DKL
DKL
Delek Logistics Partners, LPIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $255.77M ▼ | $6.51M ▼ | $47.29M ▲ | 18.49% ▲ | $0.88 ▲ | $131.07M ▲ |
| Q3-2025 | $261.28M ▲ | $7.53M ▼ | $45.56M ▲ | 17.44% ▼ | $0.85 ▲ | $128.02M ▲ |
| Q2-2025 | $246.35M ▼ | $8.93M ▲ | $44.57M ▲ | 18.09% ▲ | $0.83 ▲ | $114.27M ▲ |
| Q1-2025 | $249.93M ▲ | $6.15M ▼ | $39.03M ▲ | 15.62% ▼ | $0.73 ▲ | $108.03M ▲ |
| Q4-2024 | $209.86M | $9.78M | $35.3M | 16.82% | $0.68 | $98.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.89M ▲ | $2.78B ▲ | $2.77B ▲ | $6.11M ▼ |
| Q3-2025 | $6.91M ▲ | $2.75B ▼ | $2.73B ▲ | $17.47M ▼ |
| Q2-2025 | $1.44M ▼ | $2.75B ▲ | $2.72B ▲ | $31.99M ▼ |
| Q1-2025 | $2.11M ▼ | $2.4B ▲ | $2.3B ▲ | $97.44M ▲ |
| Q4-2024 | $5.38M | $2.04B | $2.01B | $35.53M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $176.46M ▲ | $43.2M ▼ | $-32.54M ▲ | $-6.69M ▼ | $3.98M ▼ | $43.2M ▲ |
| Q3-2025 | $45.56M ▲ | $61.53M ▼ | $-70.58M ▲ | $14.52M ▲ | $5.48M ▲ | $-5.66M ▲ |
| Q2-2025 | $44.57M ▲ | $107.42M ▲ | $-112.92M ▲ | $4.82M ▼ | $-671K ▲ | $-9.51M ▲ |
| Q1-2025 | $39.03M ▲ | $31.55M ▼ | $-234.77M ▼ | $199.94M ▲ | $-3.28M ▼ | $-28.48M ▼ |
| Q4-2024 | $35.3M | $49.9M | $-70.05M | $18.22M | $-1.93M | $2.8M |
Revenue by Products
| Product | Q4-2022 | Q1-2023 | Q2-2023 | Q4-2023 |
|---|---|---|---|---|
Gathering And Processing | $0 ▲ | $50.00M ▲ | $90.00M ▲ | $230.00M ▲ |
Storage And Transportation | $0 ▲ | $40.00M ▲ | $30.00M ▼ | $70.00M ▲ |
Wholesale Marketing and Terminalling | $140.00M ▲ | $30.00M ▼ | $120.00M ▲ | $350.00M ▲ |
Revenue by Geography
| Region | Q4-2012 | Q1-2013 |
|---|---|---|
East Texas Marketing System | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Delek Logistics Partners, LP's financial evolution and strategic trajectory over the past five years.
The partnership benefits from a sizable and strategically located asset base in one of the world’s most important oil and gas regions, strong operating cash generation, and an integrated service offering that addresses crude, gas, and water needs together. Long‑term, fee‑based contracts with minimum volume commitments provide visibility and stability to cash flows, while operational initiatives in sour gas processing and water management position DKL as a key partner for producers facing complex midstream challenges.
The most notable risks are the highly leveraged balance sheet with minimal equity cushion, modest liquidity headroom, and the reliance on non‑operating items to support net income despite weak core operating profit. Geographic concentration in the Permian and Delaware Basins, potential regulatory and environmental tightening around water disposal and emissions, and strong competition from other midstream players all add to the risk profile. Limited retained earnings and aggressive distributions historically may also constrain self‑funded growth and resilience.
If DKL can continue to translate its integrated Permian footprint and sour gas and water capabilities into steady, fee‑based cash flows, it is positioned to remain a relevant midstream player in its core region. Future performance will hinge on disciplined capital allocation, successful execution of growth projects and acquisitions, and careful management of leverage and liquidity. The outlook is balanced: there are clear growth and cash flow opportunities tied to regional production and infrastructure needs, but they sit alongside elevated financial risk and operational execution demands.
