DNOW
DNOW
Dnow Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.18B ▲ | $238M ▲ | $-44M ▲ | -3.72% ▲ | $-0.24 ▲ | $-22M ▲ |
| Q4-2025 | $959M ▲ | $175M ▲ | $-147M ▼ | -15.33% ▼ | $-0.95 ▼ | $-87M ▼ |
| Q3-2025 | $634M ▲ | $108M ▲ | $25M | 3.94% ▼ | $0.23 ▼ | $48M ▼ |
| Q2-2025 | $628M ▲ | $105M ▼ | $25M ▲ | 3.98% ▲ | $0.24 ▲ | $49M ▲ |
| Q1-2025 | $599M | $106M | $22M | 3.67% | $0.2 | $44M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $116M ▼ | $3.93B ▲ | $1.78B ▲ | $2.14B ▼ |
| Q4-2025 | $164M ▼ | $3.92B ▲ | $1.69B ▲ | $2.24B ▲ |
| Q3-2025 | $266M ▲ | $1.66B ▼ | $475M ▼ | $1.18B ▲ |
| Q2-2025 | $232M ▲ | $1.66B ▲ | $500M ▼ | $1.16B ▲ |
| Q1-2025 | $219M | $1.65B | $507M | $1.14B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-44M ▲ | $-95M ▼ | $-53M ▲ | $101M ▼ | $-48M ▲ | $-103M ▼ |
| Q4-2025 | $-147M ▼ | $83M ▲ | $-571M ▼ | $384M ▲ | $-102M ▼ | $76M ▲ |
| Q3-2025 | $25M | $43M ▼ | $-3M ▲ | $-5M ▲ | $34M ▲ | $39M ▼ |
| Q2-2025 | $25M ▲ | $45M ▲ | $-11M ▼ | $-23M ▼ | $13M ▲ | $41M ▲ |
| Q1-2025 | $23M | $-16M | $-5M | $-17M | $-37M | $-22M |
Revenue by Products
| Product | Q1-2026 |
|---|---|
Rental | $20.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
International | $50.00M ▲ | $50.00M ▲ | $140.00M ▲ | $150.00M ▲ |
CANADA | $50.00M ▲ | $50.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $530.00M ▲ | $530.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dnow Inc.'s financial evolution and strategic trajectory over the past five years.
DNOW combines a sizable revenue base, strong operating and free cash flow, solid liquidity, and conservative leverage with a differentiated competitive position. Its digital tools, global distribution network, and value-added services provide clear advantages in a fragmented industry. The company is also positioning itself for long-term trends through emissions-reduction and energy-transition solutions, while the enlarged scale from acquisitions can enhance purchasing power and service breadth.
The key concerns center on profitability and execution. The business is currently loss-making at the operating and net income levels, largely due to high overhead costs. Historical losses have built up negative retained earnings, and the balance sheet contains a large amount of goodwill and intangibles that could be at risk if acquisitions underperform. Exposure to cyclical energy markets, competitive pressure on pricing and margins, and the complexity of integrating major deals like the MRC Global merger all add to the risk profile.
The overall picture is mixed. DNOW has the financial flexibility, cash generation, and strategic assets to improve its performance, but must deliver on cost discipline, integration, and margin improvement to translate its strengths into sustainable profitability. If management can successfully streamline the cost base, realize acquisition synergies, and grow higher-margin digital, engineered, and energy-transition offerings, the company’s medium-term prospects could improve. Conversely, if overhead remains too high and integration or market headwinds persist, the gap between strong cash flow and weak accounting earnings may remain a central challenge.
About Dnow Inc.
https://www.dnow.comDnow Inc. distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation utilities, and industrial manufacturing operations in the United States, Canada, and internationally. The company offers its products under the DistributionNOW and DNOW brand names.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.18B ▲ | $238M ▲ | $-44M ▲ | -3.72% ▲ | $-0.24 ▲ | $-22M ▲ |
| Q4-2025 | $959M ▲ | $175M ▲ | $-147M ▼ | -15.33% ▼ | $-0.95 ▼ | $-87M ▼ |
| Q3-2025 | $634M ▲ | $108M ▲ | $25M | 3.94% ▼ | $0.23 ▼ | $48M ▼ |
| Q2-2025 | $628M ▲ | $105M ▼ | $25M ▲ | 3.98% ▲ | $0.24 ▲ | $49M ▲ |
| Q1-2025 | $599M | $106M | $22M | 3.67% | $0.2 | $44M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $116M ▼ | $3.93B ▲ | $1.78B ▲ | $2.14B ▼ |
| Q4-2025 | $164M ▼ | $3.92B ▲ | $1.69B ▲ | $2.24B ▲ |
| Q3-2025 | $266M ▲ | $1.66B ▼ | $475M ▼ | $1.18B ▲ |
| Q2-2025 | $232M ▲ | $1.66B ▲ | $500M ▼ | $1.16B ▲ |
| Q1-2025 | $219M | $1.65B | $507M | $1.14B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-44M ▲ | $-95M ▼ | $-53M ▲ | $101M ▼ | $-48M ▲ | $-103M ▼ |
| Q4-2025 | $-147M ▼ | $83M ▲ | $-571M ▼ | $384M ▲ | $-102M ▼ | $76M ▲ |
| Q3-2025 | $25M | $43M ▼ | $-3M ▲ | $-5M ▲ | $34M ▲ | $39M ▼ |
| Q2-2025 | $25M ▲ | $45M ▲ | $-11M ▼ | $-23M ▼ | $13M ▲ | $41M ▲ |
| Q1-2025 | $23M | $-16M | $-5M | $-17M | $-37M | $-22M |
Revenue by Products
| Product | Q1-2026 |
|---|---|
Rental | $20.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
International | $50.00M ▲ | $50.00M ▲ | $140.00M ▲ | $150.00M ▲ |
CANADA | $50.00M ▲ | $50.00M ▲ | $0 ▼ | $0 ▲ |
UNITED STATES | $530.00M ▲ | $530.00M ▲ | $0 ▼ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dnow Inc.'s financial evolution and strategic trajectory over the past five years.
DNOW combines a sizable revenue base, strong operating and free cash flow, solid liquidity, and conservative leverage with a differentiated competitive position. Its digital tools, global distribution network, and value-added services provide clear advantages in a fragmented industry. The company is also positioning itself for long-term trends through emissions-reduction and energy-transition solutions, while the enlarged scale from acquisitions can enhance purchasing power and service breadth.
The key concerns center on profitability and execution. The business is currently loss-making at the operating and net income levels, largely due to high overhead costs. Historical losses have built up negative retained earnings, and the balance sheet contains a large amount of goodwill and intangibles that could be at risk if acquisitions underperform. Exposure to cyclical energy markets, competitive pressure on pricing and margins, and the complexity of integrating major deals like the MRC Global merger all add to the risk profile.
The overall picture is mixed. DNOW has the financial flexibility, cash generation, and strategic assets to improve its performance, but must deliver on cost discipline, integration, and margin improvement to translate its strengths into sustainable profitability. If management can successfully streamline the cost base, realize acquisition synergies, and grow higher-margin digital, engineered, and energy-transition offerings, the company’s medium-term prospects could improve. Conversely, if overhead remains too high and integration or market headwinds persist, the gap between strong cash flow and weak accounting earnings may remain a central challenge.

CEO
Brad Wise
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 181
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:29.72M
Value:$401.19M
VANGUARD GROUP INC
Shares:19.5M
Value:$263.23M
BLACKROCK INC.
Shares:19.1M
Value:$257.9M
Summary
Showing Top 3 of 508

