DRVN - Driven Brands Holdi... Stock Analysis | Stock Taper
Logo
Driven Brands Holdings Inc.

DRVN

Driven Brands Holdings Inc. NASDAQ
$11.00 -3.93% (-0.45)

Market Cap $1.81 B
52w High $19.74
52w Low $9.80
Dividend Yield 1.54%
Frequency Quarterly
P/E -7.33
Volume 3.13M
Outstanding Shares 164.45M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $535.68M $207.89M $60.86M 11.36% $0.37 $103.69M
Q2-2025 $550.99M $245.06M $47.56M 8.63% $0.29 $92.49M
Q1-2025 $516.16M $236.56M $5.51M 1.07% $0.03 $98.29M
Q4-2024 $564.12M $597.46M $-311.97M -55.3% $-1.91 $-279.51M
Q3-2024 $591.68M $244.93M $-14.95M -2.53% $-0.09 $82.92M

What's going well?

The company managed to boost profits and margins by cutting costs more than the drop in revenue. Operating income and net income both saw strong gains, showing improved efficiency.

What's concerning?

Revenue is slipping and gross profit is down, which could be a warning sign if the trend continues. Some of the profit boost came from a tax benefit, which may not repeat.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $225.98M $4.15B $3.36B $793.49M
Q2-2025 $166.13M $4.28B $3.54B $743.39M
Q1-2025 $152.04M $5.3B $4.66B $643.24M
Q4-2024 $169.95M $5.26B $4.65B $607.33M
Q3-2024 $204.18M $5.76B $4.8B $962.81M

What's financially strong about this company?

Debt is being paid down, cash is up, and equity improved this quarter. The company has a solid base of physical assets and is managing inventory and receivables efficiently.

What are the financial risks or weaknesses?

Liquidity is tight, with less cash than short-term bills. Over half of assets are goodwill and intangibles, and the company has a history of losses and high debt relative to equity.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $60.86M $79.22M $92.29M $-172.94M $-68.13M $39.46M
Q2-2025 $11.81M $81.81M $201.56M $-275.53M $-41.05M $19.23M
Q1-2025 $5.51M $75.13M $-44.01M $-47.77M $-15.1M $18.9M
Q4-2024 $-311.97M $32.94M $7.59M $-76.18M $-39.82M $-36.26M
Q3-2024 $-14.95M $101.28M $85.45M $-124.6M $63.82M $37.9M

What's strong about this company's cash flow?

The company is producing real cash from its business, not just accounting profits. Free cash flow more than doubled this quarter, and they're using excess cash to pay down debt, making the balance sheet stronger.

What are the cash flow concerns?

Cash balance is shrinking, partly due to debt repayment, and customers are paying slower, which ties up more cash in receivables. No cash is being returned to shareholders.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Advertising
Advertising
$80.00M $30.00M $30.00M $30.00M
CompanyOperated Store Sales
CompanyOperated Store Sales
$1.17Bn $310.00M $330.00M $330.00M
Franchise And Royalty
Franchise And Royalty
$140.00M $40.00M $50.00M $50.00M
IndependentlyOperated Store Sales
IndependentlyOperated Store Sales
$160.00M $70.00M $70.00M $50.00M
Supply And Other
Supply And Other
$220.00M $70.00M $70.00M $70.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Driven Brands Holdings Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strongly growing revenue base, resilient operating cash flow despite recent accounting losses, and a leading market position in North American automotive services supported by well-known brands and a broad service offering. The franchise-heavy model and scale-driven purchasing and technology investments provide structural advantages and help keep capital intensity at the store level relatively low. Recent actions to streamline the portfolio, reduce capital spending, and begin deleveraging suggest increased management focus on financial discipline.

! Risks

Major concerns center on profitability, leverage, and liquidity. The company has posted large net losses in the last two years, operating margins remain negative, and overhead costs have risen faster than revenue. Debt levels are high, equity has been significantly reduced, and free cash flow has been negative for several years due to heavy investment, leaving less room to absorb shocks. Competitive intensity, rapid technological change in the automotive sector, and the need to continually invest in training and equipment for EV and ADAS services add to execution risk.

Outlook

Driven Brands appears to be transitioning from a phase of rapid, debt-fueled expansion to one focused on consolidation, margin repair, and balance sheet strengthening. If management can sustain and grow operating cash flow, continue to optimize costs, and carefully pace capital spending, the company has the ingredients to gradually rebuild profitability and reduce financial risk, supported by durable demand for automotive services. Until that improvement is firmly established, however, the outlook remains mixed: the strategic position and growth opportunities are attractive, but they are balanced by elevated financial and execution risks that will need to be managed carefully over the coming years.