DOUG
DOUG
Douglas Elliman Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $262.84M ▼ | $51.93M ▼ | $-24.69M ▼ | -9.39% ▼ | $-0.29 ▼ | $-22.75M ▼ |
| Q2-2025 | $271.37M ▲ | $72.3M ▲ | $-22.67M ▼ | -8.36% ▼ | $-0.27 ▼ | $-18.86M ▼ |
| Q1-2025 | $253.4M ▲ | $72.23M ▼ | $-5.99M ▲ | -2.36% ▲ | $-0.07 | $-2.85M ▲ |
| Q4-2024 | $243.32M ▼ | $80.37M ▲ | $-6M ▲ | -2.46% ▲ | $-0.07 ▲ | $-2.95M ▲ |
| Q3-2024 | $266.32M | $74.61M | $-27.18M | -10.21% | $-0.33 | $-24.09M |
What's going well?
Gross margins shot up thanks to much lower product costs, and the company eliminated interest expense. If the cost structure is sustainable, future profits could improve.
What's concerning?
Revenue is falling, expenses are rising, and the company is still losing money. The results are heavily distorted by one-time or non-operating items, making it hard to judge true performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $143M ▲ | $480.6M ▼ | $365.79M ▲ | $115.07M ▼ |
| Q2-2025 | $136.33M ▼ | $489M ▼ | $351.41M ▲ | $137.6M ▼ |
| Q1-2025 | $136.77M ▼ | $493.94M ▲ | $335.77M ▲ | $158.24M ▼ |
| Q4-2024 | $145.46M ▼ | $493.89M ▼ | $331.46M ▲ | $162.19M ▼ |
| Q3-2024 | $151.42M | $502.67M | $328.72M | $173.62M |
What's financially strong about this company?
The company has more cash than total debt, plenty of liquid assets to cover bills, and no inventory risk. Debt is conservative and spread out, with most obligations well managed.
What are the financial risks or weaknesses?
Shareholder equity dropped this quarter, and the company has a history of losses. A large chunk of assets are tied up in leases and intangibles, and the equity cushion is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-24.94M ▼ | $5.48M ▲ | $718K ▲ | $0 ▲ | $6.2M ▲ | $4.69M ▲ |
| Q2-2025 | $-22.63M ▼ | $642K ▲ | $-1.23M ▼ | $-85K ▼ | $-676K ▼ | $-575K ▲ |
| Q1-2025 | $-6.28M ▼ | $-5.62M ▲ | $8.78M ▲ | $0 ▲ | $3.16M ▲ | $-6.65M ▲ |
| Q4-2024 | $-6.09M ▲ | $-8.97M ▼ | $-4.78M ▼ | $-1.29M ▼ | $-15.04M ▼ | $-10.24M ▼ |
| Q3-2024 | $-27.18M | $8.99M | $-1.38M | $46.75M | $54.36M | $7.68M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both improved sharply this quarter, and the company is generating enough cash to grow its cash balance. No debt or outside funding is needed, and the cash cushion is very large.
What are the cash flow concerns?
The company is still reporting sizable accounting losses, and cash flow has been volatile from quarter to quarter. Most of the reported loss is due to non-cash items, but this pattern could worry investors if it continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Commissions And Other Brokerage Income | $500.00M ▲ | $240.00M ▼ | $260.00M ▲ | $250.00M ▼ |
Other Ancillary Services | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Property Management | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
New York City Standard Metropolitan Statistical Area | $170.00M ▲ | $80.00M ▼ | $90.00M ▲ | $90.00M ▲ |
Northeast | $100.00M ▲ | $40.00M ▼ | $50.00M ▲ | $60.00M ▲ |
Southeast | $160.00M ▲ | $80.00M ▼ | $80.00M ▲ | $60.00M ▼ |
West | $100.00M ▲ | $40.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Elliman Inc.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a well‑established luxury brand, concentration in high‑value markets, and an agent‑centric culture supported by proprietary technology and selective prop‑tech investments. The company has a meaningful presence across key U.S. and international luxury corridors, and it has demonstrated the ability to attract and support high‑end agents and clients. Liquidity is still adequate, and the business model is relatively asset‑light, which can be helpful once transaction volumes recover.
The main risks are financial and cyclical. Profitability has deteriorated from solid profits to sustained losses, with margins negative at multiple levels and operating cash flow in deficit for several years. This has eroded equity, pushed retained earnings deep into negative territory, and increased reliance on debt, all while liquidity metrics trend downward. Externally, DOUG faces a volatile luxury housing market, ongoing commission and regulatory headwinds, and fierce competition from both traditional brokerages and tech‑enabled platforms for agents and clients.
The outlook is mixed. Strategically, DOUG is doing many of the right things to compete—doubling down on technology, AI, and international luxury markets—yet the financial statements reflect a business still struggling to adapt its cost structure and cash generation to the current real‑estate environment. If transaction volumes and pricing in its key markets improve and its tech investments drive real productivity gains, financial performance could gradually recover. Until then, the company appears to be in a transitional period where execution on cost discipline, capital structure, and technology adoption will be critical to stabilizing results and rebuilding financial resilience.
