ELOG
ELOG
Eastern International Ltd. Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $27.19M ▲ | $1.99M ▲ | $575.31K ▼ | 2.12% ▼ | $0.05 ▼ | $1.08M ▼ |
| Q4-2024 | $18.77M | $1.58M | $1.24M | 6.61% | $0.1 | $1.54M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $5.77M ▲ | $33.57M ▲ | $17.79M ▲ | $15.78M ▲ |
| Q4-2024 | $846.41K ▲ | $24.78M ▲ | $13.32M ▼ | $11.47M ▲ |
| Q2-2024 | $188.18K ▼ | $24.32M ▲ | $13.76M ▲ | $10.55M ▲ |
| Q4-2023 | $2.17M | $22.99M | $13.24M | $9.75M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $575.31K ▼ | $-102.96K ▼ | $-5.04K ▲ | $5.18M ▲ | $5.09M ▲ | $-108.01K ▼ |
| Q4-2024 | $1.24M | $397.21K | $-123.87K | $396.6K | $658.23K | $213.68K |
5-Year Trend Analysis
A comprehensive look at Eastern International Ltd. Ordinary Shares's financial evolution and strategic trajectory over the past five years.
ELOG has executed a clear turnaround, evolving from losses to sustained profitability while growing revenue and expanding margins. It has carved out a specialized role in complex project logistics for industrial and renewable‑energy clients, supported by tailored systems and specialized equipment. The balance sheet shows growing assets and equity, indicating that profits are being retained and reinvested, and the company has demonstrated an ability to access external funding when required.
The most pressing risks center on cash generation and funding. Despite better reported profits, operating and free cash flow have turned negative and are worsening, forcing heavier reliance on debt and eroding liquidity. Rising net debt, declining cash buffers, and growing short‑term obligations reduce financial flexibility and increase exposure to shocks in project timing, client payments, or credit markets. Strategically, the lack of formal R&D and limited visibility into deeper technology investments may leave ELOG vulnerable if the industry’s digital and data requirements accelerate faster than its internal capabilities.
The outlook for ELOG is a blend of attractive opportunity and execution risk. Its positioning in project logistics for renewables and large industrial projects aligns with structural growth themes in China and the broader region, and its improved profitability and growing equity base provide a foundation for further expansion. However, the path forward likely depends on improving cash conversion, stabilizing liquidity, and carefully balancing growth investments with funding capacity. If ELOG can better align its cash flows with its earnings and continue strengthening its niche capabilities, it has room to build on its current momentum, though its exposure to project cycles and financing conditions should not be underestimated.
About Eastern International Ltd. Ordinary Shares
https://www.easterninternational.comOperating as a holding company, Eastern International Ltd. is headquartered in the Cayman Islands. Its business activities are primarily conducted through its fully-owned subsidiary, Suzhou TC-Link Logistics Co., Ltd., which delivers a range of professional logistics solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $27.19M ▲ | $1.99M ▲ | $575.31K ▼ | 2.12% ▼ | $0.05 ▼ | $1.08M ▼ |
| Q4-2024 | $18.77M | $1.58M | $1.24M | 6.61% | $0.1 | $1.54M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $5.77M ▲ | $33.57M ▲ | $17.79M ▲ | $15.78M ▲ |
| Q4-2024 | $846.41K ▲ | $24.78M ▲ | $13.32M ▼ | $11.47M ▲ |
| Q2-2024 | $188.18K ▼ | $24.32M ▲ | $13.76M ▲ | $10.55M ▲ |
| Q4-2023 | $2.17M | $22.99M | $13.24M | $9.75M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $575.31K ▼ | $-102.96K ▼ | $-5.04K ▲ | $5.18M ▲ | $5.09M ▲ | $-108.01K ▼ |
| Q4-2024 | $1.24M | $397.21K | $-123.87K | $396.6K | $658.23K | $213.68K |
5-Year Trend Analysis
A comprehensive look at Eastern International Ltd. Ordinary Shares's financial evolution and strategic trajectory over the past five years.
ELOG has executed a clear turnaround, evolving from losses to sustained profitability while growing revenue and expanding margins. It has carved out a specialized role in complex project logistics for industrial and renewable‑energy clients, supported by tailored systems and specialized equipment. The balance sheet shows growing assets and equity, indicating that profits are being retained and reinvested, and the company has demonstrated an ability to access external funding when required.
The most pressing risks center on cash generation and funding. Despite better reported profits, operating and free cash flow have turned negative and are worsening, forcing heavier reliance on debt and eroding liquidity. Rising net debt, declining cash buffers, and growing short‑term obligations reduce financial flexibility and increase exposure to shocks in project timing, client payments, or credit markets. Strategically, the lack of formal R&D and limited visibility into deeper technology investments may leave ELOG vulnerable if the industry’s digital and data requirements accelerate faster than its internal capabilities.
The outlook for ELOG is a blend of attractive opportunity and execution risk. Its positioning in project logistics for renewables and large industrial projects aligns with structural growth themes in China and the broader region, and its improved profitability and growing equity base provide a foundation for further expansion. However, the path forward likely depends on improving cash conversion, stabilizing liquidity, and carefully balancing growth investments with funding capacity. If ELOG can better align its cash flows with its earnings and continue strengthening its niche capabilities, it has room to build on its current momentum, though its exposure to project cycles and financing conditions should not be underestimated.

CEO
Albert Wong
Compensation Summary
(Year )
Ratings Snapshot
Rating : B+

