DTI - Drilling Tools Inter... Stock Analysis | Stock Taper
Logo
Drilling Tools International Corp.

DTI

Drilling Tools International Corp. NASDAQ
$3.48 -1.42% (-0.05)

Market Cap $122.49 M
52w High $4.38
52w Low $1.43
P/E -18.32
Volume 104.65K
Outstanding Shares 35.20M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $38.82M $20.41M $-903K -2.33% $-0.03 $7.7M
Q2-2025 $39.42M $21.02M $-2.41M -6.11% $-0.07 $6.5M
Q1-2025 $42.88M $31.89M $-1.67M -3.89% $-0.05 $6.2M
Q4-2024 $39.85M $31.48M $-1.34M -3.38% $-0.04 $6.15M
Q3-2024 $40.09M $19.86M $867K 2.16% $0.03 $7.65M

What's going well?

DTI cut product costs sharply, boosting gross margins to 74%. Operating profit soared, and net losses shrank compared to last quarter.

What's concerning?

Revenue is slipping, and big 'other' expenses are wiping out operating gains. The company is still losing money overall.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.37M $227.4M $106.28M $121.11M
Q2-2025 $1.15M $230.28M $107.76M $122.52M
Q1-2025 $2.79M $233.17M $110.47M $122.7M
Q4-2024 $6.18M $222.43M $102.47M $119.96M
Q3-2024 $11.96M $218.84M $95.65M $123.19M

What's financially strong about this company?

DTI owns a lot of real assets, like property and equipment, and has more assets than debt. Debt is coming down, and customers are paying a bit faster. The company can cover its short-term bills with current assets.

What are the financial risks or weaknesses?

Cash is very low for a company this size, and retained earnings are negative, showing a history of losses. If business slows, DTI could struggle to pay bills without borrowing or raising more money.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-903K $9.96M $-604K $-6.15M $3.23M $6.42M
Q2-2025 $-2.41M $2.19M $-4.86M $1.06M $-1.64M $-5.77M
Q1-2025 $-1.67M $2.43M $-7.28M $1.39M $-3.4M $-2.61M
Q4-2024 $-1.34M $-3.67M $-7.45M $4.53M $-5.78M $-6.89M
Q3-2024 $867K $5.33M $-19.4M $19.86M $5.18M $1.97M

What's strong about this company's cash flow?

Operating cash flow jumped more than fourfold to $10 million, and free cash flow turned positive after a big loss last quarter. Lower capital spending and better working capital helped boost cash.

What are the cash flow concerns?

The company needed to borrow $26.3 million in new debt, and cash on hand is still only $4.4 million. The improvement in cash flow may be temporary, helped by working capital swings, and receivables are rising.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Product
Product
$10.00M $20.00M $10.00M $10.00M
Tool Rental
Tool Rental
$30.00M $60.00M $40.00M $40.00M

Revenue by Geography

Region Q3-2024Q4-2024Q1-2025Q2-2025
Eastern Hemisphere
Eastern Hemisphere
$0 $0 $10.00M $10.00M
Western Hemisphere
Western Hemisphere
$0 $0 $40.00M $40.00M
UNITED STATES
UNITED STATES
$30.00M $60.00M $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Drilling Tools International Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

DTI’s main strengths are its strong revenue growth track record, substantially improved liquidity, and a much larger, more capable asset base. The company has built a differentiated toolkit of downhole products that address real customer pain points, supported by a large rental fleet and vertically integrated manufacturing and refurbishment operations. Its global presence and long-standing customer relationships provide a solid commercial foundation. Access to capital markets and willingness to invest aggressively in assets and technology indicate ambition and an ability to scale.

! Risks

Key risks center on profitability, cash generation, and leverage. Earnings and margins have deteriorated sharply in the most recent year, and free cash flow has been negative throughout, meaning growth is still heavily funded by external capital rather than internal cash. Higher debt levels and significant goodwill from acquisitions increase the balance sheet’s sensitivity to any sustained downturn or underperformance of acquired businesses. The company also faces cyclical industry conditions, aggressive competition, and potential execution risks in integrating acquisitions and realizing expected synergies.

Outlook

DTI appears to be in a transition from a smaller, more regional player to a scaled, technology-driven oilfield tools provider. The expanded asset base and differentiated tool portfolio offer clear opportunities for future growth, especially if international expansion and market adoption of its technologies proceed as envisioned. At the same time, the recent collapse in profitability and persistent cash burn introduce meaningful uncertainty. The medium-term trajectory will largely depend on management’s ability to restore margins, convert growth into self-sustaining cash flow, manage leverage prudently, and keep its technology offering ahead of competitors in a cyclical and demanding market.