DORM - Dorman Products, Inc. Stock Analysis | Stock Taper
Logo
Dorman Products, Inc.

DORM

Dorman Products, Inc. NASDAQ
$117.86 1.12% (+1.31)

Market Cap $3.60 B
52w High $166.89
52w Low $106.95
Dividend Yield 4.50%
Frequency Special
P/E 14.68
Volume 323.71K
Outstanding Shares 30.56M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $537.93M $135.7M $11.56M 2.15% $0.38 $45.36M
Q3-2025 $543.74M $135.68M $76.42M 14.05% $2.5 $121.17M
Q2-2025 $540.96M $137.03M $58.71M 10.85% $1.92 $97.94M
Q1-2025 $507.69M $127.63M $57.51M 11.33% $1.88 $95.28M
Q4-2024 $533.77M $134.96M $54.51M 10.21% $1.78 $101.79M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $49.44M $2.49B $1.02B $1.48B
Q3-2025 $57.14M $2.42B $1.13B $1.29B
Q2-2025 $56.84M $2.47B $1.07B $1.4B
Q1-2025 $60.61M $2.43B $1.09B $1.34B
Q4-2024 $57.14M $2.42B $1.13B $1.29B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $11.56M $41.64M $-8.15M $-39.72M $-6.07M $33.49M
Q3-2025 $76.42M $12.21M $-10.38M $-3.12M $-1.34M $1.82M
Q2-2025 $58.71M $8.55M $-8.45M $-4.04M $-3.77M $98K
Q1-2025 $57.51M $51.24M $-10.98M $-36.81M $3.48M $40.25M
Q4-2024 $54.51M $71.42M $-8.08M $-50.95M $12.01M $63.25M

Revenue by Products

Product Q4-2022Q1-2023Q2-2023Q3-2023
Chassis
Chassis
$200.00M $190.00M $190.00M $180.00M
Hardware
Hardware
$20.00M $20.00M $20.00M $20.00M
Powertrain
Powertrain
$180.00M $170.00M $180.00M $190.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$40.00M $40.00M $40.00M $40.00M
UNITED STATES
UNITED STATES
$460.00M $500.00M $500.00M $500.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Dorman Products, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Dorman combines strong profitability with robust cash generation and a differentiated competitive strategy. Margins at the gross, operating, and net levels are healthy for the auto‑parts sector, and free cash flow comfortably covers capital spending and balance sheet needs. The company has built a sizable, diversified product catalog and trusted brand around its OE FIX concept, supported by deep distribution relationships. Its balance sheet shows substantial retained earnings and moderate leverage, while recent debt reduction and share repurchases underscore management’s confidence and financial flexibility.

! Risks

Key risks center on liquidity tightness, reliance on working capital, technological transition, and the nature of its customer base. Short‑term liquidity is adequate but not plush, with significant capital tied up in inventory and receivables, leaving less room for error if demand or supply chains become volatile. Moderate debt levels, though manageable, still require attention to interest costs and refinancing conditions. Strategically, the shift toward electric vehicles and advanced driver‑assistance systems may challenge traditional product lines and require continued capability upgrades. Dependence on large retailers and distributors can also concentrate bargaining power outside the company, potentially affecting pricing and terms.

Outlook

On balance, Dorman appears well positioned as a specialized, innovation‑focused player in the automotive aftermarket, with strong current profitability and cash flows providing resources to navigate change. Its success will likely hinge on maintaining its edge in engineered replacement solutions, scaling newer categories such as heavy‑duty, specialty, EV, and ADAS components, and managing its balance sheet prudently, particularly around liquidity and leverage. While the broader auto cycle, technology shifts, and channel dynamics introduce uncertainty, Dorman’s existing strengths give it a solid platform from which to pursue measured, innovation‑led growth.