DMRC
DMRC
Digimarc CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.63M ▼ | $11.96M ▼ | $-8.15M ▲ | -106.88% ▼ | $-0.38 | $-7.48M ▼ |
| Q2-2025 | $8.01M ▼ | $13.13M ▼ | $-8.22M ▲ | -102.62% ▲ | $-0.38 ▲ | $-6.25M ▲ |
| Q1-2025 | $9.37M ▲ | $18.16M ▲ | $-11.73M ▼ | -125.21% ▼ | $-0.55 ▼ | $-10.24M ▼ |
| Q4-2024 | $8.66M ▼ | $14.37M ▼ | $-8.65M ▲ | -99.88% ▲ | $-0.4 ▲ | $-6.78M ▲ |
| Q3-2024 | $9.44M | $17.27M | $-10.75M | -113.88% | $-0.5 | $-8.89M |
What's going well?
The company is reducing its operating expenses, which helped shrink the operating loss. No debt means less financial risk, and the stable share count protects existing shareholders.
What's concerning?
Revenue is falling and the company is still losing more than it sells. High spending on R&D and overhead is not yet translating into growth or profits, and losses remain stubbornly high.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.56M ▼ | $55.44M ▼ | $14.05M ▼ | $41.39M ▼ |
| Q2-2025 | $16.09M ▼ | $60.75M ▼ | $14.26M ▼ | $46.48M ▼ |
| Q1-2025 | $21.57M ▼ | $66.52M ▼ | $16.5M ▲ | $50.02M ▼ |
| Q4-2024 | $28.73M ▼ | $75.77M ▼ | $14.41M ▼ | $61.36M ▼ |
| Q3-2024 | $33.69M | $85.02M | $14.86M | $70.16M |
What's financially strong about this company?
DMRC has more than double the current assets needed to cover its near-term bills and very little debt. The company is not at risk of a cash crunch and has a clean balance sheet with no hidden liabilities.
What are the financial risks or weaknesses?
Cash and investments are falling, and payables are rising, which could mean tighter cash flow. Nearly half the assets are intangible, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.15M ▲ | $-2.6M ▲ | $2.04M ▼ | $-432K ▲ | $-1.01M ▼ | $-2.82M ▲ |
| Q2-2025 | $-8.22M ▲ | $-4.69M ▲ | $6.37M ▲ | $-506K ▲ | $1.21M ▲ | $-5.01M ▲ |
| Q1-2025 | $-11.73M ▼ | $-5.49M ▼ | $3.56M ▲ | $-1.56M ▼ | $-3.46M ▲ | $-5.54M ▼ |
| Q4-2024 | $-8.65M ▲ | $-4.24M ▲ | $-8.37M ▼ | $-528K ▲ | $-13.2M ▼ | $-4.37M ▲ |
| Q3-2024 | $-10.75M | $-7.08M | $2.55M | $-575K | $-5.04M | $-7.15M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company still has $9.1 million in cash. No new debt or dilution, and buybacks are ongoing.
What are the cash flow concerns?
The business is still losing real cash each quarter, and working capital is getting worse as more money is tied up in receivables. Cash reserves are shrinking and will eventually run out if losses continue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Subscription | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Digimarc Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include steady and healthy revenue growth, strong gross margins that point to attractive unit economics, and a robust technology platform backed by a deep patent portfolio. The balance sheet remains conservative, with low debt and a net cash position, and liquidity is still solid despite recent declines. Strategically, Digimarc is well aligned with long‑term themes such as product traceability, brand protection, sustainability, and digital content authentication, which could support growth over time if adoption accelerates.
Major risks center on persistent operating and net losses, consistently negative free cash flow, and a shrinking cash cushion, all of which make the company dependent on external capital until the business model scales. Accumulated losses are large, and equity and total assets have begun to decline. Commercial execution risk is high: Digimarc needs to convert pilots and partnerships into large, recurring revenue streams in the face of potential competition from alternative technologies and larger players. If adoption proceeds more slowly than expected, further dilution or strategic shifts could become necessary.
Overall, Digimarc looks like a classic early‑stage, technology‑rich but profit‑poor story. Financial trends show improving revenue and some narrowing of losses, but profitability and cash generation remain distant, and the balance sheet, while still sound, is gradually being eroded by ongoing cash burn. The company’s future path will likely hinge on its ability to turn its innovation pipeline and strong IP into broader commercial traction, particularly in areas like digital authentication, retail efficiency, recycling, and digital product passports. The opportunity is meaningful, but the execution risk and financial uncertainty are equally significant, so future results may be quite sensitive to how quickly large‑scale customer adoption materializes.
