EDAP
EDAP
Edap Tms S.a.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.86M ▲ | $15.32M ▲ | $-11.65M ▼ | -53.28% ▼ | $-0.31 ▼ | $-7.08M ▼ |
| Q3-2025 | $13.88M ▼ | $10.9M ▼ | $-5.01M ▲ | -36.13% ▼ | $-0.13 ▲ | $-4.22M ▲ |
| Q2-2025 | $16.04M ▲ | $12.59M ▲ | $-5.6M ▲ | -34.91% ▲ | $-0.15 ▲ | $-5.13M ▲ |
| Q1-2025 | $13.56M ▼ | $11.69M ▼ | $-7.07M ▼ | -52.18% ▼ | $-0.19 ▼ | $-5.35M ▼ |
| Q4-2024 | $20.32M | $12.84M | $-1.94M | -9.55% | $-0.05 | $-3.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $17.41M ▲ | $79M ▲ | $59.58M ▲ | $19.41M ▼ |
| Q3-2025 | $10.57M ▼ | $61.46M ▼ | $38.14M ▼ | $23.32M ▼ |
| Q2-2025 | $16.27M ▼ | $68.34M ▼ | $40.52M ▲ | $27.82M ▼ |
| Q1-2025 | $22.82M ▼ | $74.98M ▼ | $40.52M ▼ | $34.46M ▼ |
| Q4-2024 | $29.84M | $86.06M | $45.17M | $40.9M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.8M ▲ | $-2.38M ▲ | $-1.7M ▼ | $11.49M ▲ | $20.45M ▲ | $-4.08M ▲ |
| Q3-2025 | $0 ▲ | $-3.28M ▲ | $-908K ▲ | $-1.45M ▼ | $-16.27M ▼ | $-4.19M ▲ |
| Q2-2025 | $-6.35M ▲ | $-4.66M ▲ | $-1.6M ▼ | $60.94K ▲ | $0 ▲ | $-6.26M ▲ |
| Q1-2025 | $-7.45M ▼ | $-5.34M ▼ | $-1.3M ▼ | $-1.25M ▼ | $-30.9M ▼ | $-6.64M ▼ |
| Q4-2024 | $-2.07M | $0 | $0 | $0 | $30.9M | $0 |
Revenue by Products
| Product | Q4-2016 | Q2-2018 | Q4-2018 | Q1-2020 |
|---|---|---|---|---|
Licenses and Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
HIFU Treatments and Devices Leased | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Parts and Services | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Product | $0 ▲ | $10.00M ▲ | $30.00M ▲ | $0 ▼ |
High Intensity Focused Ultrasound HIFU | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Urology Devices and Services UDS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2020 |
|---|---|
Asia | $20.00M ▲ |
FRANCE | $10.00M ▲ |
Other Geographical Areas | $10.00M ▲ |
UNITED STATES | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Edap Tms S.a.'s financial evolution and strategic trajectory over the past five years.
EDAP combines a differentiated, clinically validated technology platform with a solid balance sheet structure: strong gross margins at the product level, a net cash position, healthy liquidity, and a clear innovation roadmap. Its niche focus in robotic, minimally invasive therapies, growing installed base, and recurring procedure revenues create a foundation for long‑term value creation if scaled effectively. The company’s deep technical expertise, patent estate, and global footprint support its positioning as a specialized leader rather than a commodity device maker.
The key risks lie in persistent operating and net losses, heavy cash burn, and dependence on continued access to financing or equity markets if performance does not improve. High overhead relative to revenue suggests execution risk in scaling commercialization, while any slowdown in system placements or procedure growth could prolong losses. On the strategic side, EDAP is exposed to changes in reimbursement, competitive responses from larger device firms, regulatory or clinical setbacks, and the inherent uncertainty around converting promising R&D projects into profitable, widely adopted products.
The outlook is best described as high potential but high execution risk. If EDAP can translate its strong technology and expanding clinical indications into faster revenue growth while controlling overhead, the current losses and negative cash flow could gradually narrow. The balance sheet provides some breathing room to pursue this path, but not indefinitely. Future performance will hinge on adoption trends for Focal One and related platforms, progress in new indications, and disciplined management of costs and capital as the company moves from technology validation to broader commercial scale.
