DRMAW
DRMAW
Dermata Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.9M ▲ | $-1.86M ▼ | 0% | $-1.52 ▲ | $-1.9M ▼ |
| Q3-2025 | $0 | $1.76M ▼ | $-1.69M ▲ | 0% | $-1.65 ▲ | $-1.69M ▲ |
| Q2-2025 | $0 | $1.77M ▼ | $-1.7M ▲ | 0% | $-1.66 ▲ | $-1.7M ▲ |
| Q1-2025 | $0 | $2.34M ▼ | $-2.3M ▲ | 0% | $-4.47 ▲ | $-2.3M ▲ |
| Q4-2024 | $0 | $3.2M | $-3.15M | 0% | $-20.4 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.52M ▲ | $7.86M ▲ | $1.64M ▲ | $6.22M ▲ |
| Q3-2025 | $4.66M ▼ | $5.07M ▼ | $1.11M ▲ | $3.96M ▼ |
| Q2-2025 | $6.48M ▼ | $6.64M ▼ | $1.03M ▼ | $5.61M ▼ |
| Q1-2025 | $9.72M ▲ | $10.01M ▲ | $2.7M ▲ | $7.3M ▲ |
| Q4-2024 | $3.16M | $3.53M | $1.97M | $1.56M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.86M ▼ | $-1.33M ▲ | $0 | $4.19M ▲ | $2.86M ▲ | $-1.33M ▲ |
| Q3-2025 | $-1.69M ▲ | $-1.8M ▲ | $0 | $-12.99K ▲ | $-1.82M ▲ | $-1.8M ▲ |
| Q2-2025 | $-1.7M ▲ | $-2.69M ▼ | $0 | $-547.86K ▼ | $-3.24M ▼ | $-2.69M ▼ |
| Q1-2025 | $-2.3M ▲ | $-1.93M ▲ | $0 | $8.49M ▲ | $6.56M ▲ | $-1.93M ▲ |
| Q4-2024 | $-3.15M | $-2.91M | $0 | $-68.57K | $-2.98M | $-2.91M |
5-Year Trend Analysis
A comprehensive look at Dermata Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Dermata combines strong liquidity and no debt with a focused, differentiated technology platform and clear strategic pivot toward an addressable, large skincare market. Its proprietary Spongilla-based Bioneedle technology, growing patent estate, and asset-light business model provide a foundation for potential scalability if commercialization succeeds. The simple balance sheet and ample cash offer room to execute in the near term without immediate financial distress.
The main risks are financial and execution-related: the company has no revenue, substantial ongoing losses, and heavy reliance on capital markets to fund operations. Market risk is also significant; the consumer skincare space is crowded and marketing-driven, and it is uncertain whether a science-forward, once-weekly treatment concept will gain broad traction. Concentration on a single technology platform, combined with a large accumulated deficit, adds to the overall risk profile.
Looking ahead, Dermata’s story hinges on its ability to turn its scientific platform and cash reserves into a viable consumer brand and recurring revenue stream. The planned mid-2026 Tome launches and subsequent product extensions will be key milestones that reveal whether the pivot toward direct-to-consumer and professional skincare can support a transition from cash-burning development company to operating business. Until there is clear evidence of market adoption and improved cash generation, the outlook remains highly uncertain and strongly execution-dependent.
About Dermata Therapeutics, Inc.
http://www.dermatarx.comDermata Therapeutics, Inc., a clinical-stage biotechnology company, focuses on the treatment of medical and aesthetic skin conditions. The company's lead product candidate is DMT310, a once-weekly topical product that is under clinical development for the treatment of acne vulgaris, psoriasis vulgaris, and papulopustular rosacea.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.9M ▲ | $-1.86M ▼ | 0% | $-1.52 ▲ | $-1.9M ▼ |
| Q3-2025 | $0 | $1.76M ▼ | $-1.69M ▲ | 0% | $-1.65 ▲ | $-1.69M ▲ |
| Q2-2025 | $0 | $1.77M ▼ | $-1.7M ▲ | 0% | $-1.66 ▲ | $-1.7M ▲ |
| Q1-2025 | $0 | $2.34M ▼ | $-2.3M ▲ | 0% | $-4.47 ▲ | $-2.3M ▲ |
| Q4-2024 | $0 | $3.2M | $-3.15M | 0% | $-20.4 | $-3.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.52M ▲ | $7.86M ▲ | $1.64M ▲ | $6.22M ▲ |
| Q3-2025 | $4.66M ▼ | $5.07M ▼ | $1.11M ▲ | $3.96M ▼ |
| Q2-2025 | $6.48M ▼ | $6.64M ▼ | $1.03M ▼ | $5.61M ▼ |
| Q1-2025 | $9.72M ▲ | $10.01M ▲ | $2.7M ▲ | $7.3M ▲ |
| Q4-2024 | $3.16M | $3.53M | $1.97M | $1.56M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.86M ▼ | $-1.33M ▲ | $0 | $4.19M ▲ | $2.86M ▲ | $-1.33M ▲ |
| Q3-2025 | $-1.69M ▲ | $-1.8M ▲ | $0 | $-12.99K ▲ | $-1.82M ▲ | $-1.8M ▲ |
| Q2-2025 | $-1.7M ▲ | $-2.69M ▼ | $0 | $-547.86K ▼ | $-3.24M ▼ | $-2.69M ▼ |
| Q1-2025 | $-2.3M ▲ | $-1.93M ▲ | $0 | $8.49M ▲ | $6.56M ▲ | $-1.93M ▲ |
| Q4-2024 | $-3.15M | $-2.91M | $0 | $-68.57K | $-2.98M | $-2.91M |
5-Year Trend Analysis
A comprehensive look at Dermata Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Dermata combines strong liquidity and no debt with a focused, differentiated technology platform and clear strategic pivot toward an addressable, large skincare market. Its proprietary Spongilla-based Bioneedle technology, growing patent estate, and asset-light business model provide a foundation for potential scalability if commercialization succeeds. The simple balance sheet and ample cash offer room to execute in the near term without immediate financial distress.
The main risks are financial and execution-related: the company has no revenue, substantial ongoing losses, and heavy reliance on capital markets to fund operations. Market risk is also significant; the consumer skincare space is crowded and marketing-driven, and it is uncertain whether a science-forward, once-weekly treatment concept will gain broad traction. Concentration on a single technology platform, combined with a large accumulated deficit, adds to the overall risk profile.
Looking ahead, Dermata’s story hinges on its ability to turn its scientific platform and cash reserves into a viable consumer brand and recurring revenue stream. The planned mid-2026 Tome launches and subsequent product extensions will be key milestones that reveal whether the pivot toward direct-to-consumer and professional skincare can support a transition from cash-burning development company to operating business. Until there is clear evidence of market adoption and improved cash generation, the outlook remains highly uncertain and strongly execution-dependent.

CEO
Gerald T. Proehl
Compensation Summary
(Year 2025)
Upcoming Earnings
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
EMPERY ASSET MANAGEMENT, LP
Shares:175K
Value:$2.8K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:12.67K
Value:$202.74
BOOTHBAY FUND MANAGEMENT, LLC
Shares:12K
Value:$192
Summary
Showing Top 3 of 5

