DVA
DVA
DaVita Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.62B ▲ | $472.36M ▼ | $234.22M ▲ | 6.47% ▲ | $2.51 ▲ | $717.71M ▲ |
| Q3-2025 | $3.42B ▲ | $581.7M ▲ | $150.33M ▼ | 4.4% ▼ | $2.09 ▼ | $636.85M ▼ |
| Q2-2025 | $3.38B ▲ | $580.14M ▲ | $199.34M ▲ | 5.9% ▲ | $2.62 ▲ | $689.69M ▲ |
| Q1-2025 | $3.22B ▼ | $544.93M ▲ | $162.92M ▼ | 5.05% ▼ | $2.05 ▼ | $597.84M ▼ |
| Q4-2024 | $3.29B | $503.95M | $259.33M | 7.87% | $3.18 | $726.56M |
What's going well?
Revenue and profits both grew, with net income up sharply. Operating income improved, and interest costs fell. The company remains solidly profitable.
What's concerning?
Gross margins are shrinking as costs rise faster than sales. Overhead is up, and a much higher share count could limit future EPS growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $782.05M ▲ | $17.48B ▼ | $16.32B ▲ | $-651.08M ▼ |
| Q3-2025 | $736.48M ▼ | $17.74B ▲ | $16.22B ▲ | $-571.87M ▼ |
| Q2-2025 | $739.43M ▲ | $17.49B ▲ | $15.94B ▲ | $-369.63M ▼ |
| Q1-2025 | $511.94M ▼ | $17.12B ▼ | $15.46B ▲ | $-267.1M ▼ |
| Q4-2024 | $846M | $17.29B | $15.19B | $121.12M |
What's financially strong about this company?
The company has enough current assets to cover short-term bills and owns substantial physical assets. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, cash is low, and a big chunk of assets is goodwill that could lose value. Shareholder equity is shrinking and retained earnings are negative.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $540.73M ▼ | $-163.13M ▲ | $-414.52M ▲ | $-37.67M ▼ | $395.3M ▼ |
| Q3-2025 | $309.55M ▲ | $841.37M ▲ | $-262.94M ▼ | $-581.59M ▼ | $-1.54M ▼ | $675.29M ▲ |
| Q2-2025 | $275.22M ▲ | $324.39M ▲ | $-66.75M ▲ | $3.87M ▲ | $272.39M ▲ | $203.3M ▲ |
| Q1-2025 | $162.92M ▼ | $180.01M ▼ | $-162.14M ▲ | $-382.54M ▲ | $-355.25M ▼ | $36.75M ▼ |
| Q4-2024 | $349.25M | $547.63M | $-247.97M | $-565.1M | $-278.82M | $376.97M |
What's strong about this company's cash flow?
DVA continues to generate hundreds of millions in free cash flow each quarter, and is not dependent on outside funding. The company is returning significant cash to shareholders through buybacks.
What are the cash flow concerns?
Operating and free cash flow both fell sharply this quarter, and buybacks far exceeded cash generation, which is not sustainable. Working capital trends also hurt cash flow.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
U S Dialysis And Related Lab Services | $2.91Bn ▲ | $5.66Bn ▲ | $1.61Bn ▼ | $10.12Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at DaVita Inc.'s financial evolution and strategic trajectory over the past five years.
DaVita combines a stable, recurring‑revenue business in essential kidney care with strong and consistent cash generation. It holds a leading market position in a concentrated industry, supported by a broad clinic network, integrated kidney care programs, and a growing emphasis on home dialysis. Operationally, it has demonstrated the ability to grow revenue, maintain solid operating margins, and generate ample free cash flow, while also building a differentiated technology and data platform around patient care.
The most notable risks are financial and regulatory. Margins have compressed at the gross and net levels, and rising interest costs magnify the impact of any downturn in earnings. The balance sheet is highly levered, with negative equity and increasing net debt, leaving less room for error if cash flows weaken. In addition, DaVita is exposed to reimbursement changes from government and commercial payers, ongoing competition from Fresenius and potential new models of care, and the execution risk inherent in shifting toward more value‑based and home‑centered care models.
Looking forward, DaVita appears positioned as a scale player in a structurally necessary segment of healthcare, with demand supported by underlying demographic and chronic‑disease trends. Its integrated care and technology initiatives align with broader shifts toward value‑based, data‑driven medicine. At the same time, the company’s elevated leverage, narrowing margins, and policy exposure mean its future performance will hinge on maintaining strong cash flows, executing cost discipline, and navigating regulatory and reimbursement environments carefully. The overall picture is one of a financially powerful but highly geared platform in a critical healthcare niche.
