DTB
DTB
DTE Energy Company 2020 SeriesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.9B ▲ | $-5.61B ▼ | $370M ▼ | 9.5% ▼ | $1.79 ▼ | $788M ▼ |
| Q3-2025 | $3.53B ▲ | $2.33B ▲ | $418M ▲ | 11.85% ▲ | $2.02 ▲ | $1.15B ▲ |
| Q2-2025 | $3.42B ▼ | $577M ▼ | $229M ▼ | 6.7% ▼ | $1.1 ▼ | $893M ▼ |
| Q1-2025 | $4.44B ▲ | $3.24B ▲ | $445M ▲ | 10.02% ▲ | $2.15 ▲ | $1.13B ▲ |
| Q4-2024 | $3.44B | $596M | $292M | 8.5% | $1.41 | $884.25M |
What's going well?
Revenue is growing quickly, up 10% from last quarter. The company is still profitable at the operating and net level, and other income provided a boost this quarter.
What's concerning?
Product costs soared, causing gross profit to swing from positive to deeply negative. Margins are shrinking fast, and both operating and net income are down sharply despite higher sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $250M ▲ | $54.07B ▲ | $41.76B ▲ | $12.3B ▲ |
| Q3-2025 | $79M ▼ | $52.03B ▲ | $39.87B ▲ | $12.16B ▲ |
| Q2-2025 | $84M ▼ | $50.25B ▲ | $38.52B ▲ | $11.72B ▼ |
| Q1-2025 | $90M ▲ | $49.55B ▲ | $37.63B ▲ | $11.92B ▲ |
| Q4-2024 | $88M | $48.84B | $37.14B | $11.7B |
What's financially strong about this company?
Shareholder equity is still positive at $12.3 billion, and the company has a history of profits. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Debt is high and rising, cash is low, and current liabilities now exceed current assets. The sudden removal of $32.9 billion in property, plant, and equipment is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $369M ▼ | $1.06B ▲ | $-1.63B ▲ | $744M ▼ | $171M ▲ | $-305M ▲ |
| Q3-2025 | $418M ▲ | $633M ▼ | $-1.66B ▼ | $1.02B ▲ | $-5M ▲ | $-589M ▼ |
| Q2-2025 | $228M ▼ | $713M ▼ | $-1.06B ▼ | $339M ▲ | $-6M ▼ | $-258M ▼ |
| Q1-2025 | $445M ▲ | $1.02B ▼ | $-968M ▼ | $-50M ▲ | $2M ▲ | $147M ▲ |
| Q4-2024 | $-40M | $1.09B | $-248M | $-1.78B | $-935M | $-153M |
What's strong about this company's cash flow?
Operating cash flow jumped to $1.06 billion, showing the core business can generate real cash. Free cash flow burn is shrinking, and no dilution from new shares or stock-based compensation.
What are the cash flow concerns?
The company is still burning $305 million in free cash flow and must borrow to pay for investments and dividends. Cash balance is low, and working capital is getting worse as customers pay slower and inventory builds up.
Revenue by Products
| Product | Q4-2023 | Q2-2024 | Q3-2024 | Q2-2025 |
|---|---|---|---|---|
DTE Vantage | $630.00M ▲ | $180.00M ▼ | $190.00M ▲ | $-10.00M ▼ |
Electric | $4.44Bn ▲ | $1.62Bn ▼ | $1.70Bn ▲ | $-20.00M ▼ |
Energy Trading | $3.04Bn ▲ | $840.00M ▼ | $840.00M ▲ | $-40.00M ▼ |
Gas | $1.04Bn ▲ | $290.00M ▼ | $230.00M ▼ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at DTE Energy Company 2020 Series's financial evolution and strategic trajectory over the past five years.
DTB’s underlying utility franchise has several clear strengths: a protected market position, stable and growing revenue after an earlier dip, and steadily improving profitability and earnings per share. Operating cash flow is robust, supporting a track record of rising dividends, and the asset base through 2024 reflects substantial, forward‑looking investment in grid reliability and clean energy. Strategically, the company benefits from a supportive regulatory environment and a well‑defined roadmap for modernization and decarbonization, which can underpin long‑term stability.
The main financial risks come from the balance sheet and capital intensity. Leverage is high in absolute terms, liquidity ratios are structurally tight, and free cash flow has often been negative during peak investment years, leaving the company reliant on capital markets. The 2025 balance sheet data are internally inconsistent—showing zero assets and cash alongside ongoing profits and equity—which raises questions about data quality and, at minimum, signals that recent structural or accounting changes require careful review. Beyond the numbers, regulatory shifts, execution risk on large projects, and the need to manage the energy transition without overburdening customers are ongoing sources of uncertainty.
Looking forward, DTB appears positioned as a typical but actively modernizing regulated utility: earnings and cash flows are likely to remain relatively stable, with moderate growth driven by continued investment in grid upgrades, renewables, and new load sources like data centers. The long‑term decarbonization agenda provides a large pipeline of potential projects but also keeps capital demands high and ties outcomes closely to regulatory decisions. Any analysis of the latest year’s figures should be done with caution due to evident data anomalies, and a more precise view would require reconciling those discrepancies with primary filings. Overall, the trajectory suggests a solid core business with manageable but non‑trivial financial and regulatory risks tied to its transformation efforts.
