DXLG
DXLG
Destination XL Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $101.88M ▼ | $49.25M ▼ | $-4.12M ▼ | -4.04% ▼ | $-0.08 ▼ | $-1.96M ▼ |
| Q2-2025 | $115.5M ▲ | $51.48M ▲ | $-265K ▲ | -0.23% ▲ | $-0 ▲ | $4.58M ▲ |
| Q1-2025 | $105.53M ▼ | $51.08M ▼ | $-1.94M ▼ | -1.84% ▼ | $-0.04 ▼ | $139K ▼ |
| Q4-2024 | $119.2M ▲ | $54.64M ▲ | $-1.32M ▲ | -1.1% ▲ | $-0.02 ▲ | $3.21M ▲ |
| Q3-2024 | $107.5M | $50.98M | $-1.8M | -1.68% | $-0.03 | $1.03M |
What's going well?
The company managed to cut some operating expenses, and there is no debt burden weighing on results. Share count is stable, so losses are not being spread over more shares.
What's concerning?
Sales dropped sharply, and the company went from nearly breaking even to a significant loss. Margins are under pressure, and expense cuts are not keeping up with revenue declines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $27.02M ▼ | $401.54M ▼ | $264.33M ▼ | $137.2M ▼ |
| Q2-2025 | $33.54M ▲ | $408.84M ▲ | $267.92M ▲ | $140.93M ▲ |
| Q1-2025 | $29.08M ▼ | $380.08M ▼ | $239.37M ▼ | $140.71M ▼ |
| Q4-2024 | $48.42M ▲ | $380.95M ▼ | $239.73M ▲ | $141.22M ▼ |
| Q3-2024 | $42.96M | $381.32M | $235.87M | $145.46M |
What's financially strong about this company?
They own most of their assets outright, with almost no goodwill or intangible risk. Debt is mostly long-term leases, and they have enough current assets to cover their bills for now.
What are the financial risks or weaknesses?
Cash is falling and inventory is rising, which could become a problem if sales slow. The company has a history of losses and relies heavily on debt, especially lease obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.12M ▼ | $-1.1M ▼ | $2.1M ▲ | $-425K ▼ | $579K ▼ | $-6M ▼ |
| Q2-2025 | $-265K ▲ | $9.92M ▲ | $-3.86M ▼ | $-123K ▼ | $5.93M ▲ | $4.56M ▲ |
| Q1-2025 | $-1.94M ▼ | $-12.03M ▼ | $8.26M ▲ | $-47K ▲ | $-3.82M ▼ | $-18.77M ▼ |
| Q4-2024 | $-1.32M ▲ | $17.13M ▲ | $-8.81M ▼ | $-3.53M ▲ | $4.79M ▲ | $8.81M ▲ |
| Q3-2024 | $-1.8M | $-3.52M | $-623K | $-10.23M | $-14.37M | $-10.14M |
What's strong about this company's cash flow?
The company still has $14.6 million in cash and no debt, so it isn’t in immediate danger. Working capital moves (like selling down inventory) helped keep cash levels steady.
What are the cash flow concerns?
Cash flow from operations turned negative, and free cash flow dropped sharply. The positive cash change came from one-time working capital moves, not from running the business profitably.
Revenue by Geography
| Region | Q1-2022 | Q2-2022 | Q3-2022 | Q4-2022 |
|---|---|---|---|---|
Wholesale Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Destination XL Group, Inc.'s financial evolution and strategic trajectory over the past five years.
DXLG’s main strengths lie in its focused niche, improved financial foundation, and demonstrated ability to generate solid profits and cash when conditions are favorable. The balance sheet has been repaired from a weak starting point, equity has been rebuilt, and leverage is far more manageable than in the past. Operationally, the company has shown it can deliver attractive margins, while its unique positioning in Big and Tall apparel, high customer satisfaction, and growing omnichannel capabilities give it a differentiated role in the retail landscape.
The most pressing risks are the recent deterioration in revenue growth, margins, and cash generation. With operating income and net income now much closer to breakeven, there is less room to absorb shocks from economic slowdown, competitive pricing pressure, or execution missteps. Rising investment needs, higher lease‑related obligations, and declining free cash flow tighten financial flexibility just as the company embarks on store expansion, digital upgrades, and a major merger. Competitive encroachment from broader retailers entering extended sizes and integration risk from the merger add further uncertainty.
The outlook for DXLG appears balanced between opportunity and execution risk. On one hand, the company has a defensible niche, loyal customers, and a set of strategic initiatives—from technology upgrades and private‑label expansion to a transformational merger—that could restore growth and rebuild margins if they deliver as intended. On the other hand, recent financial trends are moving in the wrong direction, and the business is investing heavily at a time when its earnings and cash cushion are thinner. Future performance will hinge on how well DXLG can translate its strategic plans into renewed sales momentum and profitable growth without overextending its resources.
