ECDA
ECDA
ECD Automotive Design, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.78M ▼ | $3.42M ▼ | $2.23M ▲ | 38.61% ▲ | $7.8 ▲ | $5.34M ▲ |
| Q2-2025 | $7.02M ▲ | $4M ▲ | $-4.27M ▼ | -60.87% ▼ | $-22.95 ▼ | $-2.14M ▼ |
| Q1-2025 | $6.42M ▲ | $3.72M ▲ | $-2.75M ▲ | -42.83% ▲ | $-15.55 ▲ | $-1.27M ▲ |
| Q4-2024 | $5.28M ▼ | $2.45M ▼ | $-3.31M ▼ | -62.72% ▼ | $-18.55 ▼ | $-1.83M ▼ |
| Q3-2024 | $6.44M | $2.51M | $-2.57M | -39.91% | $-15.15 | $-825K |
What's going well?
The company reported a profit this quarter, reversing last quarter's loss. Operating expenses fell slightly, and a large non-operating gain provided a temporary boost to the bottom line.
What's concerning?
Sales dropped sharply, costs now exceed revenue, and the core business is losing more money than before. The profit is not sustainable, as it comes from a one-off gain, and heavy dilution hurts shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $157.68K ▼ | $12.45M ▼ | $25.89M ▼ | $-13.44M ▲ |
| Q2-2025 | $605.3K ▼ | $14.36M ▼ | $37.49M ▼ | $-23.13M ▼ |
| Q1-2025 | $677.47K ▼ | $16.87M ▼ | $37.91M ▲ | $-21.04M ▼ |
| Q4-2024 | $1.48M ▼ | $18.2M ▼ | $37.17M ▲ | $-18.98M ▼ |
| Q3-2024 | $3.59M | $20.39M | $36.04M | $-15.66M |
What's financially strong about this company?
They managed to pay down a large chunk of debt and reduced inventory, which slightly improved their equity position. Customers are still prepaying for services, shown by high deferred revenue.
What are the financial risks or weaknesses?
Cash is nearly gone, current assets can't cover near-term bills, and equity remains deeply negative. The company is at high risk of running out of money and may need to raise funds or restructure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-73.25K ▲ | $-1.7M ▼ | $0 | $1.25M ▲ | $-447.62K ▼ | $-1.7M ▼ |
| Q2-2025 | $-3.71M ▼ | $-1.2M ▲ | $0 | $1.12M ▼ | $-72.17K ▲ | $-1.2M ▲ |
| Q1-2025 | $-2.75M ▲ | $-3.04M ▼ | $0 ▲ | $2.25M ▲ | $-799K ▲ | $-3.04M ▼ |
| Q4-2024 | $-3.31M ▼ | $-2.56M ▲ | $-17.03M ▼ | $455K ▼ | $-2.12M ▼ | $-2.56M ▲ |
| Q3-2024 | $-2.57M | $-3.48M | $29.64K | $1.38M | $-2.07M | $-3.45M |
What's strong about this company's cash flow?
Net loss improved significantly this quarter, and working capital changes temporarily helped cash flow. The company was able to raise money from both debt and equity markets.
What are the cash flow concerns?
Operating and free cash flow are deeply negative and getting worse. The company is highly dependent on outside funding, with cash reserves nearly depleted and no cash returned to shareholders.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ECD Automotive Design, Inc.'s financial evolution and strategic trajectory over the past five years.
ECDA combines strong revenue growth with a differentiated niche in the luxury restomod market, backed by a sizable facility, recognized craftsmanship, and a customer experience that emphasizes deep personalization. Gross margins suggest it can price its offerings attractively relative to direct build costs, and its proprietary EV platform and expanding product lineup signal ongoing innovation. The brand appears well‑positioned to capture demand from high‑net‑worth clients who value unique, high‑quality vehicles.
Set against these strengths is a worrying financial profile: rapidly rising overhead, large and growing net losses, negative free cash flow, and a balance sheet characterized by negative equity, higher debt, and weakening liquidity. The company is dependent on external financing at a time when its leverage and cash burn raise questions about long‑term sustainability. On top of this, ECDA operates in a cyclical luxury segment with capable competitors, and scaling a craft‑driven business without sacrificing quality adds further execution risk.
The forward picture hinges on ECDA’s ability to bring its cost structure under control and translate its strong demand and brand into sustainable profitability and positive cash flow. If the company can successfully streamline overhead, improve operating efficiency, and stabilize its balance sheet while continuing to deliver high‑quality, innovative products, its niche positioning could support a healthier long‑term model. However, current trends in losses, leverage, and liquidity make the path uncertain and leave limited room for missteps, so financial and operational discipline will be critical in the coming years.
