DTI

DTI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $38.817M ▼ | $20.414M ▼ | $-903K ▲ | -2.326% ▲ | $-0.03 ▲ | $7.705M ▲ |
| Q2-2025 | $39.421M ▼ | $21.023M ▼ | $-2.407M ▼ | -6.106% ▼ | $-0.068 ▼ | $6.505M ▲ |
| Q1-2025 | $42.88M ▲ | $31.889M ▲ | $-1.669M ▼ | -3.892% ▼ | $-0.047 ▼ | $6.203M ▲ |
| Q4-2024 | $39.846M ▼ | $31.482M ▲ | $-1.345M ▼ | -3.375% ▼ | $-0.039 ▼ | $6.149M ▼ |
| Q3-2024 | $40.093M | $19.855M | $867K | 2.162% | $0.028 | $7.651M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.373M ▲ | $227.397M ▼ | $106.277M ▼ | $121.109M ▼ |
| Q2-2025 | $1.145M ▼ | $230.279M ▼ | $107.757M ▼ | $122.522M ▼ |
| Q1-2025 | $2.789M ▼ | $233.169M ▲ | $110.473M ▲ | $122.696M ▲ |
| Q4-2024 | $6.185M ▼ | $222.431M ▲ | $102.472M ▲ | $119.959M ▼ |
| Q3-2024 | $11.961M | $218.844M | $95.654M | $123.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-903K ▲ | $9.962M ▲ | $-604K ▲ | $-6.153M ▼ | $3.228M ▲ | $6.42M ▲ |
| Q2-2025 | $-2.407M ▼ | $2.195M ▼ | $-4.861M ▲ | $1.056M ▼ | $-1.644M ▲ | $-5.77M ▼ |
| Q1-2025 | $-1.669M ▼ | $2.431M ▲ | $-7.28M ▲ | $1.392M ▼ | $-3.396M ▲ | $-2.612M ▲ |
| Q4-2024 | $-1.345M ▼ | $-3.665M ▼ | $-7.454M ▲ | $4.525M ▼ | $-5.776M ▼ | $-6.891M ▼ |
| Q3-2024 | $867K | $5.332M | $-19.404M | $19.865M | $5.177M | $1.966M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tool Rental | $30.00M ▲ | $60.00M ▲ | $40.00M ▼ | $40.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
DTI looks like a growth-oriented oilfield tools company that has moved from losses to modest profitability while significantly scaling its asset base and technology portfolio. The core business generates cash, but aggressive investment in tools and acquisitions keeps free cash flow negative and leverage elevated, which raises execution and cycle-risk if drilling activity slows. On the positive side, DTI’s rental model, large fleet, global footprint, and growing stable of proprietary technologies create a credible competitive position in its niche. The main things to monitor going forward are margin resilience, the pace at which growth investments convert into stronger cash generation, and how well the company manages debt and integration risk in a volatile energy services market.
About Drilling Tools International Corp.
https://www.drillingtools.comDrilling Tools International Corp. provides oilfield equipment and services to oil and natural gas sectors in North America, Europe, and the Middle East. It offers downhole desander and filters; non-mag and steel drill collars; tubulars; flapper plugs; and well bore conditioning and fraction reduction technologies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $38.817M ▼ | $20.414M ▼ | $-903K ▲ | -2.326% ▲ | $-0.03 ▲ | $7.705M ▲ |
| Q2-2025 | $39.421M ▼ | $21.023M ▼ | $-2.407M ▼ | -6.106% ▼ | $-0.068 ▼ | $6.505M ▲ |
| Q1-2025 | $42.88M ▲ | $31.889M ▲ | $-1.669M ▼ | -3.892% ▼ | $-0.047 ▼ | $6.203M ▲ |
| Q4-2024 | $39.846M ▼ | $31.482M ▲ | $-1.345M ▼ | -3.375% ▼ | $-0.039 ▼ | $6.149M ▼ |
| Q3-2024 | $40.093M | $19.855M | $867K | 2.162% | $0.028 | $7.651M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.373M ▲ | $227.397M ▼ | $106.277M ▼ | $121.109M ▼ |
| Q2-2025 | $1.145M ▼ | $230.279M ▼ | $107.757M ▼ | $122.522M ▼ |
| Q1-2025 | $2.789M ▼ | $233.169M ▲ | $110.473M ▲ | $122.696M ▲ |
| Q4-2024 | $6.185M ▼ | $222.431M ▲ | $102.472M ▲ | $119.959M ▼ |
| Q3-2024 | $11.961M | $218.844M | $95.654M | $123.19M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-903K ▲ | $9.962M ▲ | $-604K ▲ | $-6.153M ▼ | $3.228M ▲ | $6.42M ▲ |
| Q2-2025 | $-2.407M ▼ | $2.195M ▼ | $-4.861M ▲ | $1.056M ▼ | $-1.644M ▲ | $-5.77M ▼ |
| Q1-2025 | $-1.669M ▼ | $2.431M ▲ | $-7.28M ▲ | $1.392M ▼ | $-3.396M ▲ | $-2.612M ▲ |
| Q4-2024 | $-1.345M ▼ | $-3.665M ▼ | $-7.454M ▲ | $4.525M ▼ | $-5.776M ▼ | $-6.891M ▼ |
| Q3-2024 | $867K | $5.332M | $-19.404M | $19.865M | $5.177M | $1.966M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tool Rental | $30.00M ▲ | $60.00M ▲ | $40.00M ▼ | $40.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
DTI looks like a growth-oriented oilfield tools company that has moved from losses to modest profitability while significantly scaling its asset base and technology portfolio. The core business generates cash, but aggressive investment in tools and acquisitions keeps free cash flow negative and leverage elevated, which raises execution and cycle-risk if drilling activity slows. On the positive side, DTI’s rental model, large fleet, global footprint, and growing stable of proprietary technologies create a credible competitive position in its niche. The main things to monitor going forward are margin resilience, the pace at which growth investments convert into stronger cash generation, and how well the company manages debt and integration risk in a volatile energy services market.