About Destination XL Group, Inc.
https://www.dxl.comDestination XL Group, Inc., together with its subsidiaries, operates as a specialty retailer of big and tall men's clothing and shoes in the United States and Canada. Its stores offer sportswear and dresswear; fashion-neutral items, including jeans, casual slacks, T-shirts, polo shirts, dress shirts, and suit separates; and casual clothing.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $101.88M ▼ | $49.25M ▼ | $-4.12M ▼ | -4.04% ▼ | $-0.08 ▼ | $-1.96M ▼ |
| Q2-2025 | $115.5M ▲ | $51.48M ▲ | $-265K ▲ | -0.23% ▲ | $-0 ▲ | $4.58M ▲ |
| Q1-2025 | $105.53M ▼ | $51.08M ▼ | $-1.94M ▼ | -1.84% ▼ | $-0.04 ▼ | $139K ▼ |
| Q4-2024 | $119.2M ▲ | $54.64M ▲ | $-1.32M ▲ | -1.1% ▲ | $-0.02 ▲ | $3.21M ▲ |
| Q3-2024 | $107.5M | $50.98M | $-1.8M | -1.68% | $-0.03 | $1.03M |
What's going well?
The company managed to cut some operating expenses, and there is no debt burden weighing on results. Share count is stable, so losses are not being spread over more shares.
What's concerning?
Sales dropped sharply, and the company went from nearly breaking even to a significant loss. Margins are under pressure, and expense cuts are not keeping up with revenue declines.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $27.02M ▼ | $401.54M ▼ | $264.33M ▼ | $137.2M ▼ |
| Q2-2025 | $33.54M ▲ | $408.84M ▲ | $267.92M ▲ | $140.93M ▲ |
| Q1-2025 | $29.08M ▼ | $380.08M ▼ | $239.37M ▼ | $140.71M ▼ |
| Q4-2024 | $48.42M ▲ | $380.95M ▼ | $239.73M ▲ | $141.22M ▼ |
| Q3-2024 | $42.96M | $381.32M | $235.87M | $145.46M |
What's financially strong about this company?
They own most of their assets outright, with almost no goodwill or intangible risk. Debt is mostly long-term leases, and they have enough current assets to cover their bills for now.
What are the financial risks or weaknesses?
Cash is falling and inventory is rising, which could become a problem if sales slow. The company has a history of losses and relies heavily on debt, especially lease obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.12M ▼ | $-1.1M ▼ | $2.1M ▲ | $-425K ▼ | $579K ▼ | $-6M ▼ |
| Q2-2025 | $-265K ▲ | $9.92M ▲ | $-3.86M ▼ | $-123K ▼ | $5.93M ▲ | $4.56M ▲ |
| Q1-2025 | $-1.94M ▼ | $-12.03M ▼ | $8.26M ▲ | $-47K ▲ | $-3.82M ▼ | $-18.77M ▼ |
| Q4-2024 | $-1.32M ▲ | $17.13M ▲ | $-8.81M ▼ | $-3.53M ▲ | $4.79M ▲ | $8.81M ▲ |
| Q3-2024 | $-1.8M | $-3.52M | $-623K | $-10.23M | $-14.37M | $-10.14M |
What's strong about this company's cash flow?
The company still has $14.6 million in cash and no debt, so it isn’t in immediate danger. Working capital moves (like selling down inventory) helped keep cash levels steady.
What are the cash flow concerns?
Cash flow from operations turned negative, and free cash flow dropped sharply. The positive cash change came from one-time working capital moves, not from running the business profitably.
Revenue by Geography
| Region | Q1-2022 | Q2-2022 | Q3-2022 | Q4-2022 |
|---|---|---|---|---|
Wholesale Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Destination XL Group, Inc.'s financial evolution and strategic trajectory over the past five years.
DXLG’s main strengths lie in its focused niche, improved financial foundation, and demonstrated ability to generate solid profits and cash when conditions are favorable. The balance sheet has been repaired from a weak starting point, equity has been rebuilt, and leverage is far more manageable than in the past. Operationally, the company has shown it can deliver attractive margins, while its unique positioning in Big and Tall apparel, high customer satisfaction, and growing omnichannel capabilities give it a differentiated role in the retail landscape.
The most pressing risks are the recent deterioration in revenue growth, margins, and cash generation. With operating income and net income now much closer to breakeven, there is less room to absorb shocks from economic slowdown, competitive pricing pressure, or execution missteps. Rising investment needs, higher lease‑related obligations, and declining free cash flow tighten financial flexibility just as the company embarks on store expansion, digital upgrades, and a major merger. Competitive encroachment from broader retailers entering extended sizes and integration risk from the merger add further uncertainty.
The outlook for DXLG appears balanced between opportunity and execution risk. On one hand, the company has a defensible niche, loyal customers, and a set of strategic initiatives—from technology upgrades and private‑label expansion to a transformational merger—that could restore growth and rebuild margins if they deliver as intended. On the other hand, recent financial trends are moving in the wrong direction, and the business is investing heavily at a time when its earnings and cash cushion are thinner. Future performance will hinge on how well DXLG can translate its strategic plans into renewed sales momentum and profitable growth without overextending its resources.

CEO
Harvey S. Kanter
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1993-06-23 | Forward | 3:2 |
| 1992-06-02 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
AWM INVESTMENT COMPANY, INC.
Shares:9.4M
Value:$4.67M
RED MOUNTAIN CAPITAL PARTNERS LLC
Shares:8.43M
Value:$4.18M
FUND 1 INVESTMENTS, LLC
Shares:5.76M
Value:$2.86M
Summary
Showing Top 3 of 103