About ECD Automotive Design, Inc.
https://ecdautodesign.comECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Type.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.78M ▼ | $3.42M ▼ | $2.23M ▲ | 38.61% ▲ | $7.8 ▲ | $5.34M ▲ |
| Q2-2025 | $7.02M ▲ | $4M ▲ | $-4.27M ▼ | -60.87% ▼ | $-22.95 ▼ | $-2.14M ▼ |
| Q1-2025 | $6.42M ▲ | $3.72M ▲ | $-2.75M ▲ | -42.83% ▲ | $-15.55 ▲ | $-1.27M ▲ |
| Q4-2024 | $5.28M ▼ | $2.45M ▼ | $-3.31M ▼ | -62.72% ▼ | $-18.55 ▼ | $-1.83M ▼ |
| Q3-2024 | $6.44M | $2.51M | $-2.57M | -39.91% | $-15.15 | $-825K |
What's going well?
The company reported a profit this quarter, reversing last quarter's loss. Operating expenses fell slightly, and a large non-operating gain provided a temporary boost to the bottom line.
What's concerning?
Sales dropped sharply, costs now exceed revenue, and the core business is losing more money than before. The profit is not sustainable, as it comes from a one-off gain, and heavy dilution hurts shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $157.68K ▼ | $12.45M ▼ | $25.89M ▼ | $-13.44M ▲ |
| Q2-2025 | $605.3K ▼ | $14.36M ▼ | $37.49M ▼ | $-23.13M ▼ |
| Q1-2025 | $677.47K ▼ | $16.87M ▼ | $37.91M ▲ | $-21.04M ▼ |
| Q4-2024 | $1.48M ▼ | $18.2M ▼ | $37.17M ▲ | $-18.98M ▼ |
| Q3-2024 | $3.59M | $20.39M | $36.04M | $-15.66M |
What's financially strong about this company?
They managed to pay down a large chunk of debt and reduced inventory, which slightly improved their equity position. Customers are still prepaying for services, shown by high deferred revenue.
What are the financial risks or weaknesses?
Cash is nearly gone, current assets can't cover near-term bills, and equity remains deeply negative. The company is at high risk of running out of money and may need to raise funds or restructure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-73.25K ▲ | $-1.7M ▼ | $0 | $1.25M ▲ | $-447.62K ▼ | $-1.7M ▼ |
| Q2-2025 | $-3.71M ▼ | $-1.2M ▲ | $0 | $1.12M ▼ | $-72.17K ▲ | $-1.2M ▲ |
| Q1-2025 | $-2.75M ▲ | $-3.04M ▼ | $0 ▲ | $2.25M ▲ | $-799K ▲ | $-3.04M ▼ |
| Q4-2024 | $-3.31M ▼ | $-2.56M ▲ | $-17.03M ▼ | $455K ▼ | $-2.12M ▼ | $-2.56M ▲ |
| Q3-2024 | $-2.57M | $-3.48M | $29.64K | $1.38M | $-2.07M | $-3.45M |
What's strong about this company's cash flow?
Net loss improved significantly this quarter, and working capital changes temporarily helped cash flow. The company was able to raise money from both debt and equity markets.
What are the cash flow concerns?
Operating and free cash flow are deeply negative and getting worse. The company is highly dependent on outside funding, with cash reserves nearly depleted and no cash returned to shareholders.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ECD Automotive Design, Inc.'s financial evolution and strategic trajectory over the past five years.
ECDA combines strong revenue growth with a differentiated niche in the luxury restomod market, backed by a sizable facility, recognized craftsmanship, and a customer experience that emphasizes deep personalization. Gross margins suggest it can price its offerings attractively relative to direct build costs, and its proprietary EV platform and expanding product lineup signal ongoing innovation. The brand appears well‑positioned to capture demand from high‑net‑worth clients who value unique, high‑quality vehicles.
Set against these strengths is a worrying financial profile: rapidly rising overhead, large and growing net losses, negative free cash flow, and a balance sheet characterized by negative equity, higher debt, and weakening liquidity. The company is dependent on external financing at a time when its leverage and cash burn raise questions about long‑term sustainability. On top of this, ECDA operates in a cyclical luxury segment with capable competitors, and scaling a craft‑driven business without sacrificing quality adds further execution risk.
The forward picture hinges on ECDA’s ability to bring its cost structure under control and translate its strong demand and brand into sustainable profitability and positive cash flow. If the company can successfully streamline overhead, improve operating efficiency, and stabilize its balance sheet while continuing to deliver high‑quality, innovative products, its niche positioning could support a healthier long‑term model. However, current trends in losses, leverage, and liquidity make the path uncertain and leave limited room for missteps, so financial and operational discipline will be critical in the coming years.

CEO
Scott Wallace
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-26 | Reverse | 1:5 |
| 2025-09-18 | Reverse | 1:40 |
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

