ELP
ELP
Companhia Paranaense de Energia - COPELIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.81B ▲ | $240.41M ▼ | $384.22M ▼ | 5.64% ▼ | $0.48 ▼ | $1.36B ▼ |
| Q2-2025 | $6.23B ▲ | $251.35M ▲ | $572.14M ▼ | 9.19% ▼ | $0.76 ▼ | $1.5B ▼ |
| Q1-2025 | $5.89B ▼ | $239.04M ▲ | $665.51M ▲ | 11.29% ▲ | $0.92 ▲ | $1.62B ▲ |
| Q4-2024 | $6.02B ▲ | $-4.22B ▼ | $586.51M ▼ | 9.74% ▼ | $0.76 ▼ | $1.22B ▼ |
| Q3-2024 | $5.74B | $232.39M | $1.22B | 21.26% | $1 | $1.44B |
What's going well?
Revenue is growing at a healthy pace, showing strong demand. Operating expenses are being kept in check, so the company is controlling its overhead.
What's concerning?
Profit margins are shrinking fast, and net income dropped by a third. High interest costs are eating into profits, and the business is struggling to turn sales growth into bottom-line gains.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.97B ▲ | $62.05B ▲ | $36.1B ▲ | $25.99B ▲ |
| Q2-2025 | $2.9B ▼ | $60.74B ▲ | $35.18B ▲ | $25.6B ▼ |
| Q1-2025 | $6.74B ▲ | $60.24B ▲ | $34.01B ▲ | $26.27B ▲ |
| Q4-2024 | $4.16B ▼ | $57.38B ▲ | $31.75B ▲ | $25.67B ▲ |
| Q3-2024 | $7.6B | $56.55B | $31.09B | $25.49B |
What's financially strong about this company?
The company has a strong cash position, more equity than debt, and customers are paying faster. Liquidity is healthy, and there is no goodwill risk.
What are the financial risks or weaknesses?
Debt levels are rising and intangibles make up a large chunk of assets. The company should watch leverage and keep an eye on intangible asset quality.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $384.22M ▼ | $770.7M ▲ | $-501.41M ▲ | $701.45M ▲ | $970.75M ▲ | $716.38M ▲ |
| Q2-2025 | $572.14M ▼ | $745.87M ▼ | $-1.96B ▼ | $-2B ▼ | $-3.21B ▼ | $709.05M ▼ |
| Q1-2025 | $664.67M ▲ | $992.67M ▲ | $-310.61M ▲ | $1.21B ▲ | $1.89B ▲ | $970.52M ▲ |
| Q4-2024 | $575.16M ▼ | $749.37M ▼ | $-4.61B ▼ | $445.38M ▲ | $-3.42B ▼ | $-3.39B ▼ |
| Q3-2024 | $1.22B | $757.31M | $51.7M | $-527.22M | $281.8M | $736.45M |
What's strong about this company's cash flow?
The company consistently generates a lot of cash from its core business, with free cash flow nearly matching operating cash flow. Cash reserves grew by nearly $1 billion this quarter, and capital spending is low.
What are the cash flow concerns?
Net income dropped sharply, and the company switched from paying down debt to borrowing more. The big cash increase partly comes from new debt, not just business operations.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Companhia Paranaense de Energia - COPEL's financial evolution and strategic trajectory over the past five years.
COPEL combines the stability of a large, regulated utility with visible growth and modernization initiatives. Revenue has grown steadily, profitability has recovered from a difficult year, and the company has a long track record of solid operating and free cash flow generation. Its dominant position in Paraná, integrated value chain, expanding renewable portfolio, and leadership in smart grid deployment all support a durable competitive position. The balance sheet still shows growing equity and a substantial base of long-lived assets underpinning the franchise.
Key risks stem from rising leverage, tighter liquidity, and ongoing cost pressures that have compressed margins compared with earlier peak years. The balance sheet is increasingly reliant on debt at a time when capital expenditures are ramping up, which makes COPEL more vulnerable to interest-rate changes, funding conditions, and any setbacks in cash generation. Regulatory and political risks are inherent for a Brazilian utility, especially given the scale of regulated assets and concessions. Finally, the ambitious investment agenda in smart grids and renewables brings execution and technological risks, and the lack of clearly labeled R&D spending raises questions about how consistently innovation is funded over the long term.
Overall, COPEL appears to be in a phase of disciplined recovery and strategic repositioning. The core business is sound, with improving margins, healthy recurring cash flows, and a strong regional franchise, while innovation and large-scale investment programs aim to prepare the grid and generation base for future demand and the energy transition. The trajectory looks constructive if management can balance growth investments with financial prudence, maintain regulatory support, and continue to enhance efficiency. At the same time, the higher leverage, more volatile cash flows, and dependence on effective execution and regulatory stability mean the forward path is not without meaningful uncertainty.
