DVLT
DVLT
Datavault AI Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.82M ▲ | $11.36M ▼ | $661K ▲ | 1.95% ▲ | $0 ▲ | $6.92M ▲ |
| Q3-2025 | $2.9M ▲ | $14.85M ▲ | $-32.98M ▲ | -1.14K% ▲ | $-0.33 ▲ | $-29.35M ▼ |
| Q2-2025 | $1.74M ▲ | $12.49M ▲ | $-37.12M ▼ | -2.14K% ▼ | $-0.54 ▼ | $-17.58M ▼ |
| Q1-2025 | $629K ▼ | $9.5M ▲ | $-9.56M ▼ | -1.52K% ▼ | $-0.18 ▲ | $-7.11M ▼ |
| Q4-2024 | $902K | $6.55M | $-6.36M | -704.99% | $-0.28 | $-6.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2M ▼ | $274.7M ▲ | $36.73M ▼ | $237.97M ▲ |
| Q3-2025 | $9.83M ▲ | $138.66M ▲ | $39.15M ▼ | $99.51M ▲ |
| Q2-2025 | $662K ▲ | $120.69M ▲ | $46.62M ▲ | $74.07M ▼ |
| Q1-2025 | $171K ▼ | $95.67M ▼ | $13.99M ▼ | $81.69M ▼ |
| Q4-2024 | $3.33M | $100.63M | $14.9M | $85.73M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $661K ▲ | $-406K ▲ | $-1.33M ▼ | $2.06M ▼ | $321K ▼ | $-734K ▲ |
| Q3-2025 | $-32.98M ▼ | $-10.37M ▼ | $0 ▲ | $11.39M ▼ | $1.02M ▲ | $-10.37M ▼ |
| Q2-2025 | $-1K ▲ | $-6.81M ▼ | $-5.5M ▼ | $12.8M ▲ | $491K ▲ | $-6.81M ▼ |
| Q1-2025 | $-9.56M ▼ | $-6.02M ▼ | $-1.05M ▲ | $3.92M ▼ | $-3.16M ▼ | $-6.08M ▼ |
| Q4-2024 | $-6.36M | $-4.25M | $-1.21M | $4.87M | $-591K | $-4.36M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Components | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Consumer Audio Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Live Events | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Datavault AI Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong short-term liquidity and low leverage, which provide some breathing room despite current losses, and a substantial equity base that has so far absorbed years of negative earnings. Strategically, the company has assembled a sizable and focused patent portfolio, built differentiated capabilities by combining data science with acoustic technologies, and secured notable partnerships and acquisitions that raise its profile. Its vision is aligned with powerful secular themes such as AI, data monetization, Web3, and digital rights management, giving it exposure to areas of significant potential growth.
Major risks center on financial sustainability and execution. The company has a long history of losses and is currently generating only modest revenue while burning significant cash, which raises the possibility of future dilution or other recapitalization measures if profitability remains distant. A large share of assets is intangible or goodwill, which could be written down if expectations are not met. The business plan relies on successful integration of acquisitions, timely rollout of complex platforms and networks, and navigating regulatory uncertainty around tokenization, NIL rights, and politically sensitive products. The history of repeated reverse stock splits also suggests past share price pressure and highlights market skepticism that could resurface if progress disappoints.
The outlook is highly uncertain and depends largely on the company’s ability to convert its rich technology and IP portfolio into stable, growing revenue before its financial cushion erodes. In the near term, continued operating losses and negative free cash flow are likely unless there is a rapid step-up in commercial traction or a meaningful reset of the cost base. Over the medium term, successful launches and adoption of the planned exchanges, effective deployment of the AI edge network, and visible progress toward operating cash flow break-even would materially improve the narrative. Until then, Datavault AI remains a speculative, execution-dependent story: strategically intriguing but financially fragile, with outcomes that could diverge widely depending on how well the current roadmap is delivered.
