DTI
DTI
Drilling Tools International Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.51M ▼ | $19.19M ▼ | $1.22M ▲ | 3.16% ▲ | $0.03 ▲ | $9.29M ▲ |
| Q3-2025 | $38.82M ▼ | $20.41M ▼ | $-903K ▲ | -2.33% ▲ | $-0.03 ▲ | $7.7M ▲ |
| Q2-2025 | $39.42M ▼ | $21.02M ▼ | $-2.41M ▼ | -6.11% ▼ | $-0.07 ▼ | $6.5M ▲ |
| Q1-2025 | $42.88M ▲ | $31.89M ▲ | $-1.67M ▼ | -3.89% ▼ | $-0.05 ▼ | $6.2M ▲ |
| Q4-2024 | $39.85M | $31.48M | $-1.34M | -3.38% | $-0.04 | $6.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.65M ▼ | $222.18M ▼ | $99.31M ▼ | $122.86M ▲ |
| Q3-2025 | $4.37M ▲ | $227.4M ▼ | $106.28M ▼ | $121.11M ▼ |
| Q2-2025 | $1.15M ▼ | $230.28M ▼ | $107.76M ▼ | $122.52M ▼ |
| Q1-2025 | $2.79M ▼ | $233.17M ▲ | $110.47M ▲ | $122.7M ▲ |
| Q4-2024 | $6.18M | $222.43M | $102.47M | $119.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22M ▲ | $5.33M ▼ | $-525K ▲ | $-5.59M ▲ | $-725K ▼ | $1.32M ▼ |
| Q3-2025 | $-903K ▲ | $9.96M ▲ | $-604K ▲ | $-6.15M ▼ | $3.23M ▲ | $6.42M ▲ |
| Q2-2025 | $-2.41M ▼ | $2.19M ▼ | $-4.86M ▲ | $1.06M ▼ | $-1.64M ▲ | $-5.77M ▼ |
| Q1-2025 | $-1.67M ▼ | $2.43M ▲ | $-7.28M ▲ | $1.39M ▼ | $-3.4M ▲ | $-2.61M ▲ |
| Q4-2024 | $-1.34M | $-3.67M | $-7.45M | $4.53M | $-5.78M | $-6.89M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Tool Rental | $60.00M ▲ | $40.00M ▼ | $40.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Eastern Hemisphere | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Western Hemisphere | $0 ▲ | $40.00M ▲ | $40.00M ▲ | $70.00M ▲ |
UNITED STATES | $60.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Drilling Tools International Corp.'s financial evolution and strategic trajectory over the past five years.
DTI combines strong gross margins and positive EBITDA with a solid balance sheet characterized by good liquidity and moderate leverage. It has built a differentiated competitive position through proprietary downhole tools, an expanding patent portfolio, a large and diverse rental fleet, and vertically integrated manufacturing and repair facilities. Long‑standing relationships with major oil and gas customers and the build‑out of digital platforms like COMPASS further support customer loyalty and operational efficiency.
Key risks center on the company’s inability so far to translate strong gross economics into consistent net profitability, as well as its history of accumulated losses. High overhead costs, ongoing heavy investment demands, and slightly negative free cash flow could strain resources if not matched by future growth and margin improvement. Industry‑wide factors—including drilling activity cycles, commodity price volatility, and the long‑term energy transition—add further uncertainty, while the acquisition‑driven strategy brings integration and execution risk.
The outlook for DTI depends largely on whether it can leverage its technology portfolio and acquisitions to drive higher, more profitable revenue while tightening cost discipline. If integration efforts under the "OneDTI" program succeed, and international expansion gains traction, the company has a reasonable platform to improve margins and free cash flow over time. At the same time, the business remains exposed to industry cycles and must demonstrate that its current investment and innovation strategy can produce durable returns that justify its growing intangible asset base and support a stronger earnings and cash flow profile in the years ahead.
