ECDAW
ECDAW
ECD Automotive Design, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.78M ▼ | $3.42M ▼ | $2.23M ▲ | 38.61% ▲ | $7.8 ▲ | $5.34M ▲ |
| Q2-2025 | $7.02M ▲ | $4M ▲ | $-4.27M ▼ | -60.87% ▼ | $-22.95 ▼ | $-2.14M ▼ |
| Q1-2025 | $6.42M ▲ | $3.72M ▲ | $-2.75M ▲ | -42.83% ▲ | $-15.55 ▲ | $-1.27M ▲ |
| Q4-2024 | $5.28M ▼ | $2.45M ▼ | $-3.31M ▼ | -62.72% ▼ | $-18.55 ▼ | $-1.83M ▼ |
| Q3-2024 | $6.44M | $2.51M | $-2.57M | -39.91% | $-15.15 | $-825K |
What's going well?
The company posted a profit this quarter after a big loss last quarter. Non-operating income provided a much-needed boost to the bottom line.
What's concerning?
Sales fell sharply, product costs now exceed revenue, and the core business is losing more money than before. Profit is only due to one-off gains, not from normal operations, and share dilution is significant.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $157.68K ▼ | $12.45M ▼ | $25.89M ▼ | $-13.44M ▲ |
| Q2-2025 | $605.3K ▼ | $14.36M ▼ | $37.49M ▼ | $-23.13M ▼ |
| Q1-2025 | $677.47K ▼ | $16.87M ▼ | $37.91M ▲ | $-21.04M ▼ |
| Q4-2024 | $1.48M ▼ | $18.2M ▼ | $37.17M ▲ | $-18.98M ▼ |
| Q3-2024 | $3.59M | $20.39M | $36.04M | $-15.66M |
What's financially strong about this company?
They managed to cut their debt by nearly $10M and reduced inventory, freeing up some resources. Customers are still prepaying for products or services, as seen in high deferred revenue.
What are the financial risks or weaknesses?
Cash is dangerously low, and current assets can't cover near-term bills. The company owes more than it owns, with negative equity and a long history of losses. They may need to borrow more or issue shares just to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-73.25K ▲ | $-1.7M ▼ | $0 | $1.25M ▲ | $-447.62K ▼ | $-1.7M ▼ |
| Q2-2025 | $-3.71M ▼ | $-1.2M ▲ | $0 | $1.12M ▼ | $-72.17K ▲ | $-1.2M ▲ |
| Q1-2025 | $-2.75M ▲ | $-3.04M ▼ | $0 ▲ | $2.25M ▲ | $-799K ▲ | $-3.04M ▼ |
| Q4-2024 | $-3.31M ▼ | $-2.56M ▲ | $-17.03M ▼ | $455K ▼ | $-2.12M ▼ | $-2.56M ▲ |
| Q3-2024 | $-2.57M | $-3.48M | $29.64K | $1.38M | $-2.07M | $-3.45M |
What's strong about this company's cash flow?
Net losses have narrowed sharply this quarter, and the company was able to raise outside funding. Working capital moves provided a temporary cash boost.
What are the cash flow concerns?
Cash burn is rising, and the company is running out of cash quickly. It is highly dependent on new funding and can't sustain itself from operations.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ECD Automotive Design, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing demand for the company’s bespoke vehicles, steadily improving gross margins, and a distinct competitive niche around craftsmanship, customization, and brand. The asset base and partnerships indicate ambition and an ability to execute complex projects, while the innovation pipeline suggests multiple levers for future top-line growth.
Major risks center on financial health and execution. The company is loss-making with rapidly worsening profitability, heavy operating cash burn, rising debt, negative equity, and tightening liquidity. The extraordinary jump in overhead expenses in the latest year raises questions about cost control, data quality, or potentially large one‑off events. On top of this, the business depends on discretionary spending by affluent customers in a cyclical sector, making it vulnerable to macroeconomic shifts.
The forward picture is highly mixed: commercially, the brand and product strategy appear promising, with a clear growth roadmap and strong differentiation; financially, the company faces a pressing need to stabilize expenses, restore positive cash generation, and strengthen the balance sheet. The long-term outcome will largely depend on whether management can bring overhead and operational complexity under control while preserving the bespoke experience that attracts customers in the first place.
