DSGR
DSGR
Distribution Solutions Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $481.6M ▼ | $133.18M ▼ | $-6.37M ▼ | -1.32% ▼ | $-0.14 ▼ | $33.39M ▼ |
| Q3-2025 | $517.96M ▲ | $146.71M ▲ | $6.45M ▲ | 1.25% ▲ | $0.14 ▲ | $42.38M ▼ |
| Q2-2025 | $502.44M ▲ | $131.46M ▼ | $5M ▲ | 1% ▲ | $0.11 ▲ | $46.44M ▲ |
| Q1-2025 | $478.03M ▼ | $143.88M ▲ | $3.26M ▲ | 0.68% ▲ | $0.07 ▲ | $20.1M ▼ |
| Q4-2024 | $480.46M | $139.92M | $-25.93M | -5.4% | $-0.55 | $39.66M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $61.75M ▼ | $1.75B ▼ | $1.1B ▼ | $649.35M ▼ |
| Q3-2025 | $69.21M ▲ | $1.77B ▲ | $1.11B ▲ | $653.87M ▲ |
| Q2-2025 | $47.43M ▼ | $1.75B ▼ | $1.1B ▼ | $649.38M ▲ |
| Q1-2025 | $65.44M ▼ | $1.76B ▲ | $1.13B ▲ | $636.71M ▼ |
| Q4-2024 | $66.48M | $1.73B | $1.09B | $640.54M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.35M ▲ | $16.94M ▼ | $-9.03M ▼ | $-15.82M ▼ | $-7.37M ▼ | $5.09M ▼ |
| Q3-2025 | $6.45M ▲ | $38.37M ▲ | $-8.47M ▼ | $-9.39M ▲ | $20.94M ▲ | $27.19M ▲ |
| Q2-2025 | $5M ▲ | $33.3M ▲ | $-6.94M ▼ | $-46.69M ▼ | $-18.27M ▼ | $24.34M ▲ |
| Q1-2025 | $3.26M ▲ | $-4.76M ▼ | $-5.05M ▲ | $7.63M ▲ | $-1.69M ▼ | $-13.27M ▼ |
| Q4-2024 | $-25.93M | $45.72M | $-24.29M | $-12.65M | $5.96M | $37.32M |
Revenue by Products
| Product | Q4-2022 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Lawson Segment | $220.00M ▲ | $120.00M ▼ | $120.00M ▲ | $240.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
CANADA | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ |
Europe | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Latin America | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Other Geographical | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $360.00M ▲ | $370.00M ▲ | $380.00M ▲ | $350.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Distribution Solutions Group, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a solid balance sheet with strong liquidity and moderate leverage, healthy cash generation and free cash flow, and a differentiated market position built on value-added, high-touch distribution services. Strong gross margins and a diversified presence across MRO, OEM, and test-and-measurement markets support resilience, while ongoing investments in digital and supply-chain capabilities enhance customer stickiness.
Key risks include very thin net profitability, reflecting a heavy overhead structure and limited margin buffer, as well as negative retained earnings from historical losses. The business operates in a highly competitive and cyclical industrial environment, faces continuous pressure from lower-cost and larger distributors, and depends heavily on successful acquisition integration and technology execution. A misstep in cost control, integration, or demand management could have an outsized effect on earnings.
The overall outlook appears cautiously constructive but not without challenges. The company has the financial flexibility, cash generation, and competitive positioning to pursue further growth and margin improvement, especially if it can capture more operating efficiencies and fully realize the benefits of its acquisitions and digital initiatives. At the same time, the very slim bottom-line margin and reliance on continued execution in a competitive market mean that future performance could be sensitive to both internal discipline and external economic conditions.
