DYAI
DYAI
Dyadic International, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.28M ▲ | $3.38M ▲ | $-1.57M ▲ | -122.52% ▲ | $-0.04 ▲ | $-1.66M ▲ |
| Q3-2025 | $1.16M ▲ | $2.84M ▲ | $-1.98M ▼ | -169.67% ▲ | $-0.06 ▼ | $-1.89M ▼ |
| Q2-2025 | $463.45K ▲ | $1.58M ▼ | $-1.79M ▲ | -387.05% ▲ | $-0.06 ▲ | $-1.68M ▲ |
| Q1-2025 | $183.1K ▼ | $1.89M ▼ | $-2.03M ▼ | -1.11K% ▼ | $-0.07 ▼ | $-1.91M ▼ |
| Q4-2024 | $817.38K | $1.99M | $-1.55M | -189.74% | $-0.05 | $-1.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.32M ▼ | $9.95M ▼ | $8.71M ▼ | $1.23M ▼ |
| Q3-2025 | $10.25M ▲ | $11.67M ▲ | $9.07M ▲ | $2.61M ▲ |
| Q2-2025 | $4.98M ▼ | $8.14M ▲ | $8.67M ▲ | $-529.7K ▼ |
| Q1-2025 | $7.35M ▼ | $7.89M ▼ | $6.97M ▼ | $923.61K ▼ |
| Q4-2024 | $9.26M | $9.93M | $7.46M | $2.47M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.57M ▲ | $-1.77M ▲ | $468.16K ▲ | $0 ▼ | $-1.3M ▼ | $-1.77M ▲ |
| Q3-2025 | $-1.98M ▼ | $-1.85M ▼ | $93.44K ▲ | $4.94M ▲ | $3.43M ▲ | $-1.85M ▼ |
| Q2-2025 | $-1.79M ▲ | $-130.01K ▲ | $-961.62K ▼ | $0 ▼ | $-1.09M ▲ | $-130.01K ▲ |
| Q1-2025 | $-2.03M ▼ | $-1.95M ▼ | $482.1K ▼ | $24.25K ▼ | $-1.44M ▼ | $-1.95M ▼ |
| Q4-2024 | $-1.55M | $-696.39K | $1.26M | $24.25K | $585.14K | $-696.39K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Research and Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dyadic International, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a highly differentiated fungal expression technology with very high gross margins, a capital-light licensing and partnership strategy, and a pipeline of products aligned with structural trends in sustainability, animal-free production, and cost-efficient biologics. The company has a solid short-term liquidity position, giving it some time to execute its commercial plan. Its collaborative model allows access to global markets—such as Asia—and to multiple end-use sectors without building large, capital-intensive plants. Existing launched products and signed agreements validate that the platform can move from concept to market.
Major risks stem from persistent operating losses, substantial cash burn, and a leveraged balance sheet with significant accumulated deficits. Revenue is still small and recently declined, indicating that commercial traction is not yet firmly established. Heavy reliance on a limited set of partners and projects creates concentration and execution risk, while larger, better-funded competitors may outspend or outpace Dyadic in key application areas. If revenue growth and margin improvement do not materialize within the current cash runway, the company may face difficult choices around additional financing, potential dilution, or restructuring.
The outlook depends heavily on Dyadic’s ability to convert its technological edge and pipeline into meaningful, recurring commercial revenues within the next few years. Management’s focus on non-pharmaceutical markets with shorter development cycles, combined with an asset-light model, gives the company a plausible path to scaling without massive capital outlays. That said, the financial profile is currently fragile, and there is limited room for prolonged delays or missteps. Overall, Dyadic appears to be at a transitional stage: scientifically promising, increasingly commercial, but still needing clear evidence that its business model can support sustainable, self-funded growth over the long term.
