives.

Outlook

The outlook appears finely balanced. If Delek can translate its ongoing capital investments, digital transformation, and carbon‑capture efforts into higher, more stable margins, its strong cash generation and strategic asset positioning could support gradual strengthening of the balance sheet and earnings profile. Conversely, if refining conditions remain tough or projects underdeliver, the combination of slim margins, high liabilities, and ongoing capital needs could keep financial performance under pressure. Future results will largely hinge on execution and on the external refining and regulatory environment.