DLTH
DLTH
Duluth Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $215.89M ▲ | $105.39M ▲ | $7.75M ▲ | 3.59% ▲ | $0.22 ▲ | $16.04M ▲ |
| Q3-2025 | $114.87M ▼ | $70.68M ▲ | $-10.1M ▼ | -8.79% ▼ | $-0.29 ▼ | $-2.6M ▼ |
| Q2-2025 | $131.72M ▲ | $69.62M ▲ | $1.26M ▲ | 0.96% ▲ | $0.04 ▲ | $8.87M ▲ |
| Q1-2025 | $102.7M ▼ | $65.71M ▼ | $-15.29M ▼ | -14.89% ▼ | $-0.45 ▼ | $-5.76M ▼ |
| Q4-2024 | $241.27M | $107.89M | $-3.52M | -1.46% | $-0.17 | $6.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $16.34M ▲ | $402.61M ▼ | $236.49M ▼ | $168.97M ▲ |
| Q3-2025 | $8.17M ▲ | $468.01M ▲ | $310.32M ▲ | $160.59M ▼ |
| Q2-2025 | $5.74M ▼ | $433.8M ▼ | $266.74M ▼ | $169.99M ▲ |
| Q1-2025 | $8.58M ▲ | $463.7M ▲ | $298.81M ▲ | $167.86M ▼ |
| Q4-2024 | $3.33M | $452.44M | $272.76M | $182.68M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.79M ▲ | $55.29M ▲ | $-1.71M ▲ | $-45.41M ▼ | $8.17M ▲ | $53.52M ▲ |
| Q3-2025 | $-10.07M ▼ | $-6.68M ▼ | $-2.21M ▼ | $11.32M ▲ | $2.43M ▲ | $-8.94M ▼ |
| Q2-2025 | $1.29M ▲ | $32.03M ▲ | $-2.19M ▼ | $-32.68M ▼ | $-2.84M ▼ | $29.79M ▲ |
| Q1-2025 | $-15.26M ▼ | $-56.46M ▼ | $-1.28M ▲ | $62.99M ▲ | $5.24M ▲ | $-57.8M ▼ |
| Q4-2024 | $-3.49M | $41.21M | $-2.46M | $-44.74M | $-6M | $38.69M |
Revenue by Products
| Product | Q1-2020 | Q2-2020 | Q3-2020 | Q4-2020 |
|---|---|---|---|---|
Business One | $80.00M ▲ | $80.00M ▲ | $80.00M ▲ | $180.00M ▲ |
Business Three | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Business Two | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ | $60.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Duluth Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
The company benefits from a clearly defined niche, strong product-level economics, an engaged and loyal customer base, and a vibrant brand that emphasizes durability and problem-solving. Its balance sheet is supported by a solid equity base, and its ability to generate positive operating and free cash flow—even during a period of accounting losses—provides financial flexibility. Ongoing investments in digital capabilities, fulfillment, and data-driven marketing further support its long-term competitive positioning.
Key risks center on persistent unprofitability, high operating costs, and dependence on strong inventory turnover to sustain liquidity. Moderate leverage adds to the need for consistent cash generation, while intense competition, changing consumer behavior, and macroeconomic pressures could weigh on demand. The company’s differentiation, while real, may be tested if larger rivals respond aggressively or if its marketing and innovation efforts fail to keep customers deeply engaged.
The overall picture is of a brand-rich, cash-generative retailer in the midst of a profitability challenge. If Duluth can leverage its niche positioning, digital investments, and product innovation to improve cost efficiency and store and online productivity, its solid cash flow and balance sheet give it room to work through current pressures. The forward path likely hinges less on rapid sales growth and more on disciplined execution, cost control, and continued sharpening of its unique value proposition in a competitive apparel landscape.