About Douglas Elliman Inc.
https://www.elliman.comDouglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. It operates in two segments, Real Estate Brokerage, and Corporate and Other. The company conducts residential real estate brokerage operations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $262.84M ▼ | $51.93M ▼ | $-24.69M ▼ | -9.39% ▼ | $-0.29 ▼ | $-22.75M ▼ |
| Q2-2025 | $271.37M ▲ | $72.3M ▲ | $-22.67M ▼ | -8.36% ▼ | $-0.27 ▼ | $-18.86M ▼ |
| Q1-2025 | $253.4M ▲ | $72.23M ▼ | $-5.99M ▲ | -2.36% ▲ | $-0.07 | $-2.85M ▲ |
| Q4-2024 | $243.32M ▼ | $80.37M ▲ | $-6M ▲ | -2.46% ▲ | $-0.07 ▲ | $-2.95M ▲ |
| Q3-2024 | $266.32M | $74.61M | $-27.18M | -10.21% | $-0.33 | $-24.09M |
What's going well?
Gross margins shot up thanks to much lower product costs, and the company eliminated interest expense. If the cost structure is sustainable, future profits could improve.
What's concerning?
Revenue is falling, expenses are rising, and the company is still losing money. The results are heavily distorted by one-time or non-operating items, making it hard to judge true performance.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $143M ▲ | $480.6M ▼ | $365.79M ▲ | $115.07M ▼ |
| Q2-2025 | $136.33M ▼ | $489M ▼ | $351.41M ▲ | $137.6M ▼ |
| Q1-2025 | $136.77M ▼ | $493.94M ▲ | $335.77M ▲ | $158.24M ▼ |
| Q4-2024 | $145.46M ▼ | $493.89M ▼ | $331.46M ▲ | $162.19M ▼ |
| Q3-2024 | $151.42M | $502.67M | $328.72M | $173.62M |
What's financially strong about this company?
The company has more cash than total debt, plenty of liquid assets to cover bills, and no inventory risk. Debt is conservative and spread out, with most obligations well managed.
What are the financial risks or weaknesses?
Shareholder equity dropped this quarter, and the company has a history of losses. A large chunk of assets are tied up in leases and intangibles, and the equity cushion is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-24.94M ▼ | $5.48M ▲ | $718K ▲ | $0 ▲ | $6.2M ▲ | $4.69M ▲ |
| Q2-2025 | $-22.63M ▼ | $642K ▲ | $-1.23M ▼ | $-85K ▼ | $-676K ▼ | $-575K ▲ |
| Q1-2025 | $-6.28M ▼ | $-5.62M ▲ | $8.78M ▲ | $0 ▲ | $3.16M ▲ | $-6.65M ▲ |
| Q4-2024 | $-6.09M ▲ | $-8.97M ▼ | $-4.78M ▼ | $-1.29M ▼ | $-15.04M ▼ | $-10.24M ▼ |
| Q3-2024 | $-27.18M | $8.99M | $-1.38M | $46.75M | $54.36M | $7.68M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both improved sharply this quarter, and the company is generating enough cash to grow its cash balance. No debt or outside funding is needed, and the cash cushion is very large.
What are the cash flow concerns?
The company is still reporting sizable accounting losses, and cash flow has been volatile from quarter to quarter. Most of the reported loss is due to non-cash items, but this pattern could worry investors if it continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Commissions And Other Brokerage Income | $500.00M ▲ | $240.00M ▼ | $260.00M ▲ | $250.00M ▼ |
Other Ancillary Services | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Property Management | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
New York City Standard Metropolitan Statistical Area | $170.00M ▲ | $80.00M ▼ | $90.00M ▲ | $90.00M ▲ |
Northeast | $100.00M ▲ | $40.00M ▼ | $50.00M ▲ | $60.00M ▲ |
Southeast | $160.00M ▲ | $80.00M ▼ | $80.00M ▲ | $60.00M ▼ |
West | $100.00M ▲ | $40.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Douglas Elliman Inc.'s financial evolution and strategic trajectory over the past five years.
Core strengths include a well‑established luxury brand, concentration in high‑value markets, and an agent‑centric culture supported by proprietary technology and selective prop‑tech investments. The company has a meaningful presence across key U.S. and international luxury corridors, and it has demonstrated the ability to attract and support high‑end agents and clients. Liquidity is still adequate, and the business model is relatively asset‑light, which can be helpful once transaction volumes recover.
The main risks are financial and cyclical. Profitability has deteriorated from solid profits to sustained losses, with margins negative at multiple levels and operating cash flow in deficit for several years. This has eroded equity, pushed retained earnings deep into negative territory, and increased reliance on debt, all while liquidity metrics trend downward. Externally, DOUG faces a volatile luxury housing market, ongoing commission and regulatory headwinds, and fierce competition from both traditional brokerages and tech‑enabled platforms for agents and clients.
The outlook is mixed. Strategically, DOUG is doing many of the right things to compete—doubling down on technology, AI, and international luxury markets—yet the financial statements reflect a business still struggling to adapt its cost structure and cash generation to the current real‑estate environment. If transaction volumes and pricing in its key markets improve and its tech investments drive real productivity gains, financial performance could gradually recover. Until then, the company appears to be in a transitional period where execution on cost discipline, capital structure, and technology adoption will be critical to stabilizing results and rebuilding financial resilience.

CEO
Michael S. Liebowitz
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-21 | Forward | 21:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 57
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:5.01M
Value:$11.42M
VANGUARD GROUP INC
Shares:4.21M
Value:$9.61M
CLEARLINE CAPITAL LP
Shares:3.89M
Value:$8.88M
Summary
Showing Top 3 of 153

