DRDBW
DRDBW
Roman DBDR Acquisition Corp. IIIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1M ▲ | $1.36M ▼ | 0% | $0.04 ▼ | $-3.43M ▼ |
| Q3-2025 | $0 | $513.3K ▲ | $2.14M ▲ | 0% | $0.07 ▲ | $-513.3K ▼ |
| Q2-2025 | $0 | $394.73K ▲ | $2.03M ▼ | 0% | $0.07 ▼ | $2.03M ▲ |
| Q1-2025 | $0 | $341.38K ▲ | $2.21M ▲ | 0% | $0.07 ▲ | $-341K ▼ |
| Q4-2024 | $0 | $116.19K | $314.2K | 0% | $0.01 | $314.2K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $183.02K ▼ | $241.51M ▲ | $1.1M ▲ | $240.41M ▲ |
| Q3-2025 | $323.68K ▼ | $239.33M ▲ | $275.57K ▲ | $239.05M ▲ |
| Q2-2025 | $618.82K ▼ | $237.01M ▲ | $98.52K ▲ | $236.91M ▲ |
| Q1-2025 | $948.5K ▼ | $234.96M ▲ | $75.03K ▼ | $234.89M ▲ |
| Q4-2024 | $1.27M | $202.81M | $301.81K | $202.51M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.36M ▼ | $-340.66K ▼ | $0 ▲ | $200K ▼ | $-140.66K ▲ | $-340.66K ▼ |
| Q1-2025 | $2.21M ▲ | $-323.43K ▲ | $-30.15M ▲ | $30.15M ▼ | $-323.43K ▼ | $-323.43K ▲ |
| Q4-2024 | $314.2K ▲ | $-411.8K ▼ | $-201M ▼ | $202.68M ▲ | $1.27M ▲ | $-411.8K ▼ |
| Q3-2024 | $-90.74K | $0 | $0 | $0 | $0 | $0 |
5-Year Trend Analysis
A comprehensive look at Roman DBDR Acquisition Corp. II's financial evolution and strategic trajectory over the past five years.
The current structure offers several positives: DRDBW has no financial debt and controls a substantial pool of investment assets, reported earnings are currently positive, and the planned merger would attach the vehicle to an established renewable-energy developer with two decades of experience. Strategically, the combined entity aims to operate at a powerful nexus of themes—clean energy, infrastructure decarbonization, and AI data center growth—where demand drivers are strong and long term. ThomasLloyd’s vertically integrated model, track record in complex markets, and ability to blend technical execution with climate finance capabilities add further depth.
The risks are equally significant. DRDBW has no operating revenue, burns cash at the operating level, and reports negative equity, so the current earnings profile is not grounded in a real business. The entire thesis depends on successfully closing and integrating a large, complex merger. Even if the deal completes, ThomasLloyd faces the challenges of scaling into a new geography, competing with much larger players, managing capital-intensive projects, and navigating regulatory and policy uncertainty. Project failures, delays, or cost overruns could materially affect results, and the reliance on non-operating income today underlines the gap between reported profit and sustainable cash generation.
The near-term outlook is dominated by transaction risk and capital structure questions: whether the merger with ThomasLloyd closes as planned, how it is financed, and how the balance sheet is reshaped. Over the medium to long term, the company’s prospects will hinge on its ability to win and deliver profitable projects that provide reliable, low-cost, low-carbon power to AI data centers and other clients. If execution is strong, the strategic positioning could be attractive; if not, the current lack of operating foundations and the project-driven nature of the business could lead to volatile outcomes. Overall, the outlook is opportunity-rich but highly uncertain, with a wide range of potential scenarios once the business combination is in place.
