DOUG - Douglas Elliman Inc. Stock Analysis | Stock Taper
Logo
Douglas Elliman Inc.

DOUG

Douglas Elliman Inc. NYSE
$2.28 -3.59% (-0.09)

Market Cap $202.51 M
52w High $3.20
52w Low $1.48
Dividend Yield 6.66%
Frequency Quarterly
P/E -3.26
Volume 486.95K
Outstanding Shares 88.82M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $262.84M $51.93M $-24.69M -9.39% $-0.29 $-22.75M
Q2-2025 $271.37M $72.3M $-22.67M -8.36% $-0.27 $-18.86M
Q1-2025 $253.4M $72.23M $-5.99M -2.36% $-0.07 $-2.85M
Q4-2024 $243.32M $80.37M $-6M -2.46% $-0.07 $-2.95M
Q3-2024 $266.32M $74.61M $-27.18M -10.21% $-0.33 $-24.09M

What's going well?

Gross margins shot up thanks to much lower product costs, and the company eliminated interest expense. If the cost structure is sustainable, future profits could improve.

What's concerning?

Revenue is falling, expenses are rising, and the company is still losing money. The results are heavily distorted by one-time or non-operating items, making it hard to judge true performance.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $143M $480.6M $365.79M $115.07M
Q2-2025 $136.33M $489M $351.41M $137.6M
Q1-2025 $136.77M $493.94M $335.77M $158.24M
Q4-2024 $145.46M $493.89M $331.46M $162.19M
Q3-2024 $151.42M $502.67M $328.72M $173.62M

What's financially strong about this company?

The company has more cash than total debt, plenty of liquid assets to cover bills, and no inventory risk. Debt is conservative and spread out, with most obligations well managed.

What are the financial risks or weaknesses?

Shareholder equity dropped this quarter, and the company has a history of losses. A large chunk of assets are tied up in leases and intangibles, and the equity cushion is shrinking.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-24.94M $5.48M $718K $0 $6.2M $4.69M
Q2-2025 $-22.63M $642K $-1.23M $-85K $-676K $-575K
Q1-2025 $-6.28M $-5.62M $8.78M $0 $3.16M $-6.65M
Q4-2024 $-6.09M $-8.97M $-4.78M $-1.29M $-15.04M $-10.24M
Q3-2024 $-27.18M $8.99M $-1.38M $46.75M $54.36M $7.68M

What's strong about this company's cash flow?

Operating cash flow and free cash flow both improved sharply this quarter, and the company is generating enough cash to grow its cash balance. No debt or outside funding is needed, and the cash cushion is very large.

What are the cash flow concerns?

The company is still reporting sizable accounting losses, and cash flow has been volatile from quarter to quarter. Most of the reported loss is due to non-cash items, but this pattern could worry investors if it continues.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Commissions And Other Brokerage Income
Commissions And Other Brokerage Income
$500.00M $240.00M $260.00M $250.00M
Other Ancillary Services
Other Ancillary Services
$10.00M $0 $0 $0
Property Management
Property Management
$20.00M $10.00M $10.00M $10.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
New York City Standard Metropolitan Statistical Area
New York City Standard Metropolitan Statistical Area
$170.00M $80.00M $90.00M $90.00M
Northeast
Northeast
$100.00M $40.00M $50.00M $60.00M
Southeast
Southeast
$160.00M $80.00M $80.00M $60.00M
West
West
$100.00M $40.00M $50.00M $50.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Douglas Elliman Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Core strengths include a well‑established luxury brand, concentration in high‑value markets, and an agent‑centric culture supported by proprietary technology and selective prop‑tech investments. The company has a meaningful presence across key U.S. and international luxury corridors, and it has demonstrated the ability to attract and support high‑end agents and clients. Liquidity is still adequate, and the business model is relatively asset‑light, which can be helpful once transaction volumes recover.

! Risks

The main risks are financial and cyclical. Profitability has deteriorated from solid profits to sustained losses, with margins negative at multiple levels and operating cash flow in deficit for several years. This has eroded equity, pushed retained earnings deep into negative territory, and increased reliance on debt, all while liquidity metrics trend downward. Externally, DOUG faces a volatile luxury housing market, ongoing commission and regulatory headwinds, and fierce competition from both traditional brokerages and tech‑enabled platforms for agents and clients.

Outlook

The outlook is mixed. Strategically, DOUG is doing many of the right things to compete—doubling down on technology, AI, and international luxury markets—yet the financial statements reflect a business still struggling to adapt its cost structure and cash generation to the current real‑estate environment. If transaction volumes and pricing in its key markets improve and its tech investments drive real productivity gains, financial performance could gradually recover. Until then, the company appears to be in a transitional period where execution on cost discipline, capital structure, and technology adoption will be critical to stabilizing results and rebuilding financial resilience.