About ECD Automotive Design, Inc.
https://ecdautodesign.comECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Type.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.78M ▼ | $3.42M ▼ | $2.23M ▲ | 38.61% ▲ | $7.8 ▲ | $5.34M ▲ |
| Q2-2025 | $7.02M ▲ | $4M ▲ | $-4.27M ▼ | -60.87% ▼ | $-22.95 ▼ | $-2.14M ▼ |
| Q1-2025 | $6.42M ▲ | $3.72M ▲ | $-2.75M ▲ | -42.83% ▲ | $-15.55 ▲ | $-1.27M ▲ |
| Q4-2024 | $5.28M ▼ | $2.45M ▼ | $-3.31M ▼ | -62.72% ▼ | $-18.55 ▼ | $-1.83M ▼ |
| Q3-2024 | $6.44M | $2.51M | $-2.57M | -39.91% | $-15.15 | $-825K |
What's going well?
The company posted a profit this quarter after a big loss last quarter. Non-operating income provided a much-needed boost to the bottom line.
What's concerning?
Sales fell sharply, product costs now exceed revenue, and the core business is losing more money than before. Profit is only due to one-off gains, not from normal operations, and share dilution is significant.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $157.68K ▼ | $12.45M ▼ | $25.89M ▼ | $-13.44M ▲ |
| Q2-2025 | $605.3K ▼ | $14.36M ▼ | $37.49M ▼ | $-23.13M ▼ |
| Q1-2025 | $677.47K ▼ | $16.87M ▼ | $37.91M ▲ | $-21.04M ▼ |
| Q4-2024 | $1.48M ▼ | $18.2M ▼ | $37.17M ▲ | $-18.98M ▼ |
| Q3-2024 | $3.59M | $20.39M | $36.04M | $-15.66M |
What's financially strong about this company?
They managed to cut their debt by nearly $10M and reduced inventory, freeing up some resources. Customers are still prepaying for products or services, as seen in high deferred revenue.
What are the financial risks or weaknesses?
Cash is dangerously low, and current assets can't cover near-term bills. The company owes more than it owns, with negative equity and a long history of losses. They may need to borrow more or issue shares just to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-73.25K ▲ | $-1.7M ▼ | $0 | $1.25M ▲ | $-447.62K ▼ | $-1.7M ▼ |
| Q2-2025 | $-3.71M ▼ | $-1.2M ▲ | $0 | $1.12M ▼ | $-72.17K ▲ | $-1.2M ▲ |
| Q1-2025 | $-2.75M ▲ | $-3.04M ▼ | $0 ▲ | $2.25M ▲ | $-799K ▲ | $-3.04M ▼ |
| Q4-2024 | $-3.31M ▼ | $-2.56M ▲ | $-17.03M ▼ | $455K ▼ | $-2.12M ▼ | $-2.56M ▲ |
| Q3-2024 | $-2.57M | $-3.48M | $29.64K | $1.38M | $-2.07M | $-3.45M |
What's strong about this company's cash flow?
Net losses have narrowed sharply this quarter, and the company was able to raise outside funding. Working capital moves provided a temporary cash boost.
What are the cash flow concerns?
Cash burn is rising, and the company is running out of cash quickly. It is highly dependent on new funding and can't sustain itself from operations.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ECD Automotive Design, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include strong and growing demand for the company’s bespoke vehicles, steadily improving gross margins, and a distinct competitive niche around craftsmanship, customization, and brand. The asset base and partnerships indicate ambition and an ability to execute complex projects, while the innovation pipeline suggests multiple levers for future top-line growth.
Major risks center on financial health and execution. The company is loss-making with rapidly worsening profitability, heavy operating cash burn, rising debt, negative equity, and tightening liquidity. The extraordinary jump in overhead expenses in the latest year raises questions about cost control, data quality, or potentially large one‑off events. On top of this, the business depends on discretionary spending by affluent customers in a cyclical sector, making it vulnerable to macroeconomic shifts.
The forward picture is highly mixed: commercially, the brand and product strategy appear promising, with a clear growth roadmap and strong differentiation; financially, the company faces a pressing need to stabilize expenses, restore positive cash generation, and strengthen the balance sheet. The long-term outcome will largely depend on whether management can bring overhead and operational complexity under control while preserving the bespoke experience that attracts customers in the first place.

CEO
Scott Wallace
Compensation Summary
(Year )
Price Target
Institutional Ownership
COWEN AND COMPANY, LLC
Shares:1.34M
Value:$12.6K
TORONTO DOMINION BANK
Shares:1.25M
Value:$11.75K
YAKIRA CAPITAL MANAGEMENT, INC.
Shares:990K
Value:$9.31K
Summary
Showing Top 3 of 27