About Duluth Holdings Inc.
https://www.duluthtrading.comDuluth Holdings Inc. sells casual wear, workwear, and accessories for men and women under the Duluth Trading brand in the United States. It provides shirts, pants, underwear, outerwear, footwear, accessories, and hard goods.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $215.89M ▲ | $105.39M ▲ | $7.75M ▲ | 3.59% ▲ | $0.22 ▲ | $16.04M ▲ |
| Q3-2025 | $114.87M ▼ | $70.68M ▲ | $-10.1M ▼ | -8.79% ▼ | $-0.29 ▼ | $-2.6M ▼ |
| Q2-2025 | $131.72M ▲ | $69.62M ▲ | $1.26M ▲ | 0.96% ▲ | $0.04 ▲ | $8.87M ▲ |
| Q1-2025 | $102.7M ▼ | $65.71M ▼ | $-15.29M ▼ | -14.89% ▼ | $-0.45 ▼ | $-5.76M ▼ |
| Q4-2024 | $241.27M | $107.89M | $-3.52M | -1.46% | $-0.17 | $6.14M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $16.34M ▲ | $402.61M ▼ | $236.49M ▼ | $168.97M ▲ |
| Q3-2025 | $8.17M ▲ | $468.01M ▲ | $310.32M ▲ | $160.59M ▼ |
| Q2-2025 | $5.74M ▼ | $433.8M ▼ | $266.74M ▼ | $169.99M ▲ |
| Q1-2025 | $8.58M ▲ | $463.7M ▲ | $298.81M ▲ | $167.86M ▼ |
| Q4-2024 | $3.33M | $452.44M | $272.76M | $182.68M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.79M ▲ | $55.29M ▲ | $-1.71M ▲ | $-45.41M ▼ | $8.17M ▲ | $53.52M ▲ |
| Q3-2025 | $-10.07M ▼ | $-6.68M ▼ | $-2.21M ▼ | $11.32M ▲ | $2.43M ▲ | $-8.94M ▼ |
| Q2-2025 | $1.29M ▲ | $32.03M ▲ | $-2.19M ▼ | $-32.68M ▼ | $-2.84M ▼ | $29.79M ▲ |
| Q1-2025 | $-15.26M ▼ | $-56.46M ▼ | $-1.28M ▲ | $62.99M ▲ | $5.24M ▲ | $-57.8M ▼ |
| Q4-2024 | $-3.49M | $41.21M | $-2.46M | $-44.74M | $-6M | $38.69M |
Revenue by Products
| Product | Q1-2020 | Q2-2020 | Q3-2020 | Q4-2020 |
|---|---|---|---|---|
Business One | $80.00M ▲ | $80.00M ▲ | $80.00M ▲ | $180.00M ▲ |
Business Three | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Business Two | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ | $60.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Duluth Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
The company benefits from a clearly defined niche, strong product-level economics, an engaged and loyal customer base, and a vibrant brand that emphasizes durability and problem-solving. Its balance sheet is supported by a solid equity base, and its ability to generate positive operating and free cash flow—even during a period of accounting losses—provides financial flexibility. Ongoing investments in digital capabilities, fulfillment, and data-driven marketing further support its long-term competitive positioning.
Key risks center on persistent unprofitability, high operating costs, and dependence on strong inventory turnover to sustain liquidity. Moderate leverage adds to the need for consistent cash generation, while intense competition, changing consumer behavior, and macroeconomic pressures could weigh on demand. The company’s differentiation, while real, may be tested if larger rivals respond aggressively or if its marketing and innovation efforts fail to keep customers deeply engaged.
The overall picture is of a brand-rich, cash-generative retailer in the midst of a profitability challenge. If Duluth can leverage its niche positioning, digital investments, and product innovation to improve cost efficiency and store and online productivity, its solid cash flow and balance sheet give it room to work through current pressures. The forward path likely hinges less on rapid sales growth and more on disciplined execution, cost control, and continued sharpening of its unique value proposition in a competitive apparel landscape.

CEO
Stephanie L. Pugliese
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 19
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
DIMENSIONAL FUND ADVISORS LP
Shares:770.16K
Value:$2.55M
MADISON INVESTMENT ADVISORS, LLC
Shares:762.78K
Value:$2.52M
MADISON ASSET MANAGEMENT, LLC
Shares:762.78K
Value:$2.52M
Summary
Showing Top 3 of 89