About Dyadic International, Inc.
https://www.dyadic.comDyadic International, Inc., a biotechnology platform company, develops, produces, and sells enzymes and other proteins in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.28M ▲ | $3.38M ▲ | $-1.57M ▲ | -122.52% ▲ | $-0.04 ▲ | $-1.66M ▲ |
| Q3-2025 | $1.16M ▲ | $2.84M ▲ | $-1.98M ▼ | -169.67% ▲ | $-0.06 ▼ | $-1.89M ▼ |
| Q2-2025 | $463.45K ▲ | $1.58M ▼ | $-1.79M ▲ | -387.05% ▲ | $-0.06 ▲ | $-1.68M ▲ |
| Q1-2025 | $183.1K ▼ | $1.89M ▼ | $-2.03M ▼ | -1.11K% ▼ | $-0.07 ▼ | $-1.91M ▼ |
| Q4-2024 | $817.38K | $1.99M | $-1.55M | -189.74% | $-0.05 | $-1.42M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.32M ▼ | $9.95M ▼ | $8.71M ▼ | $1.23M ▼ |
| Q3-2025 | $10.25M ▲ | $11.67M ▲ | $9.07M ▲ | $2.61M ▲ |
| Q2-2025 | $4.98M ▼ | $8.14M ▲ | $8.67M ▲ | $-529.7K ▼ |
| Q1-2025 | $7.35M ▼ | $7.89M ▼ | $6.97M ▼ | $923.61K ▼ |
| Q4-2024 | $9.26M | $9.93M | $7.46M | $2.47M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.57M ▲ | $-1.77M ▲ | $468.16K ▲ | $0 ▼ | $-1.3M ▼ | $-1.77M ▲ |
| Q3-2025 | $-1.98M ▼ | $-1.85M ▼ | $93.44K ▲ | $4.94M ▲ | $3.43M ▲ | $-1.85M ▼ |
| Q2-2025 | $-1.79M ▲ | $-130.01K ▲ | $-961.62K ▼ | $0 ▼ | $-1.09M ▲ | $-130.01K ▲ |
| Q1-2025 | $-2.03M ▼ | $-1.95M ▼ | $482.1K ▼ | $24.25K ▼ | $-1.44M ▼ | $-1.95M ▼ |
| Q4-2024 | $-1.55M | $-696.39K | $1.26M | $24.25K | $585.14K | $-696.39K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Research and Development | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dyadic International, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a highly differentiated fungal expression technology with very high gross margins, a capital-light licensing and partnership strategy, and a pipeline of products aligned with structural trends in sustainability, animal-free production, and cost-efficient biologics. The company has a solid short-term liquidity position, giving it some time to execute its commercial plan. Its collaborative model allows access to global markets—such as Asia—and to multiple end-use sectors without building large, capital-intensive plants. Existing launched products and signed agreements validate that the platform can move from concept to market.
Major risks stem from persistent operating losses, substantial cash burn, and a leveraged balance sheet with significant accumulated deficits. Revenue is still small and recently declined, indicating that commercial traction is not yet firmly established. Heavy reliance on a limited set of partners and projects creates concentration and execution risk, while larger, better-funded competitors may outspend or outpace Dyadic in key application areas. If revenue growth and margin improvement do not materialize within the current cash runway, the company may face difficult choices around additional financing, potential dilution, or restructuring.
The outlook depends heavily on Dyadic’s ability to convert its technological edge and pipeline into meaningful, recurring commercial revenues within the next few years. Management’s focus on non-pharmaceutical markets with shorter development cycles, combined with an asset-light model, gives the company a plausible path to scaling without massive capital outlays. That said, the financial profile is currently fragile, and there is limited room for prolonged delays or missteps. Overall, Dyadic appears to be at a transitional stage: scientifically promising, increasingly commercial, but still needing clear evidence that its business model can support sustainable, self-funded growth over the long term.

CEO
Mark A. Emalfarb
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
APIS CAPITAL ADVISORS, LLC
Shares:1.54M
Value:$1.35M
CHAPIN DAVIS, INC.
Shares:932K
Value:$817.37K
VANGUARD GROUP INC
Shares:914.96K
Value:$802.42K
Summary
Showing Top 3 of 51

