DNOW - Dnow Inc. Stock Analysis | Stock Taper
Logo
Dnow Inc.

DNOW

Dnow Inc. NYSE
$11.78 -0.63% (-0.08)

Market Cap $1.39 B
52w High $17.48
52w Low $11.55
P/E 13.54
Volume 3.60M
Outstanding Shares 117.88M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $959M $233M $-147M -15.33% $-0.95 $-156M
Q3-2025 $634M $112M $25M 3.94% $0.23 $43M
Q2-2025 $628M $105M $25M 3.98% $0.24 $42M
Q1-2025 $599M $109M $22M 3.67% $0.2 $41M
Q4-2024 $571M $104M $23M 4.03% $-0.54 $40M

What's going well?

Revenue grew sharply, up 51% from last quarter, showing the company can drive sales. No interest expense means debt isn't an issue.

What's concerning?

Margins collapsed, costs more than doubled, and the company swung from profit to a deep loss. Share dilution was massive, hurting existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $164M $3.92B $1.69B $2.24B
Q3-2025 $266M $1.66B $475M $1.18B
Q2-2025 $232M $1.66B $500M $1.16B
Q1-2025 $219M $1.65B $507M $1.14B
Q4-2024 $256M $1.62B $493M $1.12B

What's financially strong about this company?

The company has more assets and equity than before, with a solid current ratio and a big increase in scale. They have enough current assets to cover near-term bills and have grown their asset base significantly.

What are the financial risks or weaknesses?

Debt has surged, cash is down, and much more money is tied up in inventory and receivables. Retained losses are large, and the company may face pressure if customers or suppliers slow down payments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-147M $0 $0 $0 $-266M $0
Q3-2025 $25M $43M $-3M $-5M $34M $39M
Q2-2025 $25M $45M $-11M $-23M $13M $41M
Q1-2025 $23M $-16M $-5M $-17M $-37M $-22M
Q4-2024 $23M $122M $-114M $-8M $-5M $119M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$60.00M $50.00M $50.00M $0
International
International
$60.00M $50.00M $50.00M $140.00M
UNITED STATES
UNITED STATES
$470.00M $530.00M $530.00M $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Dnow Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

DNOW combines a sizable revenue base, strong operating and free cash flow, solid liquidity, and conservative leverage with a differentiated competitive position. Its digital tools, global distribution network, and value-added services provide clear advantages in a fragmented industry. The company is also positioning itself for long-term trends through emissions-reduction and energy-transition solutions, while the enlarged scale from acquisitions can enhance purchasing power and service breadth.

! Risks

The key concerns center on profitability and execution. The business is currently loss-making at the operating and net income levels, largely due to high overhead costs. Historical losses have built up negative retained earnings, and the balance sheet contains a large amount of goodwill and intangibles that could be at risk if acquisitions underperform. Exposure to cyclical energy markets, competitive pressure on pricing and margins, and the complexity of integrating major deals like the MRC Global merger all add to the risk profile.

Outlook

The overall picture is mixed. DNOW has the financial flexibility, cash generation, and strategic assets to improve its performance, but must deliver on cost discipline, integration, and margin improvement to translate its strengths into sustainable profitability. If management can successfully streamline the cost base, realize acquisition synergies, and grow higher-margin digital, engineered, and energy-transition offerings, the company’s medium-term prospects could improve. Conversely, if overhead remains too high and integration or market headwinds persist, the gap between strong cash flow and weak accounting earnings may remain a central challenge.