DOUG
DOUG
Douglas Elliman Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $245.45M ▼ | $37.89M ▼ | $68.57M ▲ | 27.94% ▲ | $0.77 ▲ | $75.78M ▲ |
| Q3-2025 | $262.84M ▼ | $51.93M ▼ | $-24.69M ▼ | -9.39% ▼ | $-0.29 ▼ | $-22.75M ▼ |
| Q2-2025 | $271.37M ▲ | $72.3M ▲ | $-22.67M ▼ | -8.36% ▼ | $-0.27 ▼ | $-18.86M ▼ |
| Q1-2025 | $253.4M ▲ | $72.23M ▼ | $-5.99M ▲ | -2.36% ▲ | $-0.07 | $-2.85M ▲ |
| Q4-2024 | $243.32M | $80.37M | $-6M | -2.46% | $-0.07 | $-2.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $120.23M ▼ | $444.41M ▼ | $261.13M ▼ | $183.95M ▲ |
| Q3-2025 | $143M ▲ | $480.6M ▼ | $365.79M ▲ | $115.07M ▼ |
| Q2-2025 | $136.33M ▼ | $489M ▼ | $351.41M ▲ | $137.6M ▼ |
| Q1-2025 | $136.77M ▼ | $493.94M ▲ | $335.77M ▲ | $158.24M ▼ |
| Q4-2024 | $145.46M | $493.89M | $331.46M | $162.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $68.16M ▲ | $-14.38M ▼ | $82.19M ▲ | $-96.01M ▼ | $-28.2M ▼ | $-14.7M ▼ |
| Q3-2025 | $-24.94M ▼ | $5.48M ▲ | $718K ▲ | $0 ▲ | $6.2M ▲ | $4.69M ▲ |
| Q2-2025 | $-22.63M ▼ | $642K ▲ | $-1.23M ▼ | $-85K ▼ | $-676K ▼ | $-575K ▲ |
| Q1-2025 | $-6.28M ▼ | $-5.62M ▲ | $8.78M ▲ | $0 ▲ | $3.16M ▲ | $-6.65M ▲ |
| Q4-2024 | $-6.09M | $-8.97M | $-4.78M | $-1.29M | $-15.04M | $-10.24M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commissions And Other Brokerage Income | $240.00M ▲ | $260.00M ▲ | $250.00M ▼ | $240.00M ▼ |
Other Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
New York City Standard Metropolitan Statistical Area | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Northeast | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ | $0 ▼ |
Southeast | $80.00M ▲ | $80.00M ▲ | $60.00M ▼ | $0 ▼ |
West | $40.00M ▲ | $50.00M ▲ | $50.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Elliman Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong luxury brand in some of the world’s most important real estate markets, very attractive gross economics typical of a commission-based model, and a balance sheet with solid liquidity and a meaningful equity base. The company is also proactively reshaping itself—simplifying its capital structure, launching innovative AI tools, expanding internationally, and offering integrated services like mortgage and private listing platforms. Taken together, these factors give Douglas Elliman both commercial relevance and strategic flexibility.
Main concerns center on thin operating and net margins, negative operating and free cash flow, and negative retained earnings, which suggest that profitability has been inconsistent over time. The firm has recently relied on new debt to support its cash position, adding financial risk if operating improvements are slow to materialize. Structurally, the business is exposed to cycles in luxury real estate, competition for top agents, pressure from technology-driven and lower-fee models, and the possibility that large intangible balances could face future write-downs if conditions deteriorate.
The outlook is balanced and highly dependent on execution and the broader property cycle. If transaction volumes stabilize or improve and the company can successfully deploy its AI and digital platforms to raise agent productivity, there is room for better conversion of revenue into cash and profit. International expansion and integrated financial services could also add new, diversified income streams over time. On the other hand, if markets remain soft or competition intensifies, the combination of thin margins and negative cash flow could keep financial risk elevated. Monitoring cash generation, leverage, agent productivity, and adoption of the new technology platform will be important for assessing how the story evolves.
