DLTH - Duluth Holdings Inc. Stock Analysis | Stock Taper
Logo
Duluth Holdings Inc.

DLTH

Duluth Holdings Inc. NASDAQ
$3.31 4.09% (+0.13)

Market Cap $121.69 M
52w High $4.66
52w Low $1.66
P/E -7.04
Volume 88.00K
Outstanding Shares 36.76M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $215.89M $105.39M $7.75M 3.59% $0.22 $16.04M
Q3-2025 $114.87M $70.68M $-10.1M -8.79% $-0.29 $-2.6M
Q2-2025 $131.72M $69.62M $1.26M 0.96% $0.04 $8.87M
Q1-2025 $102.7M $65.71M $-15.29M -14.89% $-0.45 $-5.76M
Q4-2024 $241.27M $107.89M $-3.52M -1.46% $-0.17 $6.14M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $16.34M $402.61M $236.49M $168.97M
Q3-2025 $8.17M $468.01M $310.32M $160.59M
Q2-2025 $5.74M $433.8M $266.74M $169.99M
Q1-2025 $8.58M $463.7M $298.81M $167.86M
Q4-2024 $3.33M $452.44M $272.76M $182.68M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $7.79M $55.29M $-1.71M $-45.41M $8.17M $53.52M
Q3-2025 $-10.07M $-6.68M $-2.21M $11.32M $2.43M $-8.94M
Q2-2025 $1.29M $32.03M $-2.19M $-32.68M $-2.84M $29.79M
Q1-2025 $-15.26M $-56.46M $-1.28M $62.99M $5.24M $-57.8M
Q4-2024 $-3.49M $41.21M $-2.46M $-44.74M $-6M $38.69M

Revenue by Products

Product Q1-2020Q2-2020Q3-2020Q4-2020
Business One
Business One
$80.00M $80.00M $80.00M $180.00M
Business Three
Business Three
$10.00M $10.00M $10.00M $20.00M
Business Two
Business Two
$30.00M $40.00M $30.00M $60.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Duluth Holdings Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company benefits from a clearly defined niche, strong product-level economics, an engaged and loyal customer base, and a vibrant brand that emphasizes durability and problem-solving. Its balance sheet is supported by a solid equity base, and its ability to generate positive operating and free cash flow—even during a period of accounting losses—provides financial flexibility. Ongoing investments in digital capabilities, fulfillment, and data-driven marketing further support its long-term competitive positioning.

! Risks

Key risks center on persistent unprofitability, high operating costs, and dependence on strong inventory turnover to sustain liquidity. Moderate leverage adds to the need for consistent cash generation, while intense competition, changing consumer behavior, and macroeconomic pressures could weigh on demand. The company’s differentiation, while real, may be tested if larger rivals respond aggressively or if its marketing and innovation efforts fail to keep customers deeply engaged.

Outlook

The overall picture is of a brand-rich, cash-generative retailer in the midst of a profitability challenge. If Duluth can leverage its niche positioning, digital investments, and product innovation to improve cost efficiency and store and online productivity, its solid cash flow and balance sheet give it room to work through current pressures. The forward path likely hinges less on rapid sales growth and more on disciplined execution, cost control, and continued sharpening of its unique value proposition in a competitive apparel landscape.