DRVN
DRVN
Driven Brands Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $259.6M ▼ | $-83.22M ▼ | $26.23M ▼ | 10.1% ▼ | $0.15 ▼ | $9.18M ▼ |
| Q3-2025 | $535.68M ▼ | $207.89M ▼ | $60.86M ▲ | 11.36% ▲ | $0.37 ▲ | $103.69M ▲ |
| Q2-2025 | $550.99M ▲ | $245.06M ▲ | $47.56M ▲ | 8.63% ▲ | $0.29 ▲ | $92.49M ▼ |
| Q1-2025 | $516.16M ▼ | $236.56M ▼ | $5.51M ▲ | 1.07% ▲ | $0.03 ▲ | $98.29M ▲ |
| Q4-2024 | $564.12M | $597.46M | $-311.97M | -55.3% | $-1.91 | $-279.51M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $102.94M ▼ | $4.16B ▲ | $3.39B ▲ | $767.2M ▼ |
| Q3-2025 | $225.98M ▲ | $4.15B ▼ | $3.36B ▼ | $793.49M ▲ |
| Q2-2025 | $166.13M ▲ | $4.28B ▼ | $3.54B ▼ | $743.39M ▲ |
| Q1-2025 | $152.04M ▼ | $5.3B ▲ | $4.66B ▲ | $643.24M ▲ |
| Q4-2024 | $169.95M | $5.26B | $4.65B | $607.33M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.23M ▼ | $95.8M ▲ | $-17.12M ▼ | $-70.16M ▲ | $-62.05M ▲ | $40.41M ▲ |
| Q3-2025 | $60.86M ▲ | $79.22M ▼ | $92.29M ▼ | $-172.94M ▲ | $-68.13M ▼ | $39.46M ▲ |
| Q2-2025 | $11.81M ▲ | $81.81M ▲ | $201.56M ▲ | $-275.53M ▼ | $-41.05M ▼ | $19.23M ▲ |
| Q1-2025 | $5.51M ▲ | $75.13M ▲ | $-44.01M ▼ | $-47.77M ▲ | $-15.1M ▲ | $18.9M ▲ |
| Q4-2024 | $-311.97M | $32.94M | $7.59M | $-76.18M | $-39.82M | $-36.26M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
CompanyOperated Store Sales | $310.00M ▲ | $330.00M ▲ | $330.00M ▲ | $320.00M ▼ |
Franchise And Royalty | $40.00M ▲ | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
IndependentlyOperated Store Sales | $70.00M ▲ | $70.00M ▲ | $50.00M ▼ | $0 ▼ |
Supply And Other | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $60.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Driven Brands Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in automotive services, a diversified and well‑known brand portfolio, and a franchise‑driven model that supports growth with relatively lower direct capital needs. Financially, the company shows positive earnings and solid operating cash generation, with adequate short‑term liquidity. Strategic investments in technology, data analytics, and digital procurement tools further support efficiency and deepen relationships with franchisees and customers.
Major risks stem from the high leverage and significant net debt, which increase sensitivity to downturns, interest costs, or operational missteps. Negative retained earnings signal a history of losses or heavy charges, while current negative free cash flow reflects an intense investment phase that must pay off over time. Competitive pressures in a fragmented market, integration risk from acquisitions, and the need to successfully execute large‑scale technology and growth initiatives add further uncertainty.
The overall outlook is balanced: Driven Brands appears well positioned competitively, with meaningful scale, strong brands, and a clear strategy focused on technology and high‑margin core businesses. If its investments in growth and digital infrastructure translate into higher margins and stronger cash flows, the company could gradually improve its leverage profile and financial resilience. However, the combination of high debt and negative free cash flow means that sustained operational execution and disciplined capital allocation will be critical to support a durable long‑term trajectory.
