DVA - DaVita Inc. Stock Analysis | Stock Taper
Logo
DaVita Inc.

DVA

DaVita Inc. NYSE
$156.30 2.46% (+3.76)

Market Cap $10.45 B
52w High $157.91
52w Low $101.00
P/E 16.45
Volume 810.23K
Outstanding Shares 66.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.62B $472.36M $234.22M 6.47% $2.51 $717.71M
Q3-2025 $3.42B $581.7M $150.33M 4.4% $2.09 $636.85M
Q2-2025 $3.38B $580.14M $199.34M 5.9% $2.62 $689.69M
Q1-2025 $3.22B $544.93M $162.92M 5.05% $2.05 $597.84M
Q4-2024 $3.29B $503.95M $259.33M 7.87% $3.18 $726.56M

What's going well?

Revenue and profits both grew, with net income up sharply. Operating income improved, and interest costs fell. The company remains solidly profitable.

What's concerning?

Gross margins are shrinking as costs rise faster than sales. Overhead is up, and a much higher share count could limit future EPS growth.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $782.05M $17.48B $16.32B $-651.08M
Q3-2025 $736.48M $17.74B $16.22B $-571.87M
Q2-2025 $739.43M $17.49B $15.94B $-369.63M
Q1-2025 $511.94M $17.12B $15.46B $-267.1M
Q4-2024 $846M $17.29B $15.19B $121.12M

What's financially strong about this company?

The company has enough current assets to cover short-term bills and owns substantial physical assets. Most debt is long-term, giving some breathing room.

What are the financial risks or weaknesses?

Debt is extremely high compared to equity, cash is low, and a big chunk of assets is goodwill that could lose value. Shareholder equity is shrinking and retained earnings are negative.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $0 $540.73M $-163.13M $-414.52M $-37.67M $395.3M
Q3-2025 $309.55M $841.37M $-262.94M $-581.59M $-1.54M $675.29M
Q2-2025 $275.22M $324.39M $-66.75M $3.87M $272.39M $203.3M
Q1-2025 $162.92M $180.01M $-162.14M $-382.54M $-355.25M $36.75M
Q4-2024 $349.25M $547.63M $-247.97M $-565.1M $-278.82M $376.97M

What's strong about this company's cash flow?

DVA continues to generate hundreds of millions in free cash flow each quarter, and is not dependent on outside funding. The company is returning significant cash to shareholders through buybacks.

What are the cash flow concerns?

Operating and free cash flow both fell sharply this quarter, and buybacks far exceeded cash generation, which is not sustainable. Working capital trends also hurt cash flow.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q4-2025
U S Dialysis And Related Lab Services
U S Dialysis And Related Lab Services
$2.91Bn $5.66Bn $1.61Bn $10.12Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at DaVita Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

DaVita combines a stable, recurring‑revenue business in essential kidney care with strong and consistent cash generation. It holds a leading market position in a concentrated industry, supported by a broad clinic network, integrated kidney care programs, and a growing emphasis on home dialysis. Operationally, it has demonstrated the ability to grow revenue, maintain solid operating margins, and generate ample free cash flow, while also building a differentiated technology and data platform around patient care.

! Risks

The most notable risks are financial and regulatory. Margins have compressed at the gross and net levels, and rising interest costs magnify the impact of any downturn in earnings. The balance sheet is highly levered, with negative equity and increasing net debt, leaving less room for error if cash flows weaken. In addition, DaVita is exposed to reimbursement changes from government and commercial payers, ongoing competition from Fresenius and potential new models of care, and the execution risk inherent in shifting toward more value‑based and home‑centered care models.

Outlook

Looking forward, DaVita appears positioned as a scale player in a structurally necessary segment of healthcare, with demand supported by underlying demographic and chronic‑disease trends. Its integrated care and technology initiatives align with broader shifts toward value‑based, data‑driven medicine. At the same time, the company’s elevated leverage, narrowing margins, and policy exposure mean its future performance will hinge on maintaining strong cash flows, executing cost discipline, and navigating regulatory and reimbursement environments carefully. The overall picture is one of a financially powerful but highly geared platform in a critical healthcare niche.