DRVN
DRVN
Driven Brands Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $535.68M ▼ | $207.89M ▼ | $60.86M ▲ | 11.36% ▲ | $0.37 ▲ | $103.69M ▲ |
| Q2-2025 | $550.99M ▲ | $245.06M ▲ | $47.56M ▲ | 8.63% ▲ | $0.29 ▲ | $92.49M ▼ |
| Q1-2025 | $516.16M ▼ | $236.56M ▼ | $5.51M ▲ | 1.07% ▲ | $0.03 ▲ | $98.29M ▲ |
| Q4-2024 | $564.12M ▼ | $597.46M ▲ | $-311.97M ▼ | -55.3% ▼ | $-1.91 ▼ | $-279.51M ▼ |
| Q3-2024 | $591.68M | $244.93M | $-14.95M | -2.53% | $-0.09 | $82.92M |
What's going well?
The company managed to boost profits and margins by cutting costs more than the drop in revenue. Operating income and net income both saw strong gains, showing improved efficiency.
What's concerning?
Revenue is slipping and gross profit is down, which could be a warning sign if the trend continues. Some of the profit boost came from a tax benefit, which may not repeat.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $225.98M ▲ | $4.15B ▼ | $3.36B ▼ | $793.49M ▲ |
| Q2-2025 | $166.13M ▲ | $4.28B ▼ | $3.54B ▼ | $743.39M ▲ |
| Q1-2025 | $152.04M ▼ | $5.3B ▲ | $4.66B ▲ | $643.24M ▲ |
| Q4-2024 | $169.95M ▼ | $5.26B ▼ | $4.65B ▼ | $607.33M ▼ |
| Q3-2024 | $204.18M | $5.76B | $4.8B | $962.81M |
What's financially strong about this company?
Debt is being paid down, cash is up, and equity improved this quarter. The company has a solid base of physical assets and is managing inventory and receivables efficiently.
What are the financial risks or weaknesses?
Liquidity is tight, with less cash than short-term bills. Over half of assets are goodwill and intangibles, and the company has a history of losses and high debt relative to equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $60.86M ▲ | $79.22M ▼ | $92.29M ▼ | $-172.94M ▲ | $-68.13M ▼ | $39.46M ▲ |
| Q2-2025 | $11.81M ▲ | $81.81M ▲ | $201.56M ▲ | $-275.53M ▼ | $-41.05M ▼ | $19.23M ▲ |
| Q1-2025 | $5.51M ▲ | $75.13M ▲ | $-44.01M ▼ | $-47.77M ▲ | $-15.1M ▲ | $18.9M ▲ |
| Q4-2024 | $-311.97M ▼ | $32.94M ▼ | $7.59M ▼ | $-76.18M ▲ | $-39.82M ▼ | $-36.26M ▼ |
| Q3-2024 | $-14.95M | $101.28M | $85.45M | $-124.6M | $63.82M | $37.9M |
What's strong about this company's cash flow?
The company is producing real cash from its business, not just accounting profits. Free cash flow more than doubled this quarter, and they're using excess cash to pay down debt, making the balance sheet stronger.
What are the cash flow concerns?
Cash balance is shrinking, partly due to debt repayment, and customers are paying slower, which ties up more cash in receivables. No cash is being returned to shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Advertising | $80.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
CompanyOperated Store Sales | $1.17Bn ▲ | $310.00M ▼ | $330.00M ▲ | $330.00M ▲ |
Franchise And Royalty | $140.00M ▲ | $40.00M ▼ | $50.00M ▲ | $50.00M ▲ |
IndependentlyOperated Store Sales | $160.00M ▲ | $70.00M ▼ | $70.00M ▲ | $50.00M ▼ |
Supply And Other | $220.00M ▲ | $70.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Driven Brands Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strongly growing revenue base, resilient operating cash flow despite recent accounting losses, and a leading market position in North American automotive services supported by well-known brands and a broad service offering. The franchise-heavy model and scale-driven purchasing and technology investments provide structural advantages and help keep capital intensity at the store level relatively low. Recent actions to streamline the portfolio, reduce capital spending, and begin deleveraging suggest increased management focus on financial discipline.
Major concerns center on profitability, leverage, and liquidity. The company has posted large net losses in the last two years, operating margins remain negative, and overhead costs have risen faster than revenue. Debt levels are high, equity has been significantly reduced, and free cash flow has been negative for several years due to heavy investment, leaving less room to absorb shocks. Competitive intensity, rapid technological change in the automotive sector, and the need to continually invest in training and equipment for EV and ADAS services add to execution risk.
Driven Brands appears to be transitioning from a phase of rapid, debt-fueled expansion to one focused on consolidation, margin repair, and balance sheet strengthening. If management can sustain and grow operating cash flow, continue to optimize costs, and carefully pace capital spending, the company has the ingredients to gradually rebuild profitability and reduce financial risk, supported by durable demand for automotive services. Until that improvement is firmly established, however, the outlook remains mixed: the strategic position and growth opportunities are attractive, but they are balanced by elevated financial and execution risks that will need to be managed carefully over the coming years.
