ELAB
ELAB
PMGC Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $285.95K ▲ | $2.24M ▲ | $-2.59M ▼ | -907.27% ▼ | $-19.64 ▼ | $-2.38M ▼ |
| Q2-2025 | $0 | $1.01M ▼ | $-562.36K ▲ | 0% | $-6.32 ▲ | $-579.47K ▲ |
| Q1-2025 | $0 ▲ | $1.19M ▲ | $-1.57M ▲ | 0% ▼ | $-40.32 ▲ | $-1.55M ▼ |
| Q4-2024 | $-1.75M ▼ | $-2.1M ▼ | $-1.93M ▼ | 110.71% ▲ | $-536.6 ▲ | $330.04K ▲ |
| Q3-2024 | $527.48K | $1.31M | $-1.5M | -284.61% | $-1.33K | $-850.24K |
What's going well?
The company finally started generating revenue, showing some early customer traction. Gross profit turned positive, and there’s a sign of initial market entry.
What's concerning?
Losses ballooned to over $2.5 million, operating expenses are much higher than sales, and the company diluted shareholders by nearly 50%. The business is burning cash fast and is far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.5M ▲ | $14.94M ▲ | $6.45M ▲ | $8.49M ▼ |
| Q2-2025 | $6.31M ▲ | $9.38M ▲ | $326.3K ▼ | $9.05M ▲ |
| Q1-2025 | $5.92M ▲ | $8.89M ▼ | $760.27K ▼ | $8.13M ▲ |
| Q4-2024 | $3.98M ▼ | $8.99M ▼ | $2.33M ▼ | $6.66M ▼ |
| Q3-2024 | $6.43M | $11.21M | $2.65M | $8.56M |
What's financially strong about this company?
ELAB holds $7.7 billion in cash and $8.5 billion in liquid assets, giving it a huge safety net. The company can easily cover its short-term bills and has a solid asset base with plenty of liquidity.
What are the financial risks or weaknesses?
The company just took on $5.4 billion in debt, most of it due soon, and has a long history of losses shown by negative retained earnings. Equity fell this quarter, and rising payables and inventory could signal growing operational pressures.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.62M ▼ | $-1.49M ▼ | $-2.2M ▼ | $5.71M ▲ | $2.02M ▲ | $-1.59M ▼ |
| Q2-2025 | $-562.36K ▲ | $-1.35M ▲ | $196.84K ▲ | $1.47M ▼ | $318.19K ▼ | $-1.35M ▼ |
| Q1-2025 | $-1.61M ▲ | $-1.35M ▲ | $-215.32K ▲ | $2.94M ▲ | $1.38M ▲ | $-1.35M ▲ |
| Q4-2024 | $-1.93M ▼ | $-2M ▼ | $-439.08K ▼ | $0 ▼ | $-2.44M ▼ | $-2.3M ▼ |
| Q3-2024 | $-1.5M | $-381.68K | $-50K | $6.76M | $6.33M | $-381.68K |
What's strong about this company's cash flow?
The company has managed to keep cash on hand by raising money from investors. Working capital changes gave a temporary boost to cash flow this quarter.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on selling new shares to survive. The cash balance only covers a few months of burn, and dilution is rising fast.
5-Year Trend Analysis
A comprehensive look at PMGC Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include very rapid revenue and gross profit growth, indicating that the company is finding markets for its offerings and that its products can be sold at attractive markups. The balance sheet has been strengthened with no debt, a solid cash cushion, and growing equity, giving management room to pursue its plans. Scientifically, the biotech programs and exosome skincare technology are differentiated, and the holding-company strategy offers the potential for more diversified and less cyclical income streams over time.
Major concerns center on persistent and widening losses, deeply negative cash flows, and reliance on equity financing to stay funded. The jump in intangible assets, combined with a complex mix of biotech, skincare, manufacturing, packaging, and energy-related holdings, raises integration and focus risks. Clinical and regulatory uncertainty for the biotech pipeline, heavy competition from large and specialized rivals, and a capital-markets backdrop that has already involved a SPAC listing and multiple reverse splits all point to potentially high volatility and financing risk.
Looking ahead, the company sits at a crossroads between promise and proof. If it can successfully advance EL-22 and related programs, build a strong physician and consumer base for its exosome skincare line, and integrate its acquired businesses into a stable, cash-generating portfolio, its financial profile could improve meaningfully. However, this will require navigating regulatory hurdles, competitive pressures, and ongoing cash burn without overstraining its balance sheet. The trajectory is therefore highly dependent on execution quality and access to capital, with a wide range of possible outcomes.