About DTE Energy Company 2020 Series
http://www.dteenergy.comDTE Energy Co. operates as a diversified energy company, which engages in the development and management of energy-related businesses and services. It operates through the following segments: Electric, Gas, DTE Vantage, Energy Trading, and Corporate and Other.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.9B ▲ | $-5.61B ▼ | $370M ▼ | 9.5% ▼ | $1.79 ▼ | $788M ▼ |
| Q3-2025 | $3.53B ▲ | $2.33B ▲ | $418M ▲ | 11.85% ▲ | $2.02 ▲ | $1.15B ▲ |
| Q2-2025 | $3.42B ▼ | $577M ▼ | $229M ▼ | 6.7% ▼ | $1.1 ▼ | $893M ▼ |
| Q1-2025 | $4.44B ▲ | $3.24B ▲ | $445M ▲ | 10.02% ▲ | $2.15 ▲ | $1.13B ▲ |
| Q4-2024 | $3.44B | $596M | $292M | 8.5% | $1.41 | $884.25M |
What's going well?
Revenue is growing quickly, up 10% from last quarter. The company is still profitable at the operating and net level, and other income provided a boost this quarter.
What's concerning?
Product costs soared, causing gross profit to swing from positive to deeply negative. Margins are shrinking fast, and both operating and net income are down sharply despite higher sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $250M ▲ | $54.07B ▲ | $41.76B ▲ | $12.3B ▲ |
| Q3-2025 | $79M ▼ | $52.03B ▲ | $39.87B ▲ | $12.16B ▲ |
| Q2-2025 | $84M ▼ | $50.25B ▲ | $38.52B ▲ | $11.72B ▼ |
| Q1-2025 | $90M ▲ | $49.55B ▲ | $37.63B ▲ | $11.92B ▲ |
| Q4-2024 | $88M | $48.84B | $37.14B | $11.7B |
What's financially strong about this company?
Shareholder equity is still positive at $12.3 billion, and the company has a history of profits. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Debt is high and rising, cash is low, and current liabilities now exceed current assets. The sudden removal of $32.9 billion in property, plant, and equipment is a red flag.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $369M ▼ | $1.06B ▲ | $-1.63B ▲ | $744M ▼ | $171M ▲ | $-305M ▲ |
| Q3-2025 | $418M ▲ | $633M ▼ | $-1.66B ▼ | $1.02B ▲ | $-5M ▲ | $-589M ▼ |
| Q2-2025 | $228M ▼ | $713M ▼ | $-1.06B ▼ | $339M ▲ | $-6M ▼ | $-258M ▼ |
| Q1-2025 | $445M ▲ | $1.02B ▼ | $-968M ▼ | $-50M ▲ | $2M ▲ | $147M ▲ |
| Q4-2024 | $-40M | $1.09B | $-248M | $-1.78B | $-935M | $-153M |
What's strong about this company's cash flow?
Operating cash flow jumped to $1.06 billion, showing the core business can generate real cash. Free cash flow burn is shrinking, and no dilution from new shares or stock-based compensation.
What are the cash flow concerns?
The company is still burning $305 million in free cash flow and must borrow to pay for investments and dividends. Cash balance is low, and working capital is getting worse as customers pay slower and inventory builds up.
Revenue by Products
| Product | Q4-2023 | Q2-2024 | Q3-2024 | Q2-2025 |
|---|---|---|---|---|
DTE Vantage | $630.00M ▲ | $180.00M ▼ | $190.00M ▲ | $-10.00M ▼ |
Electric | $4.44Bn ▲ | $1.62Bn ▼ | $1.70Bn ▲ | $-20.00M ▼ |
Energy Trading | $3.04Bn ▲ | $840.00M ▼ | $840.00M ▲ | $-40.00M ▼ |
Gas | $1.04Bn ▲ | $290.00M ▼ | $230.00M ▼ | $0 ▼ |
5-Year Trend Analysis
A comprehensive look at DTE Energy Company 2020 Series's financial evolution and strategic trajectory over the past five years.
DTB’s underlying utility franchise has several clear strengths: a protected market position, stable and growing revenue after an earlier dip, and steadily improving profitability and earnings per share. Operating cash flow is robust, supporting a track record of rising dividends, and the asset base through 2024 reflects substantial, forward‑looking investment in grid reliability and clean energy. Strategically, the company benefits from a supportive regulatory environment and a well‑defined roadmap for modernization and decarbonization, which can underpin long‑term stability.
The main financial risks come from the balance sheet and capital intensity. Leverage is high in absolute terms, liquidity ratios are structurally tight, and free cash flow has often been negative during peak investment years, leaving the company reliant on capital markets. The 2025 balance sheet data are internally inconsistent—showing zero assets and cash alongside ongoing profits and equity—which raises questions about data quality and, at minimum, signals that recent structural or accounting changes require careful review. Beyond the numbers, regulatory shifts, execution risk on large projects, and the need to manage the energy transition without overburdening customers are ongoing sources of uncertainty.
Looking forward, DTB appears positioned as a typical but actively modernizing regulated utility: earnings and cash flows are likely to remain relatively stable, with moderate growth driven by continued investment in grid upgrades, renewables, and new load sources like data centers. The long‑term decarbonization agenda provides a large pipeline of potential projects but also keeps capital demands high and ties outcomes closely to regulatory decisions. Any analysis of the latest year’s figures should be done with caution due to evident data anomalies, and a more precise view would require reconciling those discrepancies with primary filings. Overall, the trajectory suggests a solid core business with manageable but non‑trivial financial and regulatory risks tied to its transformation efforts.

CEO
Gerardo Norcia
Compensation Summary
(Year 2017)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : A

