DTI
DTI
Drilling Tools International Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $38.82M ▼ | $20.41M ▼ | $-903K ▲ | -2.33% ▲ | $-0.03 ▲ | $7.7M ▲ |
| Q2-2025 | $39.42M ▼ | $21.02M ▼ | $-2.41M ▼ | -6.11% ▼ | $-0.07 ▼ | $6.5M ▲ |
| Q1-2025 | $42.88M ▲ | $31.89M ▲ | $-1.67M ▼ | -3.89% ▼ | $-0.05 ▼ | $6.2M ▲ |
| Q4-2024 | $39.85M ▼ | $31.48M ▲ | $-1.34M ▼ | -3.38% ▼ | $-0.04 ▼ | $6.15M ▼ |
| Q3-2024 | $40.09M | $19.86M | $867K | 2.16% | $0.03 | $7.65M |
What's going well?
DTI cut product costs sharply, boosting gross margins to 74%. Operating profit soared, and net losses shrank compared to last quarter.
What's concerning?
Revenue is slipping, and big 'other' expenses are wiping out operating gains. The company is still losing money overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.37M ▲ | $227.4M ▼ | $106.28M ▼ | $121.11M ▼ |
| Q2-2025 | $1.15M ▼ | $230.28M ▼ | $107.76M ▼ | $122.52M ▼ |
| Q1-2025 | $2.79M ▼ | $233.17M ▲ | $110.47M ▲ | $122.7M ▲ |
| Q4-2024 | $6.18M ▼ | $222.43M ▲ | $102.47M ▲ | $119.96M ▼ |
| Q3-2024 | $11.96M | $218.84M | $95.65M | $123.19M |
What's financially strong about this company?
DTI owns a lot of real assets, like property and equipment, and has more assets than debt. Debt is coming down, and customers are paying a bit faster. The company can cover its short-term bills with current assets.
What are the financial risks or weaknesses?
Cash is very low for a company this size, and retained earnings are negative, showing a history of losses. If business slows, DTI could struggle to pay bills without borrowing or raising more money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-903K ▲ | $9.96M ▲ | $-604K ▲ | $-6.15M ▼ | $3.23M ▲ | $6.42M ▲ |
| Q2-2025 | $-2.41M ▼ | $2.19M ▼ | $-4.86M ▲ | $1.06M ▼ | $-1.64M ▲ | $-5.77M ▼ |
| Q1-2025 | $-1.67M ▼ | $2.43M ▲ | $-7.28M ▲ | $1.39M ▼ | $-3.4M ▲ | $-2.61M ▲ |
| Q4-2024 | $-1.34M ▼ | $-3.67M ▼ | $-7.45M ▲ | $4.53M ▼ | $-5.78M ▼ | $-6.89M ▼ |
| Q3-2024 | $867K | $5.33M | $-19.4M | $19.86M | $5.18M | $1.97M |
What's strong about this company's cash flow?
Operating cash flow jumped more than fourfold to $10 million, and free cash flow turned positive after a big loss last quarter. Lower capital spending and better working capital helped boost cash.
What are the cash flow concerns?
The company needed to borrow $26.3 million in new debt, and cash on hand is still only $4.4 million. The improvement in cash flow may be temporary, helped by working capital swings, and receivables are rising.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tool Rental | $30.00M ▲ | $60.00M ▲ | $40.00M ▼ | $40.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Eastern Hemisphere | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Western Hemisphere | $0 ▲ | $0 ▲ | $40.00M ▲ | $40.00M ▲ |
UNITED STATES | $30.00M ▲ | $60.00M ▲ | $0 ▼ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Drilling Tools International Corp.'s financial evolution and strategic trajectory over the past five years.
DTI’s main strengths are its strong revenue growth track record, substantially improved liquidity, and a much larger, more capable asset base. The company has built a differentiated toolkit of downhole products that address real customer pain points, supported by a large rental fleet and vertically integrated manufacturing and refurbishment operations. Its global presence and long-standing customer relationships provide a solid commercial foundation. Access to capital markets and willingness to invest aggressively in assets and technology indicate ambition and an ability to scale.
Key risks center on profitability, cash generation, and leverage. Earnings and margins have deteriorated sharply in the most recent year, and free cash flow has been negative throughout, meaning growth is still heavily funded by external capital rather than internal cash. Higher debt levels and significant goodwill from acquisitions increase the balance sheet’s sensitivity to any sustained downturn or underperformance of acquired businesses. The company also faces cyclical industry conditions, aggressive competition, and potential execution risks in integrating acquisitions and realizing expected synergies.
DTI appears to be in a transition from a smaller, more regional player to a scaled, technology-driven oilfield tools provider. The expanded asset base and differentiated tool portfolio offer clear opportunities for future growth, especially if international expansion and market adoption of its technologies proceed as envisioned. At the same time, the recent collapse in profitability and persistent cash burn introduce meaningful uncertainty. The medium-term trajectory will largely depend on management’s ability to restore margins, convert growth into self-sustaining cash flow, manage leverage prudently, and keep its technology offering ahead of competitors in a cyclical and demanding market.
