EDBLW
EDBLW
Edible Garden AG IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.13M ▲ | $4.53M ▲ | $-22.44M ▼ | -543.42% ▼ | $-13.34 ▲ | $-4.84M ▼ |
| Q3-2025 | $2.82M ▼ | $3.83M ▼ | $-4.04M ▼ | -143.59% ▼ | $-13.8 ▲ | $-2.54M ▲ |
| Q2-2025 | $3.15M ▲ | $4.23M ▲ | $-4.04M ▼ | -128.51% ▼ | $-65.8 ▼ | $-3.22M ▼ |
| Q1-2025 | $2.72M ▼ | $3.01M ▲ | $-3.32M ▼ | -122.3% ▼ | $-24.7 ▼ | $-2.58M ▼ |
| Q4-2024 | $3.87M | $2.76M | $-3.08M | -79.52% | $-22 | $-2.49M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.11M ▲ | $20.6M ▲ | $8.1M ▲ | $12.5M ▼ |
| Q3-2025 | $828K ▼ | $20.13M ▼ | $7.21M ▲ | $12.92M ▼ |
| Q2-2025 | $2.82M ▲ | $21.81M ▲ | $5.22M ▼ | $16.59M ▲ |
| Q1-2025 | $409K ▼ | $8.54M ▼ | $6.62M ▼ | $1.92M ▼ |
| Q4-2024 | $3.53M | $11.91M | $7.82M | $4.09M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.92M ▼ | $-2.66M ▼ | $-456K ▼ | $3.4M ▲ | $286K ▲ | $-2.76M ▲ |
| Q3-2025 | $-4.04M ▼ | $-2.38M ▲ | $-409K ▼ | $794K ▼ | $-1.99M ▼ | $-2.79M ▲ |
| Q2-2025 | $-4.04M ▼ | $-3.43M ▼ | $-54K ▲ | $5.9M ▲ | $2.41M ▲ | $-3.49M ▼ |
| Q1-2025 | $-3.32M ▼ | $-3.33M ▼ | $-68K ▲ | $279K ▼ | $-3.12M ▼ | $-3.41M ▼ |
| Q4-2024 | $-3.08M | $-1.75M | $-126K | $3.2M | $1.32M | $-1.88M |
Revenue by Products
| Product | Q3-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Vitamins and Supplements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Edible Garden AG Incorporated's financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated sustainability-focused brand, proprietary operational technology, and a vertically integrated model that stretches from greenhouses to branded consumer products on store shelves. The product portfolio is diversified beyond fresh produce into higher-margin nutrition and specialty foods, which could improve economics if scaled successfully. On the balance sheet side, leverage is relatively low, and the company has so far been able to tap external financing to support its operations and innovation efforts.
The main concerns center on very weak profitability, heavy cash burn, and significant accumulated losses, all of which put pressure on liquidity and future funding options. Operating expenses are far out of line with the current revenue base, raising questions about cost discipline and scalability. Competitive risks are high in both agriculture and consumer packaged goods, where larger, better-funded players can respond aggressively. Execution risk around major planned initiatives, such as the ready-to-drink facility and potential acquisition, is also elevated given the company’s financial position.
The forward picture is finely balanced and carries substantial uncertainty. If Edible Garden can successfully grow revenue, improve margins, and better align costs with scale while bringing its innovation pipeline to market, its differentiated positioning could support a more sustainable business over time. However, until there is clear evidence of operational improvement and stronger cash generation, the company’s path remains challenging and heavily dependent on continued access to external capital and flawless execution of its strategic plans.
About Edible Garden AG Incorporated
https://ediblegardenag.comEdible Garden AG Incorporated, together with its subsidiaries, operate as a controlled environment agriculture farming company.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.13M ▲ | $4.53M ▲ | $-22.44M ▼ | -543.42% ▼ | $-13.34 ▲ | $-4.84M ▼ |
| Q3-2025 | $2.82M ▼ | $3.83M ▼ | $-4.04M ▼ | -143.59% ▼ | $-13.8 ▲ | $-2.54M ▲ |
| Q2-2025 | $3.15M ▲ | $4.23M ▲ | $-4.04M ▼ | -128.51% ▼ | $-65.8 ▼ | $-3.22M ▼ |
| Q1-2025 | $2.72M ▼ | $3.01M ▲ | $-3.32M ▼ | -122.3% ▼ | $-24.7 ▼ | $-2.58M ▼ |
| Q4-2024 | $3.87M | $2.76M | $-3.08M | -79.52% | $-22 | $-2.49M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.11M ▲ | $20.6M ▲ | $8.1M ▲ | $12.5M ▼ |
| Q3-2025 | $828K ▼ | $20.13M ▼ | $7.21M ▲ | $12.92M ▼ |
| Q2-2025 | $2.82M ▲ | $21.81M ▲ | $5.22M ▼ | $16.59M ▲ |
| Q1-2025 | $409K ▼ | $8.54M ▼ | $6.62M ▼ | $1.92M ▼ |
| Q4-2024 | $3.53M | $11.91M | $7.82M | $4.09M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.92M ▼ | $-2.66M ▼ | $-456K ▼ | $3.4M ▲ | $286K ▲ | $-2.76M ▲ |
| Q3-2025 | $-4.04M ▼ | $-2.38M ▲ | $-409K ▼ | $794K ▼ | $-1.99M ▼ | $-2.79M ▲ |
| Q2-2025 | $-4.04M ▼ | $-3.43M ▼ | $-54K ▲ | $5.9M ▲ | $2.41M ▲ | $-3.49M ▼ |
| Q1-2025 | $-3.32M ▼ | $-3.33M ▼ | $-68K ▲ | $279K ▼ | $-3.12M ▼ | $-3.41M ▼ |
| Q4-2024 | $-3.08M | $-1.75M | $-126K | $3.2M | $1.32M | $-1.88M |
Revenue by Products
| Product | Q3-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Vitamins and Supplements | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Edible Garden AG Incorporated's financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated sustainability-focused brand, proprietary operational technology, and a vertically integrated model that stretches from greenhouses to branded consumer products on store shelves. The product portfolio is diversified beyond fresh produce into higher-margin nutrition and specialty foods, which could improve economics if scaled successfully. On the balance sheet side, leverage is relatively low, and the company has so far been able to tap external financing to support its operations and innovation efforts.
The main concerns center on very weak profitability, heavy cash burn, and significant accumulated losses, all of which put pressure on liquidity and future funding options. Operating expenses are far out of line with the current revenue base, raising questions about cost discipline and scalability. Competitive risks are high in both agriculture and consumer packaged goods, where larger, better-funded players can respond aggressively. Execution risk around major planned initiatives, such as the ready-to-drink facility and potential acquisition, is also elevated given the company’s financial position.
The forward picture is finely balanced and carries substantial uncertainty. If Edible Garden can successfully grow revenue, improve margins, and better align costs with scale while bringing its innovation pipeline to market, its differentiated positioning could support a more sustainable business over time. However, until there is clear evidence of operational improvement and stronger cash generation, the company’s path remains challenging and heavily dependent on continued access to external capital and flawless execution of its strategic plans.

CEO
James E. Kras
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-03 | Forward | 10:1 |
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ARENA INVESTORS LP
Shares:220K
Value:$18.7K
BARD ASSOCIATES INC
Shares:144.53K
Value:$12.28K
HUDSON BAY CAPITAL MANAGEMENT LP
Shares:100K
Value:$8.5K
Summary
Showing Top 3 of 9