About Douglas Elliman Inc.
https://www.elliman.comDouglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $245.45M ▼ | $37.89M ▼ | $68.57M ▲ | 27.94% ▲ | $0.77 ▲ | $75.78M ▲ |
| Q3-2025 | $262.84M ▼ | $51.93M ▼ | $-24.69M ▼ | -9.39% ▼ | $-0.29 ▼ | $-22.75M ▼ |
| Q2-2025 | $271.37M ▲ | $72.3M ▲ | $-22.67M ▼ | -8.36% ▼ | $-0.27 ▼ | $-18.86M ▼ |
| Q1-2025 | $253.4M ▲ | $72.23M ▼ | $-5.99M ▲ | -2.36% ▲ | $-0.07 | $-2.85M ▲ |
| Q4-2024 | $243.32M | $80.37M | $-6M | -2.46% | $-0.07 | $-2.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $120.23M ▼ | $444.41M ▼ | $261.13M ▼ | $183.95M ▲ |
| Q3-2025 | $143M ▲ | $480.6M ▼ | $365.79M ▲ | $115.07M ▼ |
| Q2-2025 | $136.33M ▼ | $489M ▼ | $351.41M ▲ | $137.6M ▼ |
| Q1-2025 | $136.77M ▼ | $493.94M ▲ | $335.77M ▲ | $158.24M ▼ |
| Q4-2024 | $145.46M | $493.89M | $331.46M | $162.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $68.16M ▲ | $-14.38M ▼ | $82.19M ▲ | $-96.01M ▼ | $-28.2M ▼ | $-14.7M ▼ |
| Q3-2025 | $-24.94M ▼ | $5.48M ▲ | $718K ▲ | $0 ▲ | $6.2M ▲ | $4.69M ▲ |
| Q2-2025 | $-22.63M ▼ | $642K ▲ | $-1.23M ▼ | $-85K ▼ | $-676K ▼ | $-575K ▲ |
| Q1-2025 | $-6.28M ▼ | $-5.62M ▲ | $8.78M ▲ | $0 ▲ | $3.16M ▲ | $-6.65M ▲ |
| Q4-2024 | $-6.09M | $-8.97M | $-4.78M | $-1.29M | $-15.04M | $-10.24M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commissions And Other Brokerage Income | $240.00M ▲ | $260.00M ▲ | $250.00M ▼ | $240.00M ▼ |
Other Ancillary Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
New York City Standard Metropolitan Statistical Area | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Northeast | $40.00M ▲ | $50.00M ▲ | $60.00M ▲ | $0 ▼ |
Southeast | $80.00M ▲ | $80.00M ▲ | $60.00M ▼ | $0 ▼ |
West | $40.00M ▲ | $50.00M ▲ | $50.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Elliman Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong luxury brand in some of the world’s most important real estate markets, very attractive gross economics typical of a commission-based model, and a balance sheet with solid liquidity and a meaningful equity base. The company is also proactively reshaping itself—simplifying its capital structure, launching innovative AI tools, expanding internationally, and offering integrated services like mortgage and private listing platforms. Taken together, these factors give Douglas Elliman both commercial relevance and strategic flexibility.
Main concerns center on thin operating and net margins, negative operating and free cash flow, and negative retained earnings, which suggest that profitability has been inconsistent over time. The firm has recently relied on new debt to support its cash position, adding financial risk if operating improvements are slow to materialize. Structurally, the business is exposed to cycles in luxury real estate, competition for top agents, pressure from technology-driven and lower-fee models, and the possibility that large intangible balances could face future write-downs if conditions deteriorate.
The outlook is balanced and highly dependent on execution and the broader property cycle. If transaction volumes stabilize or improve and the company can successfully deploy its AI and digital platforms to raise agent productivity, there is room for better conversion of revenue into cash and profit. International expansion and integrated financial services could also add new, diversified income streams over time. On the other hand, if markets remain soft or competition intensifies, the combination of thin margins and negative cash flow could keep financial risk elevated. Monitoring cash generation, leverage, agent productivity, and adoption of the new technology platform will be important for assessing how the story evolves.

CEO
Michael S. Liebowitz
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-21 | Forward | 21:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 52
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:5.01M
Value:$8.77M
VANGUARD GROUP INC
Shares:4.21M
Value:$7.38M
CLEARLINE CAPITAL LP
Shares:3.89M
Value:$6.81M
Summary
Showing Top 3 of 153