About Drilling Tools International Corp.
https://www.drillingtools.comDrilling Tools International Corp. provides oilfield equipment and services to oil and natural gas sectors in North America, Europe, and the Middle East. It offers downhole desander and filters; non-mag and steel drill collars; tubulars; flapper plugs; and well bore conditioning and fraction reduction technologies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.51M ▼ | $19.19M ▼ | $1.22M ▲ | 3.16% ▲ | $0.03 ▲ | $9.29M ▲ |
| Q3-2025 | $38.82M ▼ | $20.41M ▼ | $-903K ▲ | -2.33% ▲ | $-0.03 ▲ | $7.7M ▲ |
| Q2-2025 | $39.42M ▼ | $21.02M ▼ | $-2.41M ▼ | -6.11% ▼ | $-0.07 ▼ | $6.5M ▲ |
| Q1-2025 | $42.88M ▲ | $31.89M ▲ | $-1.67M ▼ | -3.89% ▼ | $-0.05 ▼ | $6.2M ▲ |
| Q4-2024 | $39.85M | $31.48M | $-1.34M | -3.38% | $-0.04 | $6.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.65M ▼ | $222.18M ▼ | $99.31M ▼ | $122.86M ▲ |
| Q3-2025 | $4.37M ▲ | $227.4M ▼ | $106.28M ▼ | $121.11M ▼ |
| Q2-2025 | $1.15M ▼ | $230.28M ▼ | $107.76M ▼ | $122.52M ▼ |
| Q1-2025 | $2.79M ▼ | $233.17M ▲ | $110.47M ▲ | $122.7M ▲ |
| Q4-2024 | $6.18M | $222.43M | $102.47M | $119.96M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22M ▲ | $5.33M ▼ | $-525K ▲ | $-5.59M ▲ | $-725K ▼ | $1.32M ▼ |
| Q3-2025 | $-903K ▲ | $9.96M ▲ | $-604K ▲ | $-6.15M ▼ | $3.23M ▲ | $6.42M ▲ |
| Q2-2025 | $-2.41M ▼ | $2.19M ▼ | $-4.86M ▲ | $1.06M ▼ | $-1.64M ▲ | $-5.77M ▼ |
| Q1-2025 | $-1.67M ▼ | $2.43M ▲ | $-7.28M ▲ | $1.39M ▼ | $-3.4M ▲ | $-2.61M ▲ |
| Q4-2024 | $-1.34M | $-3.67M | $-7.45M | $4.53M | $-5.78M | $-6.89M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Tool Rental | $60.00M ▲ | $40.00M ▼ | $40.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Eastern Hemisphere | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Western Hemisphere | $0 ▲ | $40.00M ▲ | $40.00M ▲ | $70.00M ▲ |
UNITED STATES | $60.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Drilling Tools International Corp.'s financial evolution and strategic trajectory over the past five years.
DTI combines strong gross margins and positive EBITDA with a solid balance sheet characterized by good liquidity and moderate leverage. It has built a differentiated competitive position through proprietary downhole tools, an expanding patent portfolio, a large and diverse rental fleet, and vertically integrated manufacturing and repair facilities. Long‑standing relationships with major oil and gas customers and the build‑out of digital platforms like COMPASS further support customer loyalty and operational efficiency.
Key risks center on the company’s inability so far to translate strong gross economics into consistent net profitability, as well as its history of accumulated losses. High overhead costs, ongoing heavy investment demands, and slightly negative free cash flow could strain resources if not matched by future growth and margin improvement. Industry‑wide factors—including drilling activity cycles, commodity price volatility, and the long‑term energy transition—add further uncertainty, while the acquisition‑driven strategy brings integration and execution risk.
The outlook for DTI depends largely on whether it can leverage its technology portfolio and acquisitions to drive higher, more profitable revenue while tightening cost discipline. If integration efforts under the "OneDTI" program succeed, and international expansion gains traction, the company has a reasonable platform to improve margins and free cash flow over time. At the same time, the business remains exposed to industry cycles and must demonstrate that its current investment and innovation strategy can produce durable returns that justify its growing intangible asset base and support a stronger earnings and cash flow profile in the years ahead.

CEO
R. Wayne Prejean
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 18
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
GENDELL JEFFREY L
Shares:2.44M
Value:$7.59M
VANGUARD GROUP INC
Shares:494.9K
Value:$1.54M
BLACKROCK INC.
Shares:323.28K
Value:$1.01M
Summary
Showing Top 3 of 50

