ELPC
ELPC
Companhia Paranaense de EnergiaIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.3B ▲ | $269.14M ▲ | $1.08B ▲ | 14.84% ▲ | $5.92 ▲ | $1.73B ▲ |
| Q3-2025 | $6.81B ▲ | $240.41M ▼ | $384.22M ▼ | 5.64% ▼ | $2.04 ▼ | $1.3B ▲ |
| Q2-2025 | $6.23B ▲ | $967.01M ▼ | $572.14M ▼ | 9.19% ▼ | $3.08 ▼ | $1.2B ▼ |
| Q1-2025 | $5.89B ▼ | $1.02B ▲ | $665.51M ▲ | 11.29% ▲ | $3.6 ▲ | $2.03B ▲ |
| Q4-2024 | $6.02B | $-2.02B | $586.51M | 9.74% | $3.16 | $940.83M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.13B ▼ | $60.38B ▼ | $36.35B ▲ | $23.12B ▼ |
| Q3-2025 | $3.97B ▲ | $62.05B ▲ | $36.1B ▲ | $25.99B ▲ |
| Q2-2025 | $2.9B ▼ | $60.74B ▲ | $35.18B ▲ | $25.6B ▼ |
| Q1-2025 | $6.74B ▲ | $60.24B ▲ | $34.01B ▲ | $26.27B ▲ |
| Q4-2024 | $4.16B | $57.38B | $31.75B | $25.67B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.08B ▲ | $539.9M ▲ | $964.54M ▲ | $-2.18B ▼ | $-794.71M ▼ | $485.5M ▲ |
| Q3-2025 | $67.05M ▼ | $144.79M ▼ | $-99.22M ▲ | $121.3M ▲ | $196.82M ▲ | $134.89M ▼ |
| Q2-2025 | $573.56M ▼ | $745.87M ▼ | $-1.96B ▼ | $-2B ▼ | $-3.22B ▼ | $696.7M ▼ |
| Q1-2025 | $664.67M ▲ | $992.67M ▲ | $-310.61M ▲ | $1.21B ▲ | $1.89B ▲ | $970.52M ▲ |
| Q4-2024 | $575.16M | $749.37M | $-4.61B | $445.38M | $-3.42B | $694.69M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Companhia Paranaense de Energia's financial evolution and strategic trajectory over the past five years.
Key strengths include a profitable and cash-generative core utility business, an integrated position across the electricity value chain, and a strong franchise in a large Brazilian state. The balance sheet is backed by substantial assets and equity, operating costs are well controlled, and free cash flow remains robust after necessary investments. Strategic initiatives in smart grids, renewable energy, and customer-centric services further support the company’s competitive edge and long-term relevance in a decarbonizing world.
Major risks center on leverage, interest costs, and regulatory and market uncertainty. High debt levels and significant interest expense constrain financial flexibility and increase sensitivity to macro conditions. Liquidity is adequate but not overly comfortable, especially given large dividend outflows. As a regulated utility, ELPC depends on stable and supportive policies, tariff decisions, and concession frameworks. The rapid evolution of Brazil’s energy market, including growth in the free market, distributed generation, and new technologies, introduces competitive and execution risk.
The overall outlook is balanced: ELPC combines a solid, cash-rich core business with ambitious modernization and decarbonization plans, but these are layered on top of a leveraged capital structure and a demanding regulatory and competitive landscape. If the company continues to manage costs, execute its investment program effectively, and carefully calibrate debt and dividends, it appears well placed to remain a key player in Brazil’s energy transition. However, with only one period of detailed financials since listing, longer-term trends in growth, leverage, and capital allocation will need to be monitored as more data becomes available.
