DOW
DOW
Dow Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.46B ▼ | $1.59B ▲ | $-1.54B ▼ | -16.31% ▼ | $-2.15 ▼ | $-621M ▼ |
| Q3-2025 | $9.97B ▼ | $530M ▼ | $62M ▲ | 0.62% ▲ | $0.08 ▲ | $979M ▲ |
| Q2-2025 | $10.1B ▼ | $535M ▼ | $-835M ▼ | -8.26% ▼ | $-1.18 ▼ | $287M ▼ |
| Q1-2025 | $10.43B ▲ | $566M ▲ | $-307M ▼ | -2.94% ▼ | $-0.44 ▼ | $575M ▼ |
| Q4-2024 | $10.4B | $555M | $-53M | -0.51% | $-0.08 | $1.14B |
What's going well?
The company still generates significant revenue and received a tax benefit to soften losses. R&D and overhead spending remain under control relative to total sales.
What's concerning?
Sales are falling, margins are shrinking, and the company posted a huge loss due to high costs and large one-time charges. Efficiency is worsening and core business is unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.82B ▼ | $58.54B ▼ | $41.02B ▼ | $16.01B ▼ |
| Q3-2025 | $4.61B ▲ | $60.99B ▲ | $41.93B ▲ | $17.54B ▲ |
| Q2-2025 | $2.82B ▲ | $58.99B ▲ | $40.4B ▲ | $17.23B ▲ |
| Q1-2025 | $1.47B ▼ | $57.5B ▲ | $40.2B ▲ | $16.79B ▼ |
| Q4-2024 | $2.19B | $57.31B | $39.46B | $17.36B |
What's financially strong about this company?
DOW has a healthy current ratio, manageable debt, and a large base of real assets like plants and equipment. Most debt is long-term, so there are no big near-term repayment risks.
What are the financial risks or weaknesses?
Cash is dropping, and equity shrank by $1.5 billion this quarter. If this trend continues, financial flexibility could get tight, especially if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.44B ▼ | $1.03B ▼ | $-2.13B ▼ | $2.51B ▲ | $1.69B ▼ | $-1.45B ▼ |
| Q3-2025 | $62M ▲ | $1.13B ▲ | $15M ▲ | $1.09B ▼ | $2.24B ▲ | $563M ▲ |
| Q2-2025 | $-801M ▼ | $-470M ▼ | $-561M ▼ | $1.86B ▲ | $961M ▲ | $-1.13B ▼ |
| Q1-2025 | $-290M ▼ | $91M ▼ | $-401M ▲ | $-521M ▼ | $-708M ▲ | $-594M ▼ |
| Q4-2024 | $-35M | $814M | $-912M | $-445M | $-724M | $43M |
What's strong about this company's cash flow?
Operating cash flow remains positive at over $1 billion, showing the core business still brings in cash. The company has a decent cash cushion of $3.95 billion at quarter end.
What are the cash flow concerns?
Free cash flow turned sharply negative due to heavy capital spending and high dividends, forcing DOW to borrow and issue shares. This pattern is not sustainable and could lead to more debt or dilution if it continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Industrial Intermediates Infrastructure | $2.85Bn ▲ | $2.79Bn ▼ | $2.83Bn ▲ | $2.69Bn ▼ |
Packaging Specialty Plastics | $5.31Bn ▲ | $5.03Bn ▼ | $4.89Bn ▼ | $4.74Bn ▼ |
Performance Materials Coatings | $2.07Bn ▲ | $2.13Bn ▲ | $2.08Bn ▼ | $1.85Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $1.86Bn ▲ | $1.74Bn ▼ | $1.84Bn ▲ | $1.79Bn ▼ |
Europe Middle East Africa and India Domain | $3.27Bn ▲ | $3.27Bn ▲ | $3.09Bn ▼ | $2.95Bn ▼ |
Latin America | $1.07Bn ▲ | $1.11Bn ▲ | $1.13Bn ▲ | $1.04Bn ▼ |
US Canada | $4.23Bn ▲ | $3.99Bn ▼ | $3.91Bn ▼ | $3.68Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dow Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include Dow’s global scale, integrated and cost‑advantaged asset base, and deep technical and customer capabilities. The company has strengthened its balance sheet liquidity and moved into a net cash position, which provides flexibility in a downturn. R&D and innovation efforts are robust and strategically focused on sustainability, advanced materials, and higher‑value applications that can support differentiation over time. Management has shown willingness to adjust shareholder payouts and costs when cash flow tightens.