About Roman DBDR Acquisition Corp. II
https://www.romandbdr.comRoman DBDR Tech Acquisition Corp II focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or related business combination with one or more businesses. It intends focus its search on companies in the technology, media, and telecom industries. The company was incorporated in 2021 and is based in Las Vegas, Nevada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1M ▲ | $1.36M ▼ | 0% | $0.04 ▼ | $-3.43M ▼ |
| Q3-2025 | $0 | $513.3K ▲ | $2.14M ▲ | 0% | $0.07 ▲ | $-513.3K ▼ |
| Q2-2025 | $0 | $394.73K ▲ | $2.03M ▼ | 0% | $0.07 ▼ | $2.03M ▲ |
| Q1-2025 | $0 | $341.38K ▲ | $2.21M ▲ | 0% | $0.07 ▲ | $-341K ▼ |
| Q4-2024 | $0 | $116.19K | $314.2K | 0% | $0.01 | $314.2K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $183.02K ▼ | $241.51M ▲ | $1.1M ▲ | $240.41M ▲ |
| Q3-2025 | $323.68K ▼ | $239.33M ▲ | $275.57K ▲ | $239.05M ▲ |
| Q2-2025 | $618.82K ▼ | $237.01M ▲ | $98.52K ▲ | $236.91M ▲ |
| Q1-2025 | $948.5K ▼ | $234.96M ▲ | $75.03K ▼ | $234.89M ▲ |
| Q4-2024 | $1.27M | $202.81M | $301.81K | $202.51M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.36M ▼ | $-340.66K ▼ | $0 ▲ | $200K ▼ | $-140.66K ▲ | $-340.66K ▼ |
| Q1-2025 | $2.21M ▲ | $-323.43K ▲ | $-30.15M ▲ | $30.15M ▼ | $-323.43K ▼ | $-323.43K ▲ |
| Q4-2024 | $314.2K ▲ | $-411.8K ▼ | $-201M ▼ | $202.68M ▲ | $1.27M ▲ | $-411.8K ▼ |
| Q3-2024 | $-90.74K | $0 | $0 | $0 | $0 | $0 |
5-Year Trend Analysis
A comprehensive look at Roman DBDR Acquisition Corp. II's financial evolution and strategic trajectory over the past five years.
The current structure offers several positives: DRDBW has no financial debt and controls a substantial pool of investment assets, reported earnings are currently positive, and the planned merger would attach the vehicle to an established renewable-energy developer with two decades of experience. Strategically, the combined entity aims to operate at a powerful nexus of themes—clean energy, infrastructure decarbonization, and AI data center growth—where demand drivers are strong and long term. ThomasLloyd’s vertically integrated model, track record in complex markets, and ability to blend technical execution with climate finance capabilities add further depth.
The risks are equally significant. DRDBW has no operating revenue, burns cash at the operating level, and reports negative equity, so the current earnings profile is not grounded in a real business. The entire thesis depends on successfully closing and integrating a large, complex merger. Even if the deal completes, ThomasLloyd faces the challenges of scaling into a new geography, competing with much larger players, managing capital-intensive projects, and navigating regulatory and policy uncertainty. Project failures, delays, or cost overruns could materially affect results, and the reliance on non-operating income today underlines the gap between reported profit and sustainable cash generation.
The near-term outlook is dominated by transaction risk and capital structure questions: whether the merger with ThomasLloyd closes as planned, how it is financed, and how the balance sheet is reshaped. Over the medium to long term, the company’s prospects will hinge on its ability to win and deliver profitable projects that provide reliable, low-cost, low-carbon power to AI data centers and other clients. If execution is strong, the strategic positioning could be attractive; if not, the current lack of operating foundations and the project-driven nature of the business could lead to volatile outcomes. Overall, the outlook is opportunity-rich but highly uncertain, with a wide range of potential scenarios once the business combination is in place.

CEO
Dixon R. Doll Jr.
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
HARRADEN CIRCLE INVESTMENTS, LLC
Shares:1.84M
Value:$403.87K
KEPOS CAPITAL LP
Shares:795.55K
Value:$175.02K
ARISTEIA CAPITAL LLC
Shares:617.01K
Value:$135.74K
Summary
Showing Top 3 of 40