About Driven Brands Holdings Inc.
https://www.drivenbrands.comDriven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. The company offers various services, such as paint, collision, glass, vehicle repair, car wash, oil change, and maintenance services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $259.6M ▼ | $-83.22M ▼ | $26.23M ▼ | 10.1% ▼ | $0.15 ▼ | $9.18M ▼ |
| Q3-2025 | $535.68M ▼ | $207.89M ▼ | $60.86M ▲ | 11.36% ▲ | $0.37 ▲ | $103.69M ▲ |
| Q2-2025 | $550.99M ▲ | $245.06M ▲ | $47.56M ▲ | 8.63% ▲ | $0.29 ▲ | $92.49M ▼ |
| Q1-2025 | $516.16M ▼ | $236.56M ▼ | $5.51M ▲ | 1.07% ▲ | $0.03 ▲ | $98.29M ▲ |
| Q4-2024 | $564.12M | $597.46M | $-311.97M | -55.3% | $-1.91 | $-279.51M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $102.94M ▼ | $4.16B ▲ | $3.39B ▲ | $767.2M ▼ |
| Q3-2025 | $225.98M ▲ | $4.15B ▼ | $3.36B ▼ | $793.49M ▲ |
| Q2-2025 | $166.13M ▲ | $4.28B ▼ | $3.54B ▼ | $743.39M ▲ |
| Q1-2025 | $152.04M ▼ | $5.3B ▲ | $4.66B ▲ | $643.24M ▲ |
| Q4-2024 | $169.95M | $5.26B | $4.65B | $607.33M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.23M ▼ | $95.8M ▲ | $-17.12M ▼ | $-70.16M ▲ | $-62.05M ▲ | $40.41M ▲ |
| Q3-2025 | $60.86M ▲ | $79.22M ▼ | $92.29M ▼ | $-172.94M ▲ | $-68.13M ▼ | $39.46M ▲ |
| Q2-2025 | $11.81M ▲ | $81.81M ▲ | $201.56M ▲ | $-275.53M ▼ | $-41.05M ▼ | $19.23M ▲ |
| Q1-2025 | $5.51M ▲ | $75.13M ▲ | $-44.01M ▼ | $-47.77M ▲ | $-15.1M ▲ | $18.9M ▲ |
| Q4-2024 | $-311.97M | $32.94M | $7.59M | $-76.18M | $-39.82M | $-36.26M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
CompanyOperated Store Sales | $310.00M ▲ | $330.00M ▲ | $330.00M ▲ | $320.00M ▼ |
Franchise And Royalty | $40.00M ▲ | $50.00M ▲ | $50.00M ▲ | $50.00M ▲ |
IndependentlyOperated Store Sales | $70.00M ▲ | $70.00M ▲ | $50.00M ▼ | $0 ▼ |
Supply And Other | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $60.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Driven Brands Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in automotive services, a diversified and well‑known brand portfolio, and a franchise‑driven model that supports growth with relatively lower direct capital needs. Financially, the company shows positive earnings and solid operating cash generation, with adequate short‑term liquidity. Strategic investments in technology, data analytics, and digital procurement tools further support efficiency and deepen relationships with franchisees and customers.
Major risks stem from the high leverage and significant net debt, which increase sensitivity to downturns, interest costs, or operational missteps. Negative retained earnings signal a history of losses or heavy charges, while current negative free cash flow reflects an intense investment phase that must pay off over time. Competitive pressures in a fragmented market, integration risk from acquisitions, and the need to successfully execute large‑scale technology and growth initiatives add further uncertainty.
The overall outlook is balanced: Driven Brands appears well positioned competitively, with meaningful scale, strong brands, and a clear strategy focused on technology and high‑margin core businesses. If its investments in growth and digital infrastructure translate into higher margins and stronger cash flows, the company could gradually improve its leverage profile and financial resilience. However, the combination of high debt and negative free cash flow means that sustained operational execution and disciplined capital allocation will be critical to support a durable long‑term trajectory.

CEO
Daniel R. Rivera
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 108
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
BMO Capital
Market Perform
BTIG
Buy
RBC Capital
Outperform
Morgan Stanley
Equal Weight
Piper Sandler
Neutral
Canaccord Genuity
Buy
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
FMR LLC
Shares:8.24M
Value:$113.98M
VANGUARD GROUP INC
Shares:5.85M
Value:$80.98M
HG VORA CAPITAL MANAGEMENT, LLC
Shares:5.6M
Value:$77.5M
Summary
Showing Top 3 of 301