CEO
R. Wayne Prejean
Compensation Summary
(Year 2024)

CEO
R. Wayne Prejean
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership

GENDELL JEFFREY L
1.888M Shares
$4.53M

VANGUARD GROUP INC
454.381K Shares
$1.091M

BLACKROCK INC.
323.28K Shares
$775.872K

SOLIDARITY WEALTH, LLC
272.524K Shares
$654.058K

FIRSTPURPOSE WEALTH LLC
260.573K Shares
$625.375K

CRESSET ASSET MANAGEMENT, LLC
200.521K Shares
$481.25K

GEODE CAPITAL MANAGEMENT, LLC
141.474K Shares
$339.538K

ODDO BHF ASSET MANAGEMENT SAS
82.056K Shares
$196.934K

GLOBAL RETIREMENT PARTNERS, LLC
77.505K Shares
$186.012K

BRIDGEWAY CAPITAL MANAGEMENT, LLC
71.741K Shares
$172.178K

MAI CAPITAL MANAGEMENT
65.831K Shares
$157.994K

MILLENNIUM MANAGEMENT LLC
47.563K Shares
$114.151K

PERRITT CAPITAL MANAGEMENT INC
45K Shares
$108K

BLACKROCK, INC.
44.465K Shares
$106.716K

RENAISSANCE TECHNOLOGIES LLC
34.111K Shares
$81.866K

MORGAN STANLEY
32.407K Shares
$77.777K

SKYVIEW INVESTMENT ADVISORS, LLC
24.189K Shares
$58.054K

CITADEL ADVISORS LLC
23.904K Shares
$57.37K

DIMENSIONAL FUND ADVISORS LP
22.785K Shares
$54.684K

HRT FINANCIAL LP
17.553K Shares
$42.127K
Summary
Only Showing The Top 20