Major concerns center on the sharp deterioration in revenue, margins, and cash generation over the last few years. The swing from strong profits and free cash flow to losses and negative free cash flow raises questions about the depth and duration of the current downcycle, as well as the resilience of Dow’s portfolio to structural shifts in demand, regulation, and competition. Declining retained earnings and equity signal that recent years have eroded, rather than built, balance‑sheet value. Continued high capital spending without a recovery in operating cash could further strain financial flexibility over time, even from today’s improved liquidity base.
The forward picture is mixed and heavily dependent on both the macro cycle and Dow’s ability to execute on its transformation and sustainability agenda. Cyclically, a rebound in industrial activity, improved pricing, or normalization of supply‑demand balances in key value chains could restore part of the lost profitability and cash flow. Structurally, successful delivery of efficiency programs, decarbonization projects, and higher‑margin innovative products could strengthen the business model and reduce vulnerability to commodity swings. Until those benefits clearly show up in earnings and cash flows, the company will likely remain in a transition phase, balancing near‑term financial pressure against long‑term strategic investment.
About Dow Inc.
https://www.dow.comDow Inc. provides various materials science solutions for packaging, infrastructure, mobility, and consumer applications in the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. It operates through Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $9.46B ▼ | $1.59B ▲ | $-1.54B ▼ | -16.31% ▼ | $-2.15 ▼ | $-621M ▼ |
| Q3-2025 | $9.97B ▼ | $530M ▼ | $62M ▲ | 0.62% ▲ | $0.08 ▲ | $979M ▲ |
| Q2-2025 | $10.1B ▼ | $535M ▼ | $-835M ▼ | -8.26% ▼ | $-1.18 ▼ | $287M ▼ |
| Q1-2025 | $10.43B ▲ | $566M ▲ | $-307M ▼ | -2.94% ▼ | $-0.44 ▼ | $575M ▼ |
| Q4-2024 | $10.4B | $555M | $-53M | -0.51% | $-0.08 | $1.14B |
What's going well?
The company still generates significant revenue and received a tax benefit to soften losses. R&D and overhead spending remain under control relative to total sales.
What's concerning?
Sales are falling, margins are shrinking, and the company posted a huge loss due to high costs and large one-time charges. Efficiency is worsening and core business is unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.82B ▼ | $58.54B ▼ | $41.02B ▼ | $16.01B ▼ |
| Q3-2025 | $4.61B ▲ | $60.99B ▲ | $41.93B ▲ | $17.54B ▲ |
| Q2-2025 | $2.82B ▲ | $58.99B ▲ | $40.4B ▲ | $17.23B ▲ |
| Q1-2025 | $1.47B ▼ | $57.5B ▲ | $40.2B ▲ | $16.79B ▼ |
| Q4-2024 | $2.19B | $57.31B | $39.46B | $17.36B |
What's financially strong about this company?
DOW has a healthy current ratio, manageable debt, and a large base of real assets like plants and equipment. Most debt is long-term, so there are no big near-term repayment risks.
What are the financial risks or weaknesses?