About Companhia Paranaense de Energia
https://www.copel.comCompanhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers in Brazil. The company operates through Power Generation and Transmission, Power Distribution, GAS, Power Sale, and Holding and Services segments. It is also involved in the piped natural gas distribution.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.3B ▲ | $269.14M ▲ | $1.08B ▲ | 14.84% ▲ | $5.92 ▲ | $1.73B ▲ |
| Q3-2025 | $6.81B ▲ | $240.41M ▼ | $384.22M ▼ | 5.64% ▼ | $2.04 ▼ | $1.3B ▲ |
| Q2-2025 | $6.23B ▲ | $967.01M ▼ | $572.14M ▼ | 9.19% ▼ | $3.08 ▼ | $1.2B ▼ |
| Q1-2025 | $5.89B ▼ | $1.02B ▲ | $665.51M ▲ | 11.29% ▲ | $3.6 ▲ | $2.03B ▲ |
| Q4-2024 | $6.02B | $-2.02B | $586.51M | 9.74% | $3.16 | $940.83M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.13B ▼ | $60.38B ▼ | $36.35B ▲ | $23.12B ▼ |
| Q3-2025 | $3.97B ▲ | $62.05B ▲ | $36.1B ▲ | $25.99B ▲ |
| Q2-2025 | $2.9B ▼ | $60.74B ▲ | $35.18B ▲ | $25.6B ▼ |
| Q1-2025 | $6.74B ▲ | $60.24B ▲ | $34.01B ▲ | $26.27B ▲ |
| Q4-2024 | $4.16B | $57.38B | $31.75B | $25.67B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.08B ▲ | $539.9M ▲ | $964.54M ▲ | $-2.18B ▼ | $-794.71M ▼ | $485.5M ▲ |
| Q3-2025 | $67.05M ▼ | $144.79M ▼ | $-99.22M ▲ | $121.3M ▲ | $196.82M ▲ | $134.89M ▼ |
| Q2-2025 | $573.56M ▼ | $745.87M ▼ | $-1.96B ▼ | $-2B ▼ | $-3.22B ▼ | $696.7M ▼ |
| Q1-2025 | $664.67M ▲ | $992.67M ▲ | $-310.61M ▲ | $1.21B ▲ | $1.89B ▲ | $970.52M ▲ |
| Q4-2024 | $575.16M | $749.37M | $-4.61B | $445.38M | $-3.42B | $694.69M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Companhia Paranaense de Energia's financial evolution and strategic trajectory over the past five years.
Key strengths include a profitable and cash-generative core utility business, an integrated position across the electricity value chain, and a strong franchise in a large Brazilian state. The balance sheet is backed by substantial assets and equity, operating costs are well controlled, and free cash flow remains robust after necessary investments. Strategic initiatives in smart grids, renewable energy, and customer-centric services further support the company’s competitive edge and long-term relevance in a decarbonizing world.
Major risks center on leverage, interest costs, and regulatory and market uncertainty. High debt levels and significant interest expense constrain financial flexibility and increase sensitivity to macro conditions. Liquidity is adequate but not overly comfortable, especially given large dividend outflows. As a regulated utility, ELPC depends on stable and supportive policies, tariff decisions, and concession frameworks. The rapid evolution of Brazil’s energy market, including growth in the free market, distributed generation, and new technologies, introduces competitive and execution risk.
The overall outlook is balanced: ELPC combines a solid, cash-rich core business with ambitious modernization and decarbonization plans, but these are layered on top of a leveraged capital structure and a demanding regulatory and competitive landscape. If the company continues to manage costs, execute its investment program effectively, and carefully calibrate debt and dividends, it appears well placed to remain a key player in Brazil’s energy transition. However, with only one period of detailed financials since listing, longer-term trends in growth, leverage, and capital allocation will need to be monitored as more data becomes available.

CEO
Daniel Pimentel Slaviero
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 18
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
LETKO, BROSSEAU & ASSOCIATES INC
Shares:7.28M
Value:$84.33M
BLACKROCK, INC.
Shares:1.44M
Value:$16.72M
GOLDMAN SACHS GROUP INC
Shares:1.08M
Value:$12.5M
Summary
Showing Top 3 of 115

