ELDN
ELDN
Eledon Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $19.07M ▼ | $-17.46M ▼ | 0% | $-0.23 ▼ | $-17.46M ▲ |
| Q2-2025 | $0 | $24.73M ▲ | $-11.22M ▼ | 0% | $-0.15 ▼ | $-24.73M ▼ |
| Q1-2025 | $0 | $17.96M ▼ | $-6.5M ▲ | 0% | $-0.08 ▲ | $-6.49M ▲ |
| Q4-2024 | $0 | $24.61M ▲ | $-44.62M ▼ | 0% | $-0.75 ▼ | $-44.1M ▼ |
| Q3-2024 | $0 | $20.51M | $76.97M | 0% | $1.05 | $-20.43M |
What's going well?
The company managed to lower its operating expenses, especially in R&D and admin costs. There were no unusual charges or debt costs, so results are straightforward.
What's concerning?
ELDN still has no revenue and is burning cash each quarter. Losses are getting bigger, and there's no sign yet of sales or a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $93.4M ▼ | $129.86M ▼ | $94.5M ▲ | $35.36M ▼ |
| Q2-2025 | $107.57M ▼ | $144.91M ▼ | $38.88M ▼ | $106.03M ▼ |
| Q1-2025 | $124.88M ▼ | $161.31M ▼ | $46.73M ▼ | $114.58M ▼ |
| Q4-2024 | $140.18M ▲ | $177.41M ▲ | $59.27M ▲ | $118.14M ▲ |
| Q3-2024 | $78.19M | $114.58M | $38.52M | $76.06M |
What's financially strong about this company?
The company has a strong liquidity position, with $93 million in cash and short-term investments and almost no debt. It can easily cover its bills and has no inventory or goodwill risks.
What are the financial risks or weaknesses?
Shareholder equity fell sharply this quarter, and retained earnings are deeply negative, showing a history of losses. The drop in total assets and cash is a concern if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.46M ▼ | $-14.48M ▲ | $12.4M ▼ | $0 | $-2.07M ▲ | $-14.48M ▲ |
| Q2-2025 | $-11.22M ▼ | $-17.71M ▼ | $14.96M ▲ | $0 ▼ | $-2.75M ▲ | $-17.71M ▼ |
| Q1-2025 | $-6.5M ▲ | $-16.06M ▲ | $3.89M ▲ | $115K ▼ | $-12.05M ▼ | $-16.06M ▲ |
| Q4-2024 | $-44.62M ▼ | $-18.99M ▼ | $-47.38M ▼ | $80.17M ▲ | $13.8M ▲ | $-18.99M ▼ |
| Q3-2024 | $63.63M | $-11.77M | $-12.8M | $5.28M | $-19.29M | $-11.77M |
What's strong about this company's cash flow?
Cash burn is slowing, and working capital changes provided a temporary boost. No debt means no interest payments weighing them down.
What are the cash flow concerns?
The company is burning real cash every quarter, with losses outpacing cash on hand. Without new funding, they risk running out of money soon.
Q1 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Eledon Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with low debt, allowing the company to fund several years of intensive R&D; a focused and differentiated lead asset with promising safety and functional data in transplant settings; and growing recognition in the transplant and xenotransplant communities. The balance sheet has recently been reinforced by substantial equity financing, and the company has demonstrated the ability to attract capital to support its ambitions. Its deep specialization in CD40L biology and early leadership in xenotransplantation further enhance its strategic positioning.
The main risks are those typical of a concentrated, clinical-stage biotech. There is no revenue, persistent and rising cash burn, and heavy reliance on equity raises, which dilute existing shareholders and depend on favorable market conditions. Most of the company’s value is tied to a single drug candidate, so clinical or regulatory setbacks could be highly damaging. Competition from larger players developing similar or alternative immunosuppressive agents, along with uncertainties around long-term safety, regulatory approval, and reimbursement, all add to the risk profile.
Eledon’s outlook is highly event-driven and hinges on clinical milestones, especially the transition to and success of Phase 3 trials in kidney transplantation and continued progress in xenotransplantation and islet cell programs. The strengthened cash position provides time to execute on these plans without immediate funding pressure, but not indefinite flexibility. If tegoprubart continues to demonstrate robust safety and comparable or superior efficacy to existing therapies, the company could emerge as an important player in transplant medicine. Conversely, disappointing data, trial delays, or competitive setbacks would likely force a strategic rethink and could challenge the current investment in its platform.
