DSGR - Distribution Soluti... Stock Analysis | Stock Taper
Logo
Distribution Solutions Group, Inc.

DSGR

Distribution Solutions Group, Inc. NASDAQ
$26.87 0.45% (+0.12)

Market Cap $1.24 B
52w High $33.80
52w Low $19.02
Dividend Yield 5.18%
Frequency Quarterly
P/E 149.28
Volume 85.09K
Outstanding Shares 46.19M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $481.6M $133.18M $-6.37M -1.32% $-0.14 $33.39M
Q3-2025 $517.96M $146.71M $6.45M 1.25% $0.14 $42.38M
Q2-2025 $502.44M $131.46M $5M 1% $0.11 $46.44M
Q1-2025 $478.03M $143.88M $3.26M 0.68% $0.07 $20.1M
Q4-2024 $480.46M $139.92M $-25.93M -5.4% $-0.55 $39.66M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $61.75M $1.75B $1.1B $649.35M
Q3-2025 $69.21M $1.77B $1.11B $653.87M
Q2-2025 $47.43M $1.75B $1.1B $649.38M
Q1-2025 $65.44M $1.76B $1.13B $636.71M
Q4-2024 $66.48M $1.73B $1.09B $640.54M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $8.35M $16.94M $-9.03M $-15.82M $-7.37M $5.09M
Q3-2025 $6.45M $38.37M $-8.47M $-9.39M $20.94M $27.19M
Q2-2025 $5M $33.3M $-6.94M $-46.69M $-18.27M $24.34M
Q1-2025 $3.26M $-4.76M $-5.05M $7.63M $-1.69M $-13.27M
Q4-2024 $-25.93M $45.72M $-24.29M $-12.65M $5.96M $37.32M

Revenue by Products

Product Q4-2022Q2-2025Q3-2025Q4-2025
Lawson Segment
Lawson Segment
$220.00M $120.00M $120.00M $240.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$10.00M $10.00M $10.00M $10.00M
CANADA
CANADA
$70.00M $70.00M $80.00M $70.00M
Europe
Europe
$10.00M $20.00M $20.00M $20.00M
Latin America
Latin America
$30.00M $30.00M $30.00M $30.00M
Other Geographical
Other Geographical
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$360.00M $370.00M $380.00M $350.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Distribution Solutions Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s main strengths are a solid balance sheet with strong liquidity and moderate leverage, healthy cash generation and free cash flow, and a differentiated market position built on value-added, high-touch distribution services. Strong gross margins and a diversified presence across MRO, OEM, and test-and-measurement markets support resilience, while ongoing investments in digital and supply-chain capabilities enhance customer stickiness.

! Risks

Key risks include very thin net profitability, reflecting a heavy overhead structure and limited margin buffer, as well as negative retained earnings from historical losses. The business operates in a highly competitive and cyclical industrial environment, faces continuous pressure from lower-cost and larger distributors, and depends heavily on successful acquisition integration and technology execution. A misstep in cost control, integration, or demand management could have an outsized effect on earnings.

Outlook

The overall outlook appears cautiously constructive but not without challenges. The company has the financial flexibility, cash generation, and competitive positioning to pursue further growth and margin improvement, especially if it can capture more operating efficiencies and fully realize the benefits of its acquisitions and digital initiatives. At the same time, the very slim bottom-line margin and reliance on continued execution in a competitive market mean that future performance could be sensitive to both internal discipline and external economic conditions.