About Digimarc Corporation
https://www.digimarc.comDigimarc Corporation provides automatic identification solutions to commercial and government customers in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.63M ▼ | $11.96M ▼ | $-8.15M ▲ | -106.88% ▼ | $-0.38 | $-7.48M ▼ |
| Q2-2025 | $8.01M ▼ | $13.13M ▼ | $-8.22M ▲ | -102.62% ▲ | $-0.38 ▲ | $-6.25M ▲ |
| Q1-2025 | $9.37M ▲ | $18.16M ▲ | $-11.73M ▼ | -125.21% ▼ | $-0.55 ▼ | $-10.24M ▼ |
| Q4-2024 | $8.66M ▼ | $14.37M ▼ | $-8.65M ▲ | -99.88% ▲ | $-0.4 ▲ | $-6.78M ▲ |
| Q3-2024 | $9.44M | $17.27M | $-10.75M | -113.88% | $-0.5 | $-8.89M |
What's going well?
The company is reducing its operating expenses, which helped shrink the operating loss. No debt means less financial risk, and the stable share count protects existing shareholders.
What's concerning?
Revenue is falling and the company is still losing more than it sells. High spending on R&D and overhead is not yet translating into growth or profits, and losses remain stubbornly high.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.56M ▼ | $55.44M ▼ | $14.05M ▼ | $41.39M ▼ |
| Q2-2025 | $16.09M ▼ | $60.75M ▼ | $14.26M ▼ | $46.48M ▼ |
| Q1-2025 | $21.57M ▼ | $66.52M ▼ | $16.5M ▲ | $50.02M ▼ |
| Q4-2024 | $28.73M ▼ | $75.77M ▼ | $14.41M ▼ | $61.36M ▼ |
| Q3-2024 | $33.69M | $85.02M | $14.86M | $70.16M |
What's financially strong about this company?
DMRC has more than double the current assets needed to cover its near-term bills and very little debt. The company is not at risk of a cash crunch and has a clean balance sheet with no hidden liabilities.
What are the financial risks or weaknesses?
Cash and investments are falling, and payables are rising, which could mean tighter cash flow. Nearly half the assets are intangible, and retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.15M ▲ | $-2.6M ▲ | $2.04M ▼ | $-432K ▲ | $-1.01M ▼ | $-2.82M ▲ |
| Q2-2025 | $-8.22M ▲ | $-4.69M ▲ | $6.37M ▲ | $-506K ▲ | $1.21M ▲ | $-5.01M ▲ |
| Q1-2025 | $-11.73M ▼ | $-5.49M ▼ | $3.56M ▲ | $-1.56M ▼ | $-3.46M ▲ | $-5.54M ▼ |
| Q4-2024 | $-8.65M ▲ | $-4.24M ▲ | $-8.37M ▼ | $-528K ▲ | $-13.2M ▼ | $-4.37M ▲ |
| Q3-2024 | $-10.75M | $-7.08M | $2.55M | $-575K | $-5.04M | $-7.15M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company still has $9.1 million in cash. No new debt or dilution, and buybacks are ongoing.
What are the cash flow concerns?
The business is still losing real cash each quarter, and working capital is getting worse as more money is tied up in receivables. Cash reserves are shrinking and will eventually run out if losses continue.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Subscription | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Digimarc Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include steady and healthy revenue growth, strong gross margins that point to attractive unit economics, and a robust technology platform backed by a deep patent portfolio. The balance sheet remains conservative, with low debt and a net cash position, and liquidity is still solid despite recent declines. Strategically, Digimarc is well aligned with long‑term themes such as product traceability, brand protection, sustainability, and digital content authentication, which could support growth over time if adoption accelerates.
Major risks center on persistent operating and net losses, consistently negative free cash flow, and a shrinking cash cushion, all of which make the company dependent on external capital until the business model scales. Accumulated losses are large, and equity and total assets have begun to decline. Commercial execution risk is high: Digimarc needs to convert pilots and partnerships into large, recurring revenue streams in the face of potential competition from alternative technologies and larger players. If adoption proceeds more slowly than expected, further dilution or strategic shifts could become necessary.
Overall, Digimarc looks like a classic early‑stage, technology‑rich but profit‑poor story. Financial trends show improving revenue and some narrowing of losses, but profitability and cash generation remain distant, and the balance sheet, while still sound, is gradually being eroded by ongoing cash burn. The company’s future path will likely hinge on its ability to turn its innovation pipeline and strong IP into broader commercial traction, particularly in areas like digital authentication, retail efficiency, recycling, and digital product passports. The opportunity is meaningful, but the execution risk and financial uncertainty are equally significant, so future results may be quite sensitive to how quickly large‑scale customer adoption materializes.

CEO
Riley Young McCormack
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 59
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ALTAI CAPITAL MANAGEMENT, L.P.
Shares:2.77M
Value:$11.71M
VANGUARD GROUP INC
Shares:1.33M
Value:$5.63M
BLACKROCK INC.
Shares:1.14M
Value:$4.83M
Summary
Showing Top 3 of 142