About Eledon Pharmaceuticals, Inc.
https://eledon.comEledon Pharmaceuticals, Inc., clinical stage biopharmaceutical company, focuses on developing medicines for the patients living with autoimmune disease and amyotrophic lateral sclerosis (ALS), and requiring an organ or cell-based transplant.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $19.07M ▼ | $-17.46M ▼ | 0% | $-0.23 ▼ | $-17.46M ▲ |
| Q2-2025 | $0 | $24.73M ▲ | $-11.22M ▼ | 0% | $-0.15 ▼ | $-24.73M ▼ |
| Q1-2025 | $0 | $17.96M ▼ | $-6.5M ▲ | 0% | $-0.08 ▲ | $-6.49M ▲ |
| Q4-2024 | $0 | $24.61M ▲ | $-44.62M ▼ | 0% | $-0.75 ▼ | $-44.1M ▼ |
| Q3-2024 | $0 | $20.51M | $76.97M | 0% | $1.05 | $-20.43M |
What's going well?
The company managed to lower its operating expenses, especially in R&D and admin costs. There were no unusual charges or debt costs, so results are straightforward.
What's concerning?
ELDN still has no revenue and is burning cash each quarter. Losses are getting bigger, and there's no sign yet of sales or a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $93.4M ▼ | $129.86M ▼ | $94.5M ▲ | $35.36M ▼ |
| Q2-2025 | $107.57M ▼ | $144.91M ▼ | $38.88M ▼ | $106.03M ▼ |
| Q1-2025 | $124.88M ▼ | $161.31M ▼ | $46.73M ▼ | $114.58M ▼ |
| Q4-2024 | $140.18M ▲ | $177.41M ▲ | $59.27M ▲ | $118.14M ▲ |
| Q3-2024 | $78.19M | $114.58M | $38.52M | $76.06M |
What's financially strong about this company?
The company has a strong liquidity position, with $93 million in cash and short-term investments and almost no debt. It can easily cover its bills and has no inventory or goodwill risks.
What are the financial risks or weaknesses?
Shareholder equity fell sharply this quarter, and retained earnings are deeply negative, showing a history of losses. The drop in total assets and cash is a concern if losses continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-17.46M ▼ | $-14.48M ▲ | $12.4M ▼ | $0 | $-2.07M ▲ | $-14.48M ▲ |
| Q2-2025 | $-11.22M ▼ | $-17.71M ▼ | $14.96M ▲ | $0 ▼ | $-2.75M ▲ | $-17.71M ▼ |
| Q1-2025 | $-6.5M ▲ | $-16.06M ▲ | $3.89M ▲ | $115K ▼ | $-12.05M ▼ | $-16.06M ▲ |
| Q4-2024 | $-44.62M ▼ | $-18.99M ▼ | $-47.38M ▼ | $80.17M ▲ | $13.8M ▲ | $-18.99M ▼ |
| Q3-2024 | $63.63M | $-11.77M | $-12.8M | $5.28M | $-19.29M | $-11.77M |
What's strong about this company's cash flow?
Cash burn is slowing, and working capital changes provided a temporary boost. No debt means no interest payments weighing them down.
What are the cash flow concerns?
The company is burning real cash every quarter, with losses outpacing cash on hand. Without new funding, they risk running out of money soon.
Q1 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Eledon Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position with low debt, allowing the company to fund several years of intensive R&D; a focused and differentiated lead asset with promising safety and functional data in transplant settings; and growing recognition in the transplant and xenotransplant communities. The balance sheet has recently been reinforced by substantial equity financing, and the company has demonstrated the ability to attract capital to support its ambitions. Its deep specialization in CD40L biology and early leadership in xenotransplantation further enhance its strategic positioning.
The main risks are those typical of a concentrated, clinical-stage biotech. There is no revenue, persistent and rising cash burn, and heavy reliance on equity raises, which dilute existing shareholders and depend on favorable market conditions. Most of the company’s value is tied to a single drug candidate, so clinical or regulatory setbacks could be highly damaging. Competition from larger players developing similar or alternative immunosuppressive agents, along with uncertainties around long-term safety, regulatory approval, and reimbursement, all add to the risk profile.
Eledon’s outlook is highly event-driven and hinges on clinical milestones, especially the transition to and success of Phase 3 trials in kidney transplantation and continued progress in xenotransplantation and islet cell programs. The strengthened cash position provides time to execute on these plans without immediate funding pressure, but not indefinite flexibility. If tegoprubart continues to demonstrate robust safety and comparable or superior efficacy to existing therapies, the company could emerge as an important player in transplant medicine. Conversely, disappointing data, trial delays, or competitive setbacks would likely force a strategic rethink and could challenge the current investment in its platform.

CEO
David-Alexandre C. Gros
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-10-05 | Reverse | 1:18 |
| 2017-05-11 | Reverse | 1:9 |
ETFs Holding This Stock
Summary
Showing Top 3 of 42
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BVF INC/IL
Shares:6.29M
Value:$16.49M
VANGUARD GROUP INC
Shares:4.04M
Value:$10.58M
BLACKROCK, INC.
Shares:3.63M
Value:$9.5M
Summary
Showing Top 3 of 114