About Distribution Solutions Group, Inc.
https://www.lawsonproducts.comLawson Products, Inc. sells and distributes specialty products to the industrial, commercial, institutional, and government maintenance, repair, and operations market. It sells its products to customers in the United States, Puerto Rico, Canada, Mexico, and the Caribbean. The company was founded in 1952 and is headquartered in Chicago, Illinois.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $481.6M ▼ | $133.18M ▼ | $-6.37M ▼ | -1.32% ▼ | $-0.14 ▼ | $33.39M ▼ |
| Q3-2025 | $517.96M ▲ | $146.71M ▲ | $6.45M ▲ | 1.25% ▲ | $0.14 ▲ | $42.38M ▼ |
| Q2-2025 | $502.44M ▲ | $131.46M ▼ | $5M ▲ | 1% ▲ | $0.11 ▲ | $46.44M ▲ |
| Q1-2025 | $478.03M ▼ | $143.88M ▲ | $3.26M ▲ | 0.68% ▲ | $0.07 ▲ | $20.1M ▼ |
| Q4-2024 | $480.46M | $139.92M | $-25.93M | -5.4% | $-0.55 | $39.66M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $61.75M ▼ | $1.75B ▼ | $1.1B ▼ | $649.35M ▼ |
| Q3-2025 | $69.21M ▲ | $1.77B ▲ | $1.11B ▲ | $653.87M ▲ |
| Q2-2025 | $47.43M ▼ | $1.75B ▼ | $1.1B ▼ | $649.38M ▲ |
| Q1-2025 | $65.44M ▼ | $1.76B ▲ | $1.13B ▲ | $636.71M ▼ |
| Q4-2024 | $66.48M | $1.73B | $1.09B | $640.54M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.35M ▲ | $16.94M ▼ | $-9.03M ▼ | $-15.82M ▼ | $-7.37M ▼ | $5.09M ▼ |
| Q3-2025 | $6.45M ▲ | $38.37M ▲ | $-8.47M ▼ | $-9.39M ▲ | $20.94M ▲ | $27.19M ▲ |
| Q2-2025 | $5M ▲ | $33.3M ▲ | $-6.94M ▼ | $-46.69M ▼ | $-18.27M ▼ | $24.34M ▲ |
| Q1-2025 | $3.26M ▲ | $-4.76M ▼ | $-5.05M ▲ | $7.63M ▲ | $-1.69M ▼ | $-13.27M ▼ |
| Q4-2024 | $-25.93M | $45.72M | $-24.29M | $-12.65M | $5.96M | $37.32M |
Revenue by Products
| Product | Q4-2022 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Lawson Segment | $220.00M ▲ | $120.00M ▼ | $120.00M ▲ | $240.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
CANADA | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $70.00M ▼ |
Europe | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Latin America | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Other Geographical | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $360.00M ▲ | $370.00M ▲ | $380.00M ▲ | $350.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Distribution Solutions Group, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a solid balance sheet with strong liquidity and moderate leverage, healthy cash generation and free cash flow, and a differentiated market position built on value-added, high-touch distribution services. Strong gross margins and a diversified presence across MRO, OEM, and test-and-measurement markets support resilience, while ongoing investments in digital and supply-chain capabilities enhance customer stickiness.
Key risks include very thin net profitability, reflecting a heavy overhead structure and limited margin buffer, as well as negative retained earnings from historical losses. The business operates in a highly competitive and cyclical industrial environment, faces continuous pressure from lower-cost and larger distributors, and depends heavily on successful acquisition integration and technology execution. A misstep in cost control, integration, or demand management could have an outsized effect on earnings.
The overall outlook appears cautiously constructive but not without challenges. The company has the financial flexibility, cash generation, and competitive positioning to pursue further growth and margin improvement, especially if it can capture more operating efficiencies and fully realize the benefits of its acquisitions and digital initiatives. At the same time, the very slim bottom-line margin and reliance on continued execution in a competitive market mean that future performance could be sensitive to both internal discipline and external economic conditions.

CEO
John Bryan King
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-09-01 | Forward | 2:1 |
| 1988-04-19 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 84
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
KING LUTHER CAPITAL MANAGEMENT CORP
Shares:36.36M
Value:$976.93M
DIMENSIONAL FUND ADVISORS LP
Shares:915.03K
Value:$24.59M
BLACKROCK INC.
Shares:728.95K
Value:$19.59M
Summary
Showing Top 3 of 113