About DaVita Inc.
https://www.davita.comDaVita Inc. provides kidney dialysis services for patients suffering from chronic kidney failure. The company operates kidney dialysis centers and provides related lab services in outpatient dialysis centers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.62B ▲ | $472.36M ▼ | $234.22M ▲ | 6.47% ▲ | $2.51 ▲ | $717.71M ▲ |
| Q3-2025 | $3.42B ▲ | $581.7M ▲ | $150.33M ▼ | 4.4% ▼ | $2.09 ▼ | $636.85M ▼ |
| Q2-2025 | $3.38B ▲ | $580.14M ▲ | $199.34M ▲ | 5.9% ▲ | $2.62 ▲ | $689.69M ▲ |
| Q1-2025 | $3.22B ▼ | $544.93M ▲ | $162.92M ▼ | 5.05% ▼ | $2.05 ▼ | $597.84M ▼ |
| Q4-2024 | $3.29B | $503.95M | $259.33M | 7.87% | $3.18 | $726.56M |
What's going well?
Revenue and profits both grew, with net income up sharply. Operating income improved, and interest costs fell. The company remains solidly profitable.
What's concerning?
Gross margins are shrinking as costs rise faster than sales. Overhead is up, and a much higher share count could limit future EPS growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $782.05M ▲ | $17.48B ▼ | $16.32B ▲ | $-651.08M ▼ |
| Q3-2025 | $736.48M ▼ | $17.74B ▲ | $16.22B ▲ | $-571.87M ▼ |
| Q2-2025 | $739.43M ▲ | $17.49B ▲ | $15.94B ▲ | $-369.63M ▼ |
| Q1-2025 | $511.94M ▼ | $17.12B ▼ | $15.46B ▲ | $-267.1M ▼ |
| Q4-2024 | $846M | $17.29B | $15.19B | $121.12M |
What's financially strong about this company?
The company has enough current assets to cover short-term bills and owns substantial physical assets. Most debt is long-term, giving some breathing room.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, cash is low, and a big chunk of assets is goodwill that could lose value. Shareholder equity is shrinking and retained earnings are negative.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $540.73M ▼ | $-163.13M ▲ | $-414.52M ▲ | $-37.67M ▼ | $395.3M ▼ |
| Q3-2025 | $309.55M ▲ | $841.37M ▲ | $-262.94M ▼ | $-581.59M ▼ | $-1.54M ▼ | $675.29M ▲ |
| Q2-2025 | $275.22M ▲ | $324.39M ▲ | $-66.75M ▲ | $3.87M ▲ | $272.39M ▲ | $203.3M ▲ |
| Q1-2025 | $162.92M ▼ | $180.01M ▼ | $-162.14M ▲ | $-382.54M ▲ | $-355.25M ▼ | $36.75M ▼ |
| Q4-2024 | $349.25M | $547.63M | $-247.97M | $-565.1M | $-278.82M | $376.97M |
What's strong about this company's cash flow?
DVA continues to generate hundreds of millions in free cash flow each quarter, and is not dependent on outside funding. The company is returning significant cash to shareholders through buybacks.
What are the cash flow concerns?
Operating and free cash flow both fell sharply this quarter, and buybacks far exceeded cash generation, which is not sustainable. Working capital trends also hurt cash flow.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
U S Dialysis And Related Lab Services | $2.91Bn ▲ | $5.66Bn ▲ | $1.61Bn ▼ | $10.12Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at DaVita Inc.'s financial evolution and strategic trajectory over the past five years.
DaVita combines a stable, recurring‑revenue business in essential kidney care with strong and consistent cash generation. It holds a leading market position in a concentrated industry, supported by a broad clinic network, integrated kidney care programs, and a growing emphasis on home dialysis. Operationally, it has demonstrated the ability to grow revenue, maintain solid operating margins, and generate ample free cash flow, while also building a differentiated technology and data platform around patient care.
The most notable risks are financial and regulatory. Margins have compressed at the gross and net levels, and rising interest costs magnify the impact of any downturn in earnings. The balance sheet is highly levered, with negative equity and increasing net debt, leaving less room for error if cash flows weaken. In addition, DaVita is exposed to reimbursement changes from government and commercial payers, ongoing competition from Fresenius and potential new models of care, and the execution risk inherent in shifting toward more value‑based and home‑centered care models.
Looking forward, DaVita appears positioned as a scale player in a structurally necessary segment of healthcare, with demand supported by underlying demographic and chronic‑disease trends. Its integrated care and technology initiatives align with broader shifts toward value‑based, data‑driven medicine. At the same time, the company’s elevated leverage, narrowing margins, and policy exposure mean its future performance will hinge on maintaining strong cash flows, executing cost discipline, and navigating regulatory and reimbursement environments carefully. The overall picture is one of a financially powerful but highly geared platform in a critical healthcare niche.

CEO
Javier J. Rodriguez
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-09-09 | Forward | 2:1 |
| 2004-06-16 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 389
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BERKSHIRE HATHAWAY INC
Shares:32.16M
Value:$5.03B
BLACKROCK INC.
Shares:4.94M
Value:$772.31M
BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
Shares:4.34M
Value:$678.24M
Summary
Showing Top 3 of 855

