DKL - Delek Logistics Part... Stock Analysis | Stock Taper
Logo
Delek Logistics Partners, LP

DKL

Delek Logistics Partners, LP NYSE
$51.93 -0.69% (-0.36)

Market Cap $2.78 B
52w High $55.89
52w Low $34.59
Dividend Yield 9.96%
Frequency Quarterly
P/E 16.86
Volume 63.12K
Outstanding Shares 53.48M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $255.77M $6.51M $47.29M 18.49% $0.88 $131.07M
Q3-2025 $261.28M $7.53M $45.56M 17.44% $0.85 $128.02M
Q2-2025 $246.35M $8.93M $44.57M 18.09% $0.83 $114.27M
Q1-2025 $249.93M $6.15M $39.03M 15.62% $0.73 $108.03M
Q4-2024 $209.86M $9.78M $35.3M 16.82% $0.68 $98.13M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $10.89M $2.78B $2.77B $6.11M
Q3-2025 $6.91M $2.75B $2.73B $17.47M
Q2-2025 $1.44M $2.75B $2.72B $31.99M
Q1-2025 $2.11M $2.4B $2.3B $97.44M
Q4-2024 $5.38M $2.04B $2.01B $35.53M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $176.46M $43.2M $-32.54M $-6.69M $3.98M $43.2M
Q3-2025 $45.56M $61.53M $-70.58M $14.52M $5.48M $-5.66M
Q2-2025 $44.57M $107.42M $-112.92M $4.82M $-671K $-9.51M
Q1-2025 $39.03M $31.55M $-234.77M $199.94M $-3.28M $-28.48M
Q4-2024 $35.3M $49.9M $-70.05M $18.22M $-1.93M $2.8M

Revenue by Products

Product Q4-2022Q1-2023Q2-2023Q4-2023
Gathering And Processing
Gathering And Processing
$0 $50.00M $90.00M $230.00M
Storage And Transportation
Storage And Transportation
$0 $40.00M $30.00M $70.00M
Wholesale Marketing and Terminalling
Wholesale Marketing and Terminalling
$140.00M $30.00M $120.00M $350.00M

Revenue by Geography

Region Q4-2012Q1-2013
East Texas Marketing System
East Texas Marketing System
$0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Delek Logistics Partners, LP's financial evolution and strategic trajectory over the past five years.

+ Strengths

The partnership benefits from a sizable and strategically located asset base in one of the world’s most important oil and gas regions, strong operating cash generation, and an integrated service offering that addresses crude, gas, and water needs together. Long‑term, fee‑based contracts with minimum volume commitments provide visibility and stability to cash flows, while operational initiatives in sour gas processing and water management position DKL as a key partner for producers facing complex midstream challenges.

! Risks

The most notable risks are the highly leveraged balance sheet with minimal equity cushion, modest liquidity headroom, and the reliance on non‑operating items to support net income despite weak core operating profit. Geographic concentration in the Permian and Delaware Basins, potential regulatory and environmental tightening around water disposal and emissions, and strong competition from other midstream players all add to the risk profile. Limited retained earnings and aggressive distributions historically may also constrain self‑funded growth and resilience.

Outlook

If DKL can continue to translate its integrated Permian footprint and sour gas and water capabilities into steady, fee‑based cash flows, it is positioned to remain a relevant midstream player in its core region. Future performance will hinge on disciplined capital allocation, successful execution of growth projects and acquisitions, and careful management of leverage and liquidity. The outlook is balanced: there are clear growth and cash flow opportunities tied to regional production and infrastructure needs, but they sit alongside elevated financial risk and operational execution demands.