EARN - Ellington Credit Co... Stock Analysis | Stock Taper
Logo
Ellington Credit Company

EARN

Ellington Credit Company NYSE
$4.71 -0.11% (-0.01)

Market Cap $176.96 M
52w High $6.08
52w Low $4.27
Dividend Yield 18.43%
Frequency Monthly
P/E 16.80
Volume 282.82K
Outstanding Shares 37.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $14.34M $33.07M $-21.07M -146.9% $-0.56 $-18.73M
Q3-2025 $15.41M $9.17M $4.28M 27.77% $0.11 $6.24M
Q2-2025 $11.9M $0 $10.21M 85.76% $0.27 $11.92M
Q1-2025 $921K $2.58M $-7.87M -854.51% $-0.23 $-7.88M
Q4-2024 $6.79M $2.27M $-2M -29.53% $-0.07 $-2.19M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $20.09M $415.74M $190.65M $225.09M
Q2-2025 $0 $363.95M $21.54M $229.73M
Q1-2025 $17.38M $783.56M $555.06M $228.5M
Q4-2024 $31.84M $824.09M $630.37M $193.73M
Q3-2024 $25.75M $752.3M $560.67M $191.63M

What's financially strong about this company?

The company has no debt, a healthy cash buffer, and can easily pay its bills. Its assets are mostly tangible, and there are no hidden risks or off-balance-sheet surprises.

What are the financial risks or weaknesses?

Cash has dropped this quarter, and the company has a history of losses as shown by negative retained earnings. Book value slipped slightly, and payables have increased.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2025 $-7.87M $9.21M $-27.14M $3.47M $-14.46M $9.21M
Q4-2024 $-2M $4.41M $-73.98M $75.67M $6.09M $4.41M
Q3-2024 $5.45M $3.24M $46.35M $-142.61M $-93.02M $3.24M
Q2-2024 $-815K $2.67M $103.42M $-9.77M $96.32M $2.67M
Q1-2024 $3.96M $-1.21M $40.65M $-55.53M $-16.09M $-1.21M

What's strong about this company's cash flow?

Operating and free cash flow both improved this quarter, with $9.2 million generated. The company is not burning cash from its core business and managed to pay down debt.

What are the cash flow concerns?

Cash is dropping fast, and the company is relying on selling new shares to fund itself. Shareholder returns are not well covered by cash flow, and dilution is a real risk.

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Ellington Credit Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include strong gross profitability on the investment portfolio, positive operating and free cash flow despite reported losses, and a sizable asset base anchored in income‑producing credit investments. The tie‑in with Ellington Management Group provides deep expertise, advanced analytics, and differentiated deal flow in a complex market. Operating overhead appears lean, and management has shown a willingness to pay down debt, suggesting some focus on balance sheet discipline.

! Risks

The main concerns are persistent net losses, heavy reliance on leverage, and weak short‑term liquidity ratios, all in the context of a complex and cyclical asset class. Dividend payments are high relative to free cash flow, raising questions about long‑term sustainability if conditions weaken. The business model depends on continued access to funding markets, on the skill and alignment of an external manager, and on quantitative models that may be challenged in extreme or novel environments. Accumulated losses on the balance sheet highlight that the strategy has not yet consistently translated into retained value for shareholders.

Outlook

Looking forward, EARN’s prospects hinge on its ability to translate strong gross economics and sophisticated investment capabilities into durable, positive bottom‑line earnings while managing leverage and liquidity prudently. If credit markets remain functional and the CLO opportunity set stays rich, the company has tools to improve performance and potentially rebuild retained earnings. However, sensitivity to credit cycles, funding costs, and model performance means the outlook is inherently uncertain and likely to be volatile, with both meaningful upside and downside paths depending on how markets and management decisions evolve.