EDAP - Edap Tms S.a. Stock Analysis | Stock Taper
Logo
Edap Tms S.a.

EDAP

Edap Tms S.a. NASDAQ
$3.61 2.56% (+0.09)

Market Cap $131.94 M
52w High $5.05
52w Low $1.21
P/E -4.63
Volume 27.39K
Outstanding Shares 37.48M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $21.86M $15.32M $-11.65M -53.28% $-0.31 $-7.08M
Q3-2025 $13.88M $10.9M $-5.01M -36.13% $-0.13 $-4.22M
Q2-2025 $16.04M $12.59M $-5.6M -34.91% $-0.15 $-5.13M
Q1-2025 $13.56M $11.69M $-7.07M -52.18% $-0.19 $-5.35M
Q4-2024 $20.32M $12.84M $-1.94M -9.55% $-0.05 $-3.1M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $17.41M $79M $59.58M $19.41M
Q3-2025 $10.57M $61.46M $38.14M $23.32M
Q2-2025 $16.27M $68.34M $40.52M $27.82M
Q1-2025 $22.82M $74.98M $40.52M $34.46M
Q4-2024 $29.84M $86.06M $45.17M $40.9M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $13.8M $-2.38M $-1.7M $11.49M $20.45M $-4.08M
Q3-2025 $0 $-3.28M $-908K $-1.45M $-16.27M $-4.19M
Q2-2025 $-6.35M $-4.66M $-1.6M $60.94K $0 $-6.26M
Q1-2025 $-7.45M $-5.34M $-1.3M $-1.25M $-30.9M $-6.64M
Q4-2024 $-2.07M $0 $0 $0 $30.9M $0

Revenue by Products

Product Q4-2016Q2-2018Q4-2018Q1-2020
Licenses and Others
Licenses and Others
$0 $0 $0 $0
Product and Service Other
Product and Service Other
$0 $0 $0 $0
HIFU Treatments and Devices Leased
HIFU Treatments and Devices Leased
$0 $0 $0 $0
Parts and Services
Parts and Services
$0 $0 $10.00M $0
Product
Product
$0 $10.00M $30.00M $0
High Intensity Focused Ultrasound HIFU
High Intensity Focused Ultrasound HIFU
$0 $0 $0 $0
Urology Devices and Services UDS
Urology Devices and Services UDS
$0 $0 $0 $0

Revenue by Geography

Region Q1-2020
Asia
Asia
$20.00M
FRANCE
FRANCE
$10.00M
Other Geographical Areas
Other Geographical Areas
$10.00M
UNITED STATES
UNITED STATES
$10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Edap Tms S.a.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

EDAP combines a differentiated, clinically validated technology platform with a solid balance sheet structure: strong gross margins at the product level, a net cash position, healthy liquidity, and a clear innovation roadmap. Its niche focus in robotic, minimally invasive therapies, growing installed base, and recurring procedure revenues create a foundation for long‑term value creation if scaled effectively. The company’s deep technical expertise, patent estate, and global footprint support its positioning as a specialized leader rather than a commodity device maker.

! Risks

The key risks lie in persistent operating and net losses, heavy cash burn, and dependence on continued access to financing or equity markets if performance does not improve. High overhead relative to revenue suggests execution risk in scaling commercialization, while any slowdown in system placements or procedure growth could prolong losses. On the strategic side, EDAP is exposed to changes in reimbursement, competitive responses from larger device firms, regulatory or clinical setbacks, and the inherent uncertainty around converting promising R&D projects into profitable, widely adopted products.

Outlook

The outlook is best described as high potential but high execution risk. If EDAP can translate its strong technology and expanding clinical indications into faster revenue growth while controlling overhead, the current losses and negative cash flow could gradually narrow. The balance sheet provides some breathing room to pursue this path, but not indefinitely. Future performance will hinge on adoption trends for Focal One and related platforms, progress in new indications, and disciplined management of costs and capital as the company moves from technology validation to broader commercial scale.