Cash is dropping, and equity shrank by $1.5 billion this quarter. If this trend continues, financial flexibility could get tight, especially if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.44B ▼ | $1.03B ▼ | $-2.13B ▼ | $2.51B ▲ | $1.69B ▼ | $-1.45B ▼ |
| Q3-2025 | $62M ▲ | $1.13B ▲ | $15M ▲ | $1.09B ▼ | $2.24B ▲ | $563M ▲ |
| Q2-2025 | $-801M ▼ | $-470M ▼ | $-561M ▼ | $1.86B ▲ | $961M ▲ | $-1.13B ▼ |
| Q1-2025 | $-290M ▼ | $91M ▼ | $-401M ▲ | $-521M ▼ | $-708M ▲ | $-594M ▼ |
| Q4-2024 | $-35M | $814M | $-912M | $-445M | $-724M | $43M |
What's strong about this company's cash flow?
Operating cash flow remains positive at over $1 billion, showing the core business still brings in cash. The company has a decent cash cushion of $3.95 billion at quarter end.
What are the cash flow concerns?
Free cash flow turned sharply negative due to heavy capital spending and high dividends, forcing DOW to borrow and issue shares. This pattern is not sustainable and could lead to more debt or dilution if it continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Industrial Intermediates Infrastructure | $2.85Bn ▲ | $2.79Bn ▼ | $2.83Bn ▲ | $2.69Bn ▼ |
Packaging Specialty Plastics | $5.31Bn ▲ | $5.03Bn ▼ | $4.89Bn ▼ | $4.74Bn ▼ |
Performance Materials Coatings | $2.07Bn ▲ | $2.13Bn ▲ | $2.08Bn ▼ | $1.85Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $1.86Bn ▲ | $1.74Bn ▼ | $1.84Bn ▲ | $1.79Bn ▼ |
Europe Middle East Africa and India Domain | $3.27Bn ▲ | $3.27Bn ▲ | $3.09Bn ▼ | $2.95Bn ▼ |
Latin America | $1.07Bn ▲ | $1.11Bn ▲ | $1.13Bn ▲ | $1.04Bn ▼ |
US Canada | $4.23Bn ▲ | $3.99Bn ▼ | $3.91Bn ▼ | $3.68Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dow Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include Dow’s global scale, integrated and cost‑advantaged asset base, and deep technical and customer capabilities. The company has strengthened its balance sheet liquidity and moved into a net cash position, which provides flexibility in a downturn. R&D and innovation efforts are robust and strategically focused on sustainability, advanced materials, and higher‑value applications that can support differentiation over time. Management has shown willingness to adjust shareholder payouts and costs when cash flow tightens.
Major concerns center on the sharp deterioration in revenue, margins, and cash generation over the last few years. The swing from strong profits and free cash flow to losses and negative free cash flow raises questions about the depth and duration of the current downcycle, as well as the resilience of Dow’s portfolio to structural shifts in demand, regulation, and competition. Declining retained earnings and equity signal that recent years have eroded, rather than built, balance‑sheet value. Continued high capital spending without a recovery in operating cash could further strain financial flexibility over time, even from today’s improved liquidity base.
The forward picture is mixed and heavily dependent on both the macro cycle and Dow’s ability to execute on its transformation and sustainability agenda. Cyclically, a rebound in industrial activity, improved pricing, or normalization of supply‑demand balances in key value chains could restore part of the lost profitability and cash flow. Structurally, successful delivery of efficiency programs, decarbonization projects, and higher‑margin innovative products could strengthen the business model and reduce vulnerability to commodity swings. Until those benefits clearly show up in earnings and cash flows, the company will likely remain in a transition phase, balancing near‑term financial pressure against long‑term strategic investment.

CEO
James R. Fitterling
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 590
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
RBC Capital
Sector Perform
JP Morgan
Neutral
Jefferies
Hold
Citigroup
Neutral
Mizuho
Neutral
UBS
Neutral
Grade Summary
Showing Top 6 of 15
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:85.51M
Value:$2.63B
BLACKROCK, INC.
Shares:52.5M
Value:$1.61B
BLACKROCK INC.
Shares:51.06M
Value:$1.57B
Summary
Showing Top 3 of 1,842