About Companhia Paranaense de Energia - COPEL
https://www.copel.comCompanhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and trading of energy to industrial, residential, commercial, rural, and other customers primarily in the State of Paraná, Brazil. The company operates through Power generation and transmission, Power distribution, Gas, and Power sale segments. It is also involved in the piped natural gas distribution.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.81B ▲ | $240.41M ▼ | $384.22M ▼ | 5.64% ▼ | $0.48 ▼ | $1.36B ▼ |
| Q2-2025 | $6.23B ▲ | $251.35M ▲ | $572.14M ▼ | 9.19% ▼ | $0.76 ▼ | $1.5B ▼ |
| Q1-2025 | $5.89B ▼ | $239.04M ▲ | $665.51M ▲ | 11.29% ▲ | $0.92 ▲ | $1.62B ▲ |
| Q4-2024 | $6.02B ▲ | $-4.22B ▼ | $586.51M ▼ | 9.74% ▼ | $0.76 ▼ | $1.22B ▼ |
| Q3-2024 | $5.74B | $232.39M | $1.22B | 21.26% | $1 | $1.44B |
What's going well?
Revenue is growing at a healthy pace, showing strong demand. Operating expenses are being kept in check, so the company is controlling its overhead.
What's concerning?
Profit margins are shrinking fast, and net income dropped by a third. High interest costs are eating into profits, and the business is struggling to turn sales growth into bottom-line gains.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.97B ▲ | $62.05B ▲ | $36.1B ▲ | $25.99B ▲ |
| Q2-2025 | $2.9B ▼ | $60.74B ▲ | $35.18B ▲ | $25.6B ▼ |
| Q1-2025 | $6.74B ▲ | $60.24B ▲ | $34.01B ▲ | $26.27B ▲ |
| Q4-2024 | $4.16B ▼ | $57.38B ▲ | $31.75B ▲ | $25.67B ▲ |
| Q3-2024 | $7.6B | $56.55B | $31.09B | $25.49B |
What's financially strong about this company?
The company has a strong cash position, more equity than debt, and customers are paying faster. Liquidity is healthy, and there is no goodwill risk.
What are the financial risks or weaknesses?
Debt levels are rising and intangibles make up a large chunk of assets. The company should watch leverage and keep an eye on intangible asset quality.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $384.22M ▼ | $770.7M ▲ | $-501.41M ▲ | $701.45M ▲ | $970.75M ▲ | $716.38M ▲ |
| Q2-2025 | $572.14M ▼ | $745.87M ▼ | $-1.96B ▼ | $-2B ▼ | $-3.21B ▼ | $709.05M ▼ |
| Q1-2025 | $664.67M ▲ | $992.67M ▲ | $-310.61M ▲ | $1.21B ▲ | $1.89B ▲ | $970.52M ▲ |
| Q4-2024 | $575.16M ▼ | $749.37M ▼ | $-4.61B ▼ | $445.38M ▲ | $-3.42B ▼ | $-3.39B ▼ |
| Q3-2024 | $1.22B | $757.31M | $51.7M | $-527.22M | $281.8M | $736.45M |
What's strong about this company's cash flow?
The company consistently generates a lot of cash from its core business, with free cash flow nearly matching operating cash flow. Cash reserves grew by nearly $1 billion this quarter, and capital spending is low.
What are the cash flow concerns?
Net income dropped sharply, and the company switched from paying down debt to borrowing more. The big cash increase partly comes from new debt, not just business operations.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Companhia Paranaense de Energia - COPEL's financial evolution and strategic trajectory over the past five years.
COPEL combines the stability of a large, regulated utility with visible growth and modernization initiatives. Revenue has grown steadily, profitability has recovered from a difficult year, and the company has a long track record of solid operating and free cash flow generation. Its dominant position in Paraná, integrated value chain, expanding renewable portfolio, and leadership in smart grid deployment all support a durable competitive position. The balance sheet still shows growing equity and a substantial base of long-lived assets underpinning the franchise.
Key risks stem from rising leverage, tighter liquidity, and ongoing cost pressures that have compressed margins compared with earlier peak years. The balance sheet is increasingly reliant on debt at a time when capital expenditures are ramping up, which makes COPEL more vulnerable to interest-rate changes, funding conditions, and any setbacks in cash generation. Regulatory and political risks are inherent for a Brazilian utility, especially given the scale of regulated assets and concessions. Finally, the ambitious investment agenda in smart grids and renewables brings execution and technological risks, and the lack of clearly labeled R&D spending raises questions about how consistently innovation is funded over the long term.
Overall, COPEL appears to be in a phase of disciplined recovery and strategic repositioning. The core business is sound, with improving margins, healthy recurring cash flows, and a strong regional franchise, while innovation and large-scale investment programs aim to prepare the grid and generation base for future demand and the energy transition. The trajectory looks constructive if management can balance growth investments with financial prudence, maintain regulatory support, and continue to enhance efficiency. At the same time, the higher leverage, more volatile cash flows, and dependence on effective execution and regulatory stability mean the forward path is not without meaningful uncertainty.

CEO
Daniel Pimentel Slaviero
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-12-29 | Forward | 5:4 |
| 2021-04-28 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 2 of 4
Price Target
Institutional Ownership
LETKO, BROSSEAU & ASSOCIATES INC
Shares:6.7M
Value:$62.07M
VANGUARD GROUP INC
Shares:1.77M
Value:$16.38M
BLACKROCK INC.
Shares:1.51M
Value:$14M
Summary
Showing Top 3 of 125