About PMGC Holdings Inc.
https://pmgcholdings.comPMGC Holdings Inc., a biopharmaceutical company, focuses on the development and acquisition of cutting-edge aesthetic medicines and therapeutic products. The company's lead product includes EL-22, a first-in-class engineered probiotic approach to address obesity's pressing issue of preserving muscle while on weight loss treatments, including GLP-1 receptor agonists.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $285.95K ▲ | $2.24M ▲ | $-2.59M ▼ | -907.27% ▼ | $-19.64 ▼ | $-2.38M ▼ |
| Q2-2025 | $0 | $1.01M ▼ | $-562.36K ▲ | 0% | $-6.32 ▲ | $-579.47K ▲ |
| Q1-2025 | $0 ▲ | $1.19M ▲ | $-1.57M ▲ | 0% ▼ | $-40.32 ▲ | $-1.55M ▼ |
| Q4-2024 | $-1.75M ▼ | $-2.1M ▼ | $-1.93M ▼ | 110.71% ▲ | $-536.6 ▲ | $330.04K ▲ |
| Q3-2024 | $527.48K | $1.31M | $-1.5M | -284.61% | $-1.33K | $-850.24K |
What's going well?
The company finally started generating revenue, showing some early customer traction. Gross profit turned positive, and there’s a sign of initial market entry.
What's concerning?
Losses ballooned to over $2.5 million, operating expenses are much higher than sales, and the company diluted shareholders by nearly 50%. The business is burning cash fast and is far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.5M ▲ | $14.94M ▲ | $6.45M ▲ | $8.49M ▼ |
| Q2-2025 | $6.31M ▲ | $9.38M ▲ | $326.3K ▼ | $9.05M ▲ |
| Q1-2025 | $5.92M ▲ | $8.89M ▼ | $760.27K ▼ | $8.13M ▲ |
| Q4-2024 | $3.98M ▼ | $8.99M ▼ | $2.33M ▼ | $6.66M ▼ |
| Q3-2024 | $6.43M | $11.21M | $2.65M | $8.56M |
What's financially strong about this company?
ELAB holds $7.7 billion in cash and $8.5 billion in liquid assets, giving it a huge safety net. The company can easily cover its short-term bills and has a solid asset base with plenty of liquidity.
What are the financial risks or weaknesses?
The company just took on $5.4 billion in debt, most of it due soon, and has a long history of losses shown by negative retained earnings. Equity fell this quarter, and rising payables and inventory could signal growing operational pressures.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.62M ▼ | $-1.49M ▼ | $-2.2M ▼ | $5.71M ▲ | $2.02M ▲ | $-1.59M ▼ |
| Q2-2025 | $-562.36K ▲ | $-1.35M ▲ | $196.84K ▲ | $1.47M ▼ | $318.19K ▼ | $-1.35M ▼ |
| Q1-2025 | $-1.61M ▲ | $-1.35M ▲ | $-215.32K ▲ | $2.94M ▲ | $1.38M ▲ | $-1.35M ▲ |
| Q4-2024 | $-1.93M ▼ | $-2M ▼ | $-439.08K ▼ | $0 ▼ | $-2.44M ▼ | $-2.3M ▼ |
| Q3-2024 | $-1.5M | $-381.68K | $-50K | $6.76M | $6.33M | $-381.68K |
What's strong about this company's cash flow?
The company has managed to keep cash on hand by raising money from investors. Working capital changes gave a temporary boost to cash flow this quarter.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on selling new shares to survive. The cash balance only covers a few months of burn, and dilution is rising fast.
5-Year Trend Analysis
A comprehensive look at PMGC Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include very rapid revenue and gross profit growth, indicating that the company is finding markets for its offerings and that its products can be sold at attractive markups. The balance sheet has been strengthened with no debt, a solid cash cushion, and growing equity, giving management room to pursue its plans. Scientifically, the biotech programs and exosome skincare technology are differentiated, and the holding-company strategy offers the potential for more diversified and less cyclical income streams over time.
Major concerns center on persistent and widening losses, deeply negative cash flows, and reliance on equity financing to stay funded. The jump in intangible assets, combined with a complex mix of biotech, skincare, manufacturing, packaging, and energy-related holdings, raises integration and focus risks. Clinical and regulatory uncertainty for the biotech pipeline, heavy competition from large and specialized rivals, and a capital-markets backdrop that has already involved a SPAC listing and multiple reverse splits all point to potentially high volatility and financing risk.
Looking ahead, the company sits at a crossroads between promise and proof. If it can successfully advance EL-22 and related programs, build a strong physician and consumer base for its exosome skincare line, and integrate its acquired businesses into a stable, cash-generating portfolio, its financial profile could improve meaningfully. However, this will require navigating regulatory hurdles, competitive pressures, and ongoing cash burn without overstraining its balance sheet. The trajectory is therefore highly dependent on execution quality and access to capital, with a wide range of possible outcomes.

CEO
Graydon Bensler
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-01-06 | Reverse | 1:4 |
| 2025-09-02 | Reverse | 1:3 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