About Edap Tms S.a.
https://www.edap-tms.comEDAP TMS S.A., together with its subsidiaries, develops, produces, markets, distributes, and maintains a portfolio of minimally invasive medical devices for the treatment of urological diseases in Asia, France, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.86M ▲ | $15.32M ▲ | $-11.65M ▼ | -53.28% ▼ | $-0.31 ▼ | $-7.08M ▼ |
| Q3-2025 | $13.88M ▼ | $10.9M ▼ | $-5.01M ▲ | -36.13% ▼ | $-0.13 ▲ | $-4.22M ▲ |
| Q2-2025 | $16.04M ▲ | $12.59M ▲ | $-5.6M ▲ | -34.91% ▲ | $-0.15 ▲ | $-5.13M ▲ |
| Q1-2025 | $13.56M ▼ | $11.69M ▼ | $-7.07M ▼ | -52.18% ▼ | $-0.19 ▼ | $-5.35M ▼ |
| Q4-2024 | $20.32M | $12.84M | $-1.94M | -9.55% | $-0.05 | $-3.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $17.41M ▲ | $79M ▲ | $59.58M ▲ | $19.41M ▼ |
| Q3-2025 | $10.57M ▼ | $61.46M ▼ | $38.14M ▼ | $23.32M ▼ |
| Q2-2025 | $16.27M ▼ | $68.34M ▼ | $40.52M ▲ | $27.82M ▼ |
| Q1-2025 | $22.82M ▼ | $74.98M ▼ | $40.52M ▼ | $34.46M ▼ |
| Q4-2024 | $29.84M | $86.06M | $45.17M | $40.9M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.8M ▲ | $-2.38M ▲ | $-1.7M ▼ | $11.49M ▲ | $20.45M ▲ | $-4.08M ▲ |
| Q3-2025 | $0 ▲ | $-3.28M ▲ | $-908K ▲ | $-1.45M ▼ | $-16.27M ▼ | $-4.19M ▲ |
| Q2-2025 | $-6.35M ▲ | $-4.66M ▲ | $-1.6M ▼ | $60.94K ▲ | $0 ▲ | $-6.26M ▲ |
| Q1-2025 | $-7.45M ▼ | $-5.34M ▼ | $-1.3M ▼ | $-1.25M ▼ | $-30.9M ▼ | $-6.64M ▼ |
| Q4-2024 | $-2.07M | $0 | $0 | $0 | $30.9M | $0 |
Revenue by Products
| Product | Q4-2016 | Q2-2018 | Q4-2018 | Q1-2020 |
|---|---|---|---|---|
Licenses and Others | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
HIFU Treatments and Devices Leased | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Parts and Services | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Product | $0 ▲ | $10.00M ▲ | $30.00M ▲ | $0 ▼ |
High Intensity Focused Ultrasound HIFU | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Urology Devices and Services UDS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2020 |
|---|---|
Asia | $20.00M ▲ |
FRANCE | $10.00M ▲ |
Other Geographical Areas | $10.00M ▲ |
UNITED STATES | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Edap Tms S.a.'s financial evolution and strategic trajectory over the past five years.
EDAP combines a differentiated, clinically validated technology platform with a solid balance sheet structure: strong gross margins at the product level, a net cash position, healthy liquidity, and a clear innovation roadmap. Its niche focus in robotic, minimally invasive therapies, growing installed base, and recurring procedure revenues create a foundation for long‑term value creation if scaled effectively. The company’s deep technical expertise, patent estate, and global footprint support its positioning as a specialized leader rather than a commodity device maker.
The key risks lie in persistent operating and net losses, heavy cash burn, and dependence on continued access to financing or equity markets if performance does not improve. High overhead relative to revenue suggests execution risk in scaling commercialization, while any slowdown in system placements or procedure growth could prolong losses. On the strategic side, EDAP is exposed to changes in reimbursement, competitive responses from larger device firms, regulatory or clinical setbacks, and the inherent uncertainty around converting promising R&D projects into profitable, widely adopted products.
The outlook is best described as high potential but high execution risk. If EDAP can translate its strong technology and expanding clinical indications into faster revenue growth while controlling overhead, the current losses and negative cash flow could gradually narrow. The balance sheet provides some breathing room to pursue this path, but not indefinitely. Future performance will hinge on adoption trends for Focal One and related platforms, progress in new indications, and disciplined management of costs and capital as the company moves from technology validation to broader commercial scale.

CEO
Ryan Rhodes
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
SOLEUS CAPITAL MANAGEMENT, L.P.
Shares:7.31M
Value:$26.39M
MORGAN STANLEY
Shares:3.36M
Value:$12.14M
ROCK SPRINGS CAPITAL MANAGEMENT LP
Shares:1.29M
Value:$4.64M
Summary
Showing Top 3 of 45

