ELTX
ELTX
Elicio Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $7.76M ▼ | $-10.08M ▲ | 0% | $-0.6 ▲ | $-9.37M ▲ |
| Q2-2025 | $0 | $10.09M ▼ | $-10.56M ▲ | 0% | $-0.66 ▲ | $-10.09M ▲ |
| Q1-2025 | $0 | $10.46M ▼ | $-11.21M ▲ | 0% | $-0.87 ▲ | $-10.76M ▲ |
| Q4-2024 | $0 | $13.17M ▲ | $-14M ▲ | 0% | $-1.15 ▲ | $-13.46M ▲ |
| Q3-2024 | $0 | $10.05M | $-18.84M | 0% | $-1.39 | $-18.41M |
What's going well?
The company is cutting costs, with operating expenses down $2 million from last quarter. Losses are shrinking, and non-operating income helped offset some expenses.
What's concerning?
ELTX still has no revenue and continues to lose over $10 million per quarter. Rising interest costs and share dilution are hurting shareholders, with no clear path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.61M ▼ | $28.28M ▼ | $24.47M ▼ | $3.82M ▲ |
| Q2-2025 | $22.09M ▲ | $29.53M ▲ | $27.69M ▲ | $1.83M ▼ |
| Q1-2025 | $18.35M ▲ | $28.14M ▼ | $19.24M ▼ | $8.9M ▲ |
| Q4-2024 | $17.62M ▼ | $28.18M ▼ | $39.49M ▼ | $-11.31M ▲ |
| Q3-2024 | $26.02M | $38.39M | $57.37M | $-18.99M |
What's financially strong about this company?
ELTX has plenty of cash relative to its short-term needs and has paid down a lot of debt recently. The asset base is high quality, with no risky goodwill or inventory, and the company has no hidden obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses, and equity is still quite small compared to liabilities. The cash position is shrinking, and the company relies heavily on outside funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.08M ▲ | $-11.09M ▼ | $0 | $9.57M ▼ | $-1.48M ▼ | $-11.09M ▼ |
| Q2-2025 | $-10.56M ▲ | $-8.95M ▲ | $0 | $11.93M ▲ | $3.06M ▲ | $-8.95M ▲ |
| Q1-2025 | $-11.21M ▲ | $-10.12M ▼ | $0 ▲ | $10.33M ▲ | $240K ▲ | $-10.12M ▼ |
| Q4-2024 | $-14M ▲ | $-8.74M ▼ | $-45K ▼ | $227K ▼ | $-8.54M ▼ | $-8.79M ▼ |
| Q3-2024 | $-18.84M | $-7.27M | $0 | $30.75M | $23.52M | $-7.27M |
What's strong about this company's cash flow?
The company still has $20.6 million in cash and was able to raise new debt this quarter. Capital spending is low, so cash needs are mostly for operations.
What are the cash flow concerns?
Cash burn is getting worse, and the business is now borrowing to survive. Working capital is draining cash, and without a turnaround or more funding, the company could run out of money in less than a year.
5-Year Trend Analysis
A comprehensive look at Elicio Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated scientific platform targeting a large and important oncology segment, a strongly innovation-driven culture with substantial R&D investment, and a relatively simple, asset-light operating model. Liquidity in the near term appears acceptable, and management has demonstrated an ability to raise capital through both equity and debt, which has so far allowed the company to keep advancing its pipeline.
Major risks stem from the absence of revenue, persistent and widening cash burn, and a balance sheet that has slipped back into negative equity with higher leverage. Scientific and clinical uncertainty is high: failure of the lead program or delays in pivotal data would weigh heavily on the company’s prospects. Competitive pressure from larger, better-funded peers in KRAS and cancer vaccines, combined with reliance on capital markets, adds further execution and financing risk.
