DOUG - Douglas Elliman Inc. Stock Analysis | Stock Taper
Logo
Douglas Elliman Inc.

DOUG

Douglas Elliman Inc. NYSE
$1.75 -1.69% (-0.03)

Market Cap $158.10 M
52w High $3.20
52w Low $1.51
Dividend Yield 6.66%
Frequency Quarterly
P/E 10.29
Volume 281.27K
Outstanding Shares 88.82M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $245.45M $37.89M $68.57M 27.94% $0.77 $75.78M
Q3-2025 $262.84M $51.93M $-24.69M -9.39% $-0.29 $-22.75M
Q2-2025 $271.37M $72.3M $-22.67M -8.36% $-0.27 $-18.86M
Q1-2025 $253.4M $72.23M $-5.99M -2.36% $-0.07 $-2.85M
Q4-2024 $243.32M $80.37M $-6M -2.46% $-0.07 $-2.95M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $120.23M $444.41M $261.13M $183.95M
Q3-2025 $143M $480.6M $365.79M $115.07M
Q2-2025 $136.33M $489M $351.41M $137.6M
Q1-2025 $136.77M $493.94M $335.77M $158.24M
Q4-2024 $145.46M $493.89M $331.46M $162.19M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $68.16M $-14.38M $82.19M $-96.01M $-28.2M $-14.7M
Q3-2025 $-24.94M $5.48M $718K $0 $6.2M $4.69M
Q2-2025 $-22.63M $642K $-1.23M $-85K $-676K $-575K
Q1-2025 $-6.28M $-5.62M $8.78M $0 $3.16M $-6.65M
Q4-2024 $-6.09M $-8.97M $-4.78M $-1.29M $-15.04M $-10.24M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Commissions And Other Brokerage Income
Commissions And Other Brokerage Income
$240.00M $260.00M $250.00M $240.00M
Other Ancillary Services
Other Ancillary Services
$0 $0 $0 $0
Property Management
Property Management
$10.00M $10.00M $10.00M $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
New York City Standard Metropolitan Statistical Area
New York City Standard Metropolitan Statistical Area
$80.00M $90.00M $90.00M $70.00M
Northeast
Northeast
$40.00M $50.00M $60.00M $0
Southeast
Southeast
$80.00M $80.00M $60.00M $0
West
West
$40.00M $50.00M $50.00M $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Douglas Elliman Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong luxury brand in some of the world’s most important real estate markets, very attractive gross economics typical of a commission-based model, and a balance sheet with solid liquidity and a meaningful equity base. The company is also proactively reshaping itself—simplifying its capital structure, launching innovative AI tools, expanding internationally, and offering integrated services like mortgage and private listing platforms. Taken together, these factors give Douglas Elliman both commercial relevance and strategic flexibility.

! Risks

Main concerns center on thin operating and net margins, negative operating and free cash flow, and negative retained earnings, which suggest that profitability has been inconsistent over time. The firm has recently relied on new debt to support its cash position, adding financial risk if operating improvements are slow to materialize. Structurally, the business is exposed to cycles in luxury real estate, competition for top agents, pressure from technology-driven and lower-fee models, and the possibility that large intangible balances could face future write-downs if conditions deteriorate.

Outlook

The outlook is balanced and highly dependent on execution and the broader property cycle. If transaction volumes stabilize or improve and the company can successfully deploy its AI and digital platforms to raise agent productivity, there is room for better conversion of revenue into cash and profit. International expansion and integrated financial services could also add new, diversified income streams over time. On the other hand, if markets remain soft or competition intensifies, the combination of thin margins and negative cash flow could keep financial risk elevated. Monitoring cash generation, leverage, agent productivity, and adoption of the new technology platform will be important for assessing how the story evolves.