EARN
EARN
Ellington Credit CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.34M ▼ | $33.07M ▲ | $-21.07M ▼ | -146.9% ▼ | $-0.56 ▼ | $-18.73M ▼ |
| Q3-2025 | $15.41M ▲ | $9.17M ▲ | $4.28M ▼ | 27.77% ▼ | $0.11 ▼ | $6.24M ▼ |
| Q2-2025 | $11.9M ▲ | $0 ▼ | $10.21M ▲ | 85.76% ▲ | $0.27 ▲ | $11.92M ▲ |
| Q1-2025 | $921K ▼ | $2.58M ▲ | $-7.87M ▼ | -854.51% ▼ | $-0.23 ▼ | $-7.88M ▼ |
| Q4-2024 | $6.79M | $2.27M | $-2M | -29.53% | $-0.07 | $-2.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.09M ▲ | $415.74M ▲ | $190.65M ▲ | $225.09M ▼ |
| Q2-2025 | $0 ▼ | $363.95M ▼ | $21.54M ▼ | $229.73M ▲ |
| Q1-2025 | $17.38M ▼ | $783.56M ▼ | $555.06M ▼ | $228.5M ▲ |
| Q4-2024 | $31.84M ▲ | $824.09M ▲ | $630.37M ▲ | $193.73M ▲ |
| Q3-2024 | $25.75M | $752.3M | $560.67M | $191.63M |
What's financially strong about this company?
The company has no debt, a healthy cash buffer, and can easily pay its bills. Its assets are mostly tangible, and there are no hidden risks or off-balance-sheet surprises.
What are the financial risks or weaknesses?
Cash has dropped this quarter, and the company has a history of losses as shown by negative retained earnings. Book value slipped slightly, and payables have increased.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-7.87M ▼ | $9.21M ▲ | $-27.14M ▲ | $3.47M ▼ | $-14.46M ▼ | $9.21M ▲ |
| Q4-2024 | $-2M ▼ | $4.41M ▲ | $-73.98M ▼ | $75.67M ▲ | $6.09M ▲ | $4.41M ▲ |
| Q3-2024 | $5.45M ▲ | $3.24M ▲ | $46.35M ▼ | $-142.61M ▼ | $-93.02M ▼ | $3.24M ▲ |
| Q2-2024 | $-815K ▼ | $2.67M ▲ | $103.42M ▲ | $-9.77M ▲ | $96.32M ▲ | $2.67M ▲ |
| Q1-2024 | $3.96M | $-1.21M | $40.65M | $-55.53M | $-16.09M | $-1.21M |
What's strong about this company's cash flow?
Operating and free cash flow both improved this quarter, with $9.2 million generated. The company is not burning cash from its core business and managed to pay down debt.
What are the cash flow concerns?
Cash is dropping fast, and the company is relying on selling new shares to fund itself. Shareholder returns are not well covered by cash flow, and dilution is a real risk.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ellington Credit Company's financial evolution and strategic trajectory over the past five years.
Key positives include strong gross profitability on the investment portfolio, positive operating and free cash flow despite reported losses, and a sizable asset base anchored in income‑producing credit investments. The tie‑in with Ellington Management Group provides deep expertise, advanced analytics, and differentiated deal flow in a complex market. Operating overhead appears lean, and management has shown a willingness to pay down debt, suggesting some focus on balance sheet discipline.
The main concerns are persistent net losses, heavy reliance on leverage, and weak short‑term liquidity ratios, all in the context of a complex and cyclical asset class. Dividend payments are high relative to free cash flow, raising questions about long‑term sustainability if conditions weaken. The business model depends on continued access to funding markets, on the skill and alignment of an external manager, and on quantitative models that may be challenged in extreme or novel environments. Accumulated losses on the balance sheet highlight that the strategy has not yet consistently translated into retained value for shareholders.
Looking forward, EARN’s prospects hinge on its ability to translate strong gross economics and sophisticated investment capabilities into durable, positive bottom‑line earnings while managing leverage and liquidity prudently. If credit markets remain functional and the CLO opportunity set stays rich, the company has tools to improve performance and potentially rebuild retained earnings. However, sensitivity to credit cycles, funding costs, and model performance means the outlook is inherently uncertain and likely to be volatile, with both meaningful upside and downside paths depending on how markets and management decisions evolve.