The outlook is tightly linked to clinical milestones, especially upcoming Phase 2 data for ELI-002 and eventual progression to later-stage trials. If the data confirm the early promise of the Amphiphile platform, Elicio could transition from a purely R&D story toward potential partnerships or a future commercial role. Until then, the company remains a high‑risk, development-stage biotech with innovative science but a fragile financial foundation and no current operating engine to support itself without ongoing external funding.
About Elicio Therapeutics, Inc.
https://elicio.comElicio Therapeutics, Inc., a clinical-stage biotechnology company, engages in developing a pipeline of novel immunotherapies for the treatment of cancer and other diseases. The company's lead product candidate is ELI-002, an AMP therapeutic vaccine for the treatment of KRAS-driven cancers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $7.76M ▼ | $-10.08M ▲ | 0% | $-0.6 ▲ | $-9.37M ▲ |
| Q2-2025 | $0 | $10.09M ▼ | $-10.56M ▲ | 0% | $-0.66 ▲ | $-10.09M ▲ |
| Q1-2025 | $0 | $10.46M ▼ | $-11.21M ▲ | 0% | $-0.87 ▲ | $-10.76M ▲ |
| Q4-2024 | $0 | $13.17M ▲ | $-14M ▲ | 0% | $-1.15 ▲ | $-13.46M ▲ |
| Q3-2024 | $0 | $10.05M | $-18.84M | 0% | $-1.39 | $-18.41M |
What's going well?
The company is cutting costs, with operating expenses down $2 million from last quarter. Losses are shrinking, and non-operating income helped offset some expenses.
What's concerning?
ELTX still has no revenue and continues to lose over $10 million per quarter. Rising interest costs and share dilution are hurting shareholders, with no clear path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $20.61M ▼ | $28.28M ▼ | $24.47M ▼ | $3.82M ▲ |
| Q2-2025 | $22.09M ▲ | $29.53M ▲ | $27.69M ▲ | $1.83M ▼ |
| Q1-2025 | $18.35M ▲ | $28.14M ▼ | $19.24M ▼ | $8.9M ▲ |
| Q4-2024 | $17.62M ▼ | $28.18M ▼ | $39.49M ▼ | $-11.31M ▲ |
| Q3-2024 | $26.02M | $38.39M | $57.37M | $-18.99M |
What's financially strong about this company?
ELTX has plenty of cash relative to its short-term needs and has paid down a lot of debt recently. The asset base is high quality, with no risky goodwill or inventory, and the company has no hidden obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses, and equity is still quite small compared to liabilities. The cash position is shrinking, and the company relies heavily on outside funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.08M ▲ | $-11.09M ▼ | $0 | $9.57M ▼ | $-1.48M ▼ | $-11.09M ▼ |
| Q2-2025 | $-10.56M ▲ | $-8.95M ▲ | $0 | $11.93M ▲ | $3.06M ▲ | $-8.95M ▲ |
| Q1-2025 | $-11.21M ▲ | $-10.12M ▼ | $0 ▲ | $10.33M ▲ | $240K ▲ | $-10.12M ▼ |
| Q4-2024 | $-14M ▲ | $-8.74M ▼ | $-45K ▼ | $227K ▼ | $-8.54M ▼ | $-8.79M ▼ |
| Q3-2024 | $-18.84M | $-7.27M | $0 | $30.75M | $23.52M | $-7.27M |
What's strong about this company's cash flow?
The company still has $20.6 million in cash and was able to raise new debt this quarter. Capital spending is low, so cash needs are mostly for operations.
What are the cash flow concerns?
Cash burn is getting worse, and the business is now borrowing to survive. Working capital is draining cash, and without a turnaround or more funding, the company could run out of money in less than a year.
5-Year Trend Analysis
A comprehensive look at Elicio Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated scientific platform targeting a large and important oncology segment, a strongly innovation-driven culture with substantial R&D investment, and a relatively simple, asset-light operating model. Liquidity in the near term appears acceptable, and management has demonstrated an ability to raise capital through both equity and debt, which has so far allowed the company to keep advancing its pipeline.