About Drilling Tools International Corp.
https://www.drillingtools.comDrilling Tools International Corp. provides oilfield equipment and services to oil and natural gas sectors in North America, Europe, and the Middle East. It offers downhole desander and filters; non-mag and steel drill collars; tubulars; flapper plugs; and well bore conditioning and fraction reduction technologies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $38.82M ▼ | $20.41M ▼ | $-903K ▲ | -2.33% ▲ | $-0.03 ▲ | $7.7M ▲ |
| Q2-2025 | $39.42M ▼ | $21.02M ▼ | $-2.41M ▼ | -6.11% ▼ | $-0.07 ▼ | $6.5M ▲ |
| Q1-2025 | $42.88M ▲ | $31.89M ▲ | $-1.67M ▼ | -3.89% ▼ | $-0.05 ▼ | $6.2M ▲ |
| Q4-2024 | $39.85M ▼ | $31.48M ▲ | $-1.34M ▼ | -3.38% ▼ | $-0.04 ▼ | $6.15M ▼ |
| Q3-2024 | $40.09M | $19.86M | $867K | 2.16% | $0.03 | $7.65M |
What's going well?
DTI cut product costs sharply, boosting gross margins to 74%. Operating profit soared, and net losses shrank compared to last quarter.
What's concerning?
Revenue is slipping, and big 'other' expenses are wiping out operating gains. The company is still losing money overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.37M ▲ | $227.4M ▼ | $106.28M ▼ | $121.11M ▼ |
| Q2-2025 | $1.15M ▼ | $230.28M ▼ | $107.76M ▼ | $122.52M ▼ |
| Q1-2025 | $2.79M ▼ | $233.17M ▲ | $110.47M ▲ | $122.7M ▲ |
| Q4-2024 | $6.18M ▼ | $222.43M ▲ | $102.47M ▲ | $119.96M ▼ |
| Q3-2024 | $11.96M | $218.84M | $95.65M | $123.19M |
What's financially strong about this company?
DTI owns a lot of real assets, like property and equipment, and has more assets than debt. Debt is coming down, and customers are paying a bit faster. The company can cover its short-term bills with current assets.
What are the financial risks or weaknesses?
Cash is very low for a company this size, and retained earnings are negative, showing a history of losses. If business slows, DTI could struggle to pay bills without borrowing or raising more money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-903K ▲ | $9.96M ▲ | $-604K ▲ | $-6.15M ▼ | $3.23M ▲ | $6.42M ▲ |
| Q2-2025 | $-2.41M ▼ | $2.19M ▼ | $-4.86M ▲ | $1.06M ▼ | $-1.64M ▲ | $-5.77M ▼ |
| Q1-2025 | $-1.67M ▼ | $2.43M ▲ | $-7.28M ▲ | $1.39M ▼ | $-3.4M ▲ | $-2.61M ▲ |
| Q4-2024 | $-1.34M ▼ | $-3.67M ▼ | $-7.45M ▲ | $4.53M ▼ | $-5.78M ▼ | $-6.89M ▼ |
| Q3-2024 | $867K | $5.33M | $-19.4M | $19.86M | $5.18M | $1.97M |
What's strong about this company's cash flow?
Operating cash flow jumped more than fourfold to $10 million, and free cash flow turned positive after a big loss last quarter. Lower capital spending and better working capital helped boost cash.
What are the cash flow concerns?
The company needed to borrow $26.3 million in new debt, and cash on hand is still only $4.4 million. The improvement in cash flow may be temporary, helped by working capital swings, and receivables are rising.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Tool Rental | $30.00M ▲ | $60.00M ▲ | $40.00M ▼ | $40.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Eastern Hemisphere | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Western Hemisphere | $0 ▲ | $0 ▲ | $40.00M ▲ | $40.00M ▲ |
UNITED STATES | $30.00M ▲ | $60.00M ▲ | $0 ▼ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Drilling Tools International Corp.'s financial evolution and strategic trajectory over the past five years.
DTI’s main strengths are its strong revenue growth track record, substantially improved liquidity, and a much larger, more capable asset base. The company has built a differentiated toolkit of downhole products that address real customer pain points, supported by a large rental fleet and vertically integrated manufacturing and refurbishment operations. Its global presence and long-standing customer relationships provide a solid commercial foundation. Access to capital markets and willingness to invest aggressively in assets and technology indicate ambition and an ability to scale.
Key risks center on profitability, cash generation, and leverage. Earnings and margins have deteriorated sharply in the most recent year, and free cash flow has been negative throughout, meaning growth is still heavily funded by external capital rather than internal cash. Higher debt levels and significant goodwill from acquisitions increase the balance sheet’s sensitivity to any sustained downturn or underperformance of acquired businesses. The company also faces cyclical industry conditions, aggressive competition, and potential execution risks in integrating acquisitions and realizing expected synergies.
DTI appears to be in a transition from a smaller, more regional player to a scaled, technology-driven oilfield tools provider. The expanded asset base and differentiated tool portfolio offer clear opportunities for future growth, especially if international expansion and market adoption of its technologies proceed as envisioned. At the same time, the recent collapse in profitability and persistent cash burn introduce meaningful uncertainty. The medium-term trajectory will largely depend on management’s ability to restore margins, convert growth into self-sustaining cash flow, manage leverage prudently, and keep its technology offering ahead of competitors in a cyclical and demanding market.

CEO
R. Wayne Prejean
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
GENDELL JEFFREY L
Shares:2.44M
Value:$8.49M
VANGUARD GROUP INC
Shares:494.9K
Value:$1.72M
BLACKROCK INC.
Shares:323.28K
Value:$1.13M
Summary
Showing Top 3 of 50