About Ellington Credit Company
https://www.ellingtoncredit.comEllington Residential Mortgage REIT, a real estate investment trust, specializes in acquiring, investing in, and managing residential mortgage-and real estate-related assets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.34M ▼ | $33.07M ▲ | $-21.07M ▼ | -146.9% ▼ | $-0.56 ▼ | $-18.73M ▼ |
| Q3-2025 | $15.41M ▲ | $9.17M ▲ | $4.28M ▼ | 27.77% ▼ | $0.11 ▼ | $6.24M ▼ |
| Q2-2025 | $11.9M ▲ | $0 ▼ | $10.21M ▲ | 85.76% ▲ | $0.27 ▲ | $11.92M ▲ |
| Q1-2025 | $921K ▼ | $2.58M ▲ | $-7.87M ▼ | -854.51% ▼ | $-0.23 ▼ | $-7.88M ▼ |
| Q4-2024 | $6.79M | $2.27M | $-2M | -29.53% | $-0.07 | $-2.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.09M ▲ | $415.74M ▲ | $190.65M ▲ | $225.09M ▼ |
| Q2-2025 | $0 ▼ | $363.95M ▼ | $21.54M ▼ | $229.73M ▲ |
| Q1-2025 | $17.38M ▼ | $783.56M ▼ | $555.06M ▼ | $228.5M ▲ |
| Q4-2024 | $31.84M ▲ | $824.09M ▲ | $630.37M ▲ | $193.73M ▲ |
| Q3-2024 | $25.75M | $752.3M | $560.67M | $191.63M |
What's financially strong about this company?
The company has no debt, a healthy cash buffer, and can easily pay its bills. Its assets are mostly tangible, and there are no hidden risks or off-balance-sheet surprises.
What are the financial risks or weaknesses?
Cash has dropped this quarter, and the company has a history of losses as shown by negative retained earnings. Book value slipped slightly, and payables have increased.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-7.87M ▼ | $9.21M ▲ | $-27.14M ▲ | $3.47M ▼ | $-14.46M ▼ | $9.21M ▲ |
| Q4-2024 | $-2M ▼ | $4.41M ▲ | $-73.98M ▼ | $75.67M ▲ | $6.09M ▲ | $4.41M ▲ |
| Q3-2024 | $5.45M ▲ | $3.24M ▲ | $46.35M ▼ | $-142.61M ▼ | $-93.02M ▼ | $3.24M ▲ |
| Q2-2024 | $-815K ▼ | $2.67M ▲ | $103.42M ▲ | $-9.77M ▲ | $96.32M ▲ | $2.67M ▲ |
| Q1-2024 | $3.96M | $-1.21M | $40.65M | $-55.53M | $-16.09M | $-1.21M |
What's strong about this company's cash flow?
Operating and free cash flow both improved this quarter, with $9.2 million generated. The company is not burning cash from its core business and managed to pay down debt.
What are the cash flow concerns?
Cash is dropping fast, and the company is relying on selling new shares to fund itself. Shareholder returns are not well covered by cash flow, and dilution is a real risk.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ellington Credit Company's financial evolution and strategic trajectory over the past five years.
Key positives include strong gross profitability on the investment portfolio, positive operating and free cash flow despite reported losses, and a sizable asset base anchored in income‑producing credit investments. The tie‑in with Ellington Management Group provides deep expertise, advanced analytics, and differentiated deal flow in a complex market. Operating overhead appears lean, and management has shown a willingness to pay down debt, suggesting some focus on balance sheet discipline.
The main concerns are persistent net losses, heavy reliance on leverage, and weak short‑term liquidity ratios, all in the context of a complex and cyclical asset class. Dividend payments are high relative to free cash flow, raising questions about long‑term sustainability if conditions weaken. The business model depends on continued access to funding markets, on the skill and alignment of an external manager, and on quantitative models that may be challenged in extreme or novel environments. Accumulated losses on the balance sheet highlight that the strategy has not yet consistently translated into retained value for shareholders.
Looking forward, EARN’s prospects hinge on its ability to translate strong gross economics and sophisticated investment capabilities into durable, positive bottom‑line earnings while managing leverage and liquidity prudently. If credit markets remain functional and the CLO opportunity set stays rich, the company has tools to improve performance and potentially rebuild retained earnings. However, sensitivity to credit cycles, funding costs, and model performance means the outlook is inherently uncertain and likely to be volatile, with both meaningful upside and downside paths depending on how markets and management decisions evolve.

CEO
Laurence Eric Penn
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
WELLS FARGO & COMPANY/MN
Shares:1.62M
Value:$7.61M
DELPHI FINANCIAL GROUP, INC.
Shares:608.7K
Value:$2.86M
MORGAN STANLEY
Shares:521.67K
Value:$2.45M
Summary
Showing Top 3 of 69