About Datavault AI Inc.
https://datavaultsite.comDatavault is a data sciences technology company specializing in secure Web 3.0 data management, blockchain, AI, and data monetization. Its patented platform enables data visualization, valuation, and secure monetization across industries like marketing, real estate, and government.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.82M ▲ | $11.36M ▼ | $661K ▲ | 1.95% ▲ | $0 ▲ | $6.92M ▲ |
| Q3-2025 | $2.9M ▲ | $14.85M ▲ | $-32.98M ▲ | -1.14K% ▲ | $-0.33 ▲ | $-29.35M ▼ |
| Q2-2025 | $1.74M ▲ | $12.49M ▲ | $-37.12M ▼ | -2.14K% ▼ | $-0.54 ▼ | $-17.58M ▼ |
| Q1-2025 | $629K ▼ | $9.5M ▲ | $-9.56M ▼ | -1.52K% ▼ | $-0.18 ▲ | $-7.11M ▼ |
| Q4-2024 | $902K | $6.55M | $-6.36M | -704.99% | $-0.28 | $-6.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2M ▼ | $274.7M ▲ | $36.73M ▼ | $237.97M ▲ |
| Q3-2025 | $9.83M ▲ | $138.66M ▲ | $39.15M ▼ | $99.51M ▲ |
| Q2-2025 | $662K ▲ | $120.69M ▲ | $46.62M ▲ | $74.07M ▼ |
| Q1-2025 | $171K ▼ | $95.67M ▼ | $13.99M ▼ | $81.69M ▼ |
| Q4-2024 | $3.33M | $100.63M | $14.9M | $85.73M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $661K ▲ | $-406K ▲ | $-1.33M ▼ | $2.06M ▼ | $321K ▼ | $-734K ▲ |
| Q3-2025 | $-32.98M ▼ | $-10.37M ▼ | $0 ▲ | $11.39M ▼ | $1.02M ▲ | $-10.37M ▼ |
| Q2-2025 | $-1K ▲ | $-6.81M ▼ | $-5.5M ▼ | $12.8M ▲ | $491K ▲ | $-6.81M ▼ |
| Q1-2025 | $-9.56M ▼ | $-6.02M ▼ | $-1.05M ▲ | $3.92M ▼ | $-3.16M ▼ | $-6.08M ▼ |
| Q4-2024 | $-6.36M | $-4.25M | $-1.21M | $4.87M | $-591K | $-4.36M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Components | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Consumer Audio Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Live Events | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Datavault AI Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong short-term liquidity and low leverage, which provide some breathing room despite current losses, and a substantial equity base that has so far absorbed years of negative earnings. Strategically, the company has assembled a sizable and focused patent portfolio, built differentiated capabilities by combining data science with acoustic technologies, and secured notable partnerships and acquisitions that raise its profile. Its vision is aligned with powerful secular themes such as AI, data monetization, Web3, and digital rights management, giving it exposure to areas of significant potential growth.
Major risks center on financial sustainability and execution. The company has a long history of losses and is currently generating only modest revenue while burning significant cash, which raises the possibility of future dilution or other recapitalization measures if profitability remains distant. A large share of assets is intangible or goodwill, which could be written down if expectations are not met. The business plan relies on successful integration of acquisitions, timely rollout of complex platforms and networks, and navigating regulatory uncertainty around tokenization, NIL rights, and politically sensitive products. The history of repeated reverse stock splits also suggests past share price pressure and highlights market skepticism that could resurface if progress disappoints.
The outlook is highly uncertain and depends largely on the company’s ability to convert its rich technology and IP portfolio into stable, growing revenue before its financial cushion erodes. In the near term, continued operating losses and negative free cash flow are likely unless there is a rapid step-up in commercial traction or a meaningful reset of the cost base. Over the medium term, successful launches and adoption of the planned exchanges, effective deployment of the AI edge network, and visible progress toward operating cash flow break-even would materially improve the narrative. Until then, Datavault AI remains a speculative, execution-dependent story: strategically intriguing but financially fragile, with outcomes that could diverge widely depending on how well the current roadmap is delivered.

CEO
Nathaniel T. Bradley
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-15 | Reverse | 1:150 |
| 2023-01-27 | Reverse | 1:100 |
ETFs Holding This Stock
Summary
Showing Top 3 of 22
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