About Driven Brands Holdings Inc.
https://www.drivenbrands.comDriven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. The company offers various services, such as paint, collision, glass, vehicle repair, car wash, oil change, and maintenance services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $535.68M ▼ | $207.89M ▼ | $60.86M ▲ | 11.36% ▲ | $0.37 ▲ | $103.69M ▲ |
| Q2-2025 | $550.99M ▲ | $245.06M ▲ | $47.56M ▲ | 8.63% ▲ | $0.29 ▲ | $92.49M ▼ |
| Q1-2025 | $516.16M ▼ | $236.56M ▼ | $5.51M ▲ | 1.07% ▲ | $0.03 ▲ | $98.29M ▲ |
| Q4-2024 | $564.12M ▼ | $597.46M ▲ | $-311.97M ▼ | -55.3% ▼ | $-1.91 ▼ | $-279.51M ▼ |
| Q3-2024 | $591.68M | $244.93M | $-14.95M | -2.53% | $-0.09 | $82.92M |
What's going well?
The company managed to boost profits and margins by cutting costs more than the drop in revenue. Operating income and net income both saw strong gains, showing improved efficiency.
What's concerning?
Revenue is slipping and gross profit is down, which could be a warning sign if the trend continues. Some of the profit boost came from a tax benefit, which may not repeat.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $225.98M ▲ | $4.15B ▼ | $3.36B ▼ | $793.49M ▲ |
| Q2-2025 | $166.13M ▲ | $4.28B ▼ | $3.54B ▼ | $743.39M ▲ |
| Q1-2025 | $152.04M ▼ | $5.3B ▲ | $4.66B ▲ | $643.24M ▲ |
| Q4-2024 | $169.95M ▼ | $5.26B ▼ | $4.65B ▼ | $607.33M ▼ |
| Q3-2024 | $204.18M | $5.76B | $4.8B | $962.81M |
What's financially strong about this company?
Debt is being paid down, cash is up, and equity improved this quarter. The company has a solid base of physical assets and is managing inventory and receivables efficiently.
What are the financial risks or weaknesses?
Liquidity is tight, with less cash than short-term bills. Over half of assets are goodwill and intangibles, and the company has a history of losses and high debt relative to equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $60.86M ▲ | $79.22M ▼ | $92.29M ▼ | $-172.94M ▲ | $-68.13M ▼ | $39.46M ▲ |
| Q2-2025 | $11.81M ▲ | $81.81M ▲ | $201.56M ▲ | $-275.53M ▼ | $-41.05M ▼ | $19.23M ▲ |
| Q1-2025 | $5.51M ▲ | $75.13M ▲ | $-44.01M ▼ | $-47.77M ▲ | $-15.1M ▲ | $18.9M ▲ |
| Q4-2024 | $-311.97M ▼ | $32.94M ▼ | $7.59M ▼ | $-76.18M ▲ | $-39.82M ▼ | $-36.26M ▼ |
| Q3-2024 | $-14.95M | $101.28M | $85.45M | $-124.6M | $63.82M | $37.9M |
What's strong about this company's cash flow?
The company is producing real cash from its business, not just accounting profits. Free cash flow more than doubled this quarter, and they're using excess cash to pay down debt, making the balance sheet stronger.
What are the cash flow concerns?
Cash balance is shrinking, partly due to debt repayment, and customers are paying slower, which ties up more cash in receivables. No cash is being returned to shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Advertising | $80.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
CompanyOperated Store Sales | $1.17Bn ▲ | $310.00M ▼ | $330.00M ▲ | $330.00M ▲ |
Franchise And Royalty | $140.00M ▲ | $40.00M ▼ | $50.00M ▲ | $50.00M ▲ |
IndependentlyOperated Store Sales | $160.00M ▲ | $70.00M ▼ | $70.00M ▲ | $50.00M ▼ |
Supply And Other | $220.00M ▲ | $70.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Driven Brands Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strongly growing revenue base, resilient operating cash flow despite recent accounting losses, and a leading market position in North American automotive services supported by well-known brands and a broad service offering. The franchise-heavy model and scale-driven purchasing and technology investments provide structural advantages and help keep capital intensity at the store level relatively low. Recent actions to streamline the portfolio, reduce capital spending, and begin deleveraging suggest increased management focus on financial discipline.
Major concerns center on profitability, leverage, and liquidity. The company has posted large net losses in the last two years, operating margins remain negative, and overhead costs have risen faster than revenue. Debt levels are high, equity has been significantly reduced, and free cash flow has been negative for several years due to heavy investment, leaving less room to absorb shocks. Competitive intensity, rapid technological change in the automotive sector, and the need to continually invest in training and equipment for EV and ADAS services add to execution risk.
Driven Brands appears to be transitioning from a phase of rapid, debt-fueled expansion to one focused on consolidation, margin repair, and balance sheet strengthening. If management can sustain and grow operating cash flow, continue to optimize costs, and carefully pace capital spending, the company has the ingredients to gradually rebuild profitability and reduce financial risk, supported by durable demand for automotive services. Until that improvement is firmly established, however, the outlook remains mixed: the strategic position and growth opportunities are attractive, but they are balanced by elevated financial and execution risks that will need to be managed carefully over the coming years.

CEO
Daniel R. Rivera
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 120
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Piper Sandler
Neutral
Morgan Stanley
Equal Weight
BTIG
Buy
William Blair
Outperform
JP Morgan
Overweight
Canaccord Genuity
Buy
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:5.85M
Value:$62.93M
HG VORA CAPITAL MANAGEMENT, LLC
Shares:5.6M
Value:$60.23M
FMR LLC
Shares:5.47M
Value:$58.88M
Summary
Showing Top 3 of 268

