DSGR - Distribution Soluti... Stock Analysis | Stock Taper
Logo
Distribution Solutions Group, Inc.

DSGR

Distribution Solutions Group, Inc. NASDAQ
$29.90 0.07% (+0.02)

Market Cap $1.38 B
52w High $33.80
52w Low $21.87
Dividend Yield 5.18%
Frequency Quarterly
P/E -124.58
Volume 65.53K
Outstanding Shares 46.23M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $517.96M $146.71M $6.45M 1.25% $0.14 $42.38M
Q2-2025 $502.44M $131.46M $5M 1% $0.11 $46.44M
Q1-2025 $478.03M $143.88M $3.26M 0.68% $0.07 $20.1M
Q4-2024 $480.46M $139.92M $-25.93M -5.4% $-0.55 $39.66M
Q3-2024 $468.02M $139.9M $21.92M 4.68% $0.47 $36.7M

What's going well?

Revenue and gross profit both increased, showing steady demand. Net income and earnings per share improved nicely, helped by lower taxes and a stable share count.

What's concerning?

Operating expenses are rising much faster than sales, causing operating margins to shrink. Interest costs remain a drag, and the company needs to control costs to protect future profits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $69.21M $1.77B $1.11B $653.87M
Q2-2025 $47.43M $1.75B $1.1B $649.38M
Q1-2025 $65.44M $1.76B $1.13B $636.71M
Q4-2024 $66.48M $1.73B $1.09B $640.54M
Q3-2024 $61.34M $1.78B $1.1B $680.76M

What's financially strong about this company?

The company has plenty of current assets to cover its short-term bills, and cash increased sharply this quarter. Debt is mostly long-term and being paid down, and equity is positive and growing.

What are the financial risks or weaknesses?

A large chunk of assets is goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing a history of losses, and the company relies more on debt than equity.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $6.45M $38.37M $-8.47M $-9.39M $20.94M $27.19M
Q2-2025 $5M $33.3M $-6.94M $-46.69M $-18.27M $24.34M
Q1-2025 $3.26M $-4.76M $-5.05M $7.63M $-1.69M $-13.27M
Q4-2024 $-25.93M $45.72M $-24.29M $-12.65M $5.96M $37.32M
Q3-2024 $21.92M $-17.27M $-103.02M $138.74M $18.86M $-17.32M

What's strong about this company's cash flow?

The company consistently produces more cash than it spends, with operating cash flow and free cash flow both rising this quarter. Debt is being paid down, and the cash balance is growing, giving plenty of financial flexibility.

What are the cash flow concerns?

Working capital changes, like rising inventory and slower customer payments, are tying up more cash. The improvement in cash flow this quarter partly comes from delaying payments to suppliers, which may not be repeatable.

Revenue by Products

Product Q1-2022Q4-2022Q2-2025Q3-2025
Lawson Segment
Lawson Segment
$100.00M $220.00M $120.00M $120.00M
Bolt Supply Segment
Bolt Supply Segment
$10.00M $0 $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
Asia Pacific
Asia Pacific
$10.00M $10.00M $10.00M $10.00M
CANADA
CANADA
$80.00M $70.00M $70.00M $80.00M
Europe
Europe
$10.00M $10.00M $20.00M $20.00M
Latin America
Latin America
$30.00M $30.00M $30.00M $30.00M
Other Geographical
Other Geographical
$10.00M $0 $0 $0
UNITED STATES
UNITED STATES
$350.00M $360.00M $370.00M $380.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Distribution Solutions Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

DSGR’s key strengths are its rapid revenue growth, expanded scale, and differentiated position in specialty industrial distribution. The company has built a broad, high-touch, tech-enabled platform across MRO, OEM, and test and measurement markets, with deep, sticky customer relationships and specialized offerings such as vendor-managed inventory, integrated supply chain solutions, and proprietary test equipment. Its asset base and operational footprint have grown substantially, and it has demonstrated the ability to generate strong operating cash flow in favorable years, providing a foundation for future improvements if efficiency and integration advance.

! Risks

The main risks center on profitability, leverage, and execution. Margins have compressed even as the business scaled, net income has been negative in most recent years, and operating expenses have risen faster than revenue. The balance sheet is now heavily levered, with higher interest costs and a thinner liquidity cushion, leaving less room for error if growth slows or integration benefits underdeliver. Volatile free cash flow, large goodwill and intangibles from acquisitions, and exposure to cyclical industrial end markets further increase financial and operational uncertainty.

Outlook

Looking ahead, DSGR’s outlook is mixed and highly dependent on execution. The company has strong building blocks—a larger platform, specialized capabilities, and a clear strategy of high-touch, technology-enabled service—but must prove it can convert these into durable margins, consistent cash generation, and a more balanced capital structure. If management can successfully integrate acquisitions, realize synergies, and improve cost discipline, the financial profile could gradually strengthen. If not, continued margin pressure and elevated leverage could constrain flexibility and limit the benefits of its impressive top-line growth.