About Delek Logistics Partners, LP
https://www.deleklogistics.comDelek Logistics Partners, LP owns and operates logistics and marketing assets for crude oil, and intermediate and refined products in the United States. It operates through three segments: Pipelines and Transportation, Wholesale Marketing and Terminalling, and Investment in Pipeline Joint Ventures.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $255.77M ▼ | $6.51M ▼ | $47.29M ▲ | 18.49% ▲ | $0.88 ▲ | $131.07M ▲ |
| Q3-2025 | $261.28M ▲ | $7.53M ▼ | $45.56M ▲ | 17.44% ▼ | $0.85 ▲ | $128.02M ▲ |
| Q2-2025 | $246.35M ▼ | $8.93M ▲ | $44.57M ▲ | 18.09% ▲ | $0.83 ▲ | $114.27M ▲ |
| Q1-2025 | $249.93M ▲ | $6.15M ▼ | $39.03M ▲ | 15.62% ▼ | $0.73 ▲ | $108.03M ▲ |
| Q4-2024 | $209.86M | $9.78M | $35.3M | 16.82% | $0.68 | $98.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.89M ▲ | $2.78B ▲ | $2.77B ▲ | $6.11M ▼ |
| Q3-2025 | $6.91M ▲ | $2.75B ▼ | $2.73B ▲ | $17.47M ▼ |
| Q2-2025 | $1.44M ▼ | $2.75B ▲ | $2.72B ▲ | $31.99M ▼ |
| Q1-2025 | $2.11M ▼ | $2.4B ▲ | $2.3B ▲ | $97.44M ▲ |
| Q4-2024 | $5.38M | $2.04B | $2.01B | $35.53M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $176.46M ▲ | $43.2M ▼ | $-32.54M ▲ | $-6.69M ▼ | $3.98M ▼ | $43.2M ▲ |
| Q3-2025 | $45.56M ▲ | $61.53M ▼ | $-70.58M ▲ | $14.52M ▲ | $5.48M ▲ | $-5.66M ▲ |
| Q2-2025 | $44.57M ▲ | $107.42M ▲ | $-112.92M ▲ | $4.82M ▼ | $-671K ▲ | $-9.51M ▲ |
| Q1-2025 | $39.03M ▲ | $31.55M ▼ | $-234.77M ▼ | $199.94M ▲ | $-3.28M ▼ | $-28.48M ▼ |
| Q4-2024 | $35.3M | $49.9M | $-70.05M | $18.22M | $-1.93M | $2.8M |
Revenue by Products
| Product | Q4-2022 | Q1-2023 | Q2-2023 | Q4-2023 |
|---|---|---|---|---|
Gathering And Processing | $0 ▲ | $50.00M ▲ | $90.00M ▲ | $230.00M ▲ |
Storage And Transportation | $0 ▲ | $40.00M ▲ | $30.00M ▼ | $70.00M ▲ |
Wholesale Marketing and Terminalling | $140.00M ▲ | $30.00M ▼ | $120.00M ▲ | $350.00M ▲ |
Revenue by Geography
| Region | Q4-2012 | Q1-2013 |
|---|---|---|
East Texas Marketing System | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Delek Logistics Partners, LP's financial evolution and strategic trajectory over the past five years.
The partnership benefits from a sizable and strategically located asset base in one of the world’s most important oil and gas regions, strong operating cash generation, and an integrated service offering that addresses crude, gas, and water needs together. Long‑term, fee‑based contracts with minimum volume commitments provide visibility and stability to cash flows, while operational initiatives in sour gas processing and water management position DKL as a key partner for producers facing complex midstream challenges.
The most notable risks are the highly leveraged balance sheet with minimal equity cushion, modest liquidity headroom, and the reliance on non‑operating items to support net income despite weak core operating profit. Geographic concentration in the Permian and Delaware Basins, potential regulatory and environmental tightening around water disposal and emissions, and strong competition from other midstream players all add to the risk profile. Limited retained earnings and aggressive distributions historically may also constrain self‑funded growth and resilience.
If DKL can continue to translate its integrated Permian footprint and sour gas and water capabilities into steady, fee‑based cash flows, it is positioned to remain a relevant midstream player in its core region. Future performance will hinge on disciplined capital allocation, successful execution of growth projects and acquisitions, and careful management of leverage and liquidity. The outlook is balanced: there are clear growth and cash flow opportunities tied to regional production and infrastructure needs, but they sit alongside elevated financial risk and operational execution demands.

CEO
Avigal Soreq
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 25
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ALPS ADVISORS INC
Shares:4.49M
Value:$233.12M
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
Shares:1.59M
Value:$82.42M
INVESCO LTD.
Shares:1.52M
Value:$78.69M
Summary
Showing Top 3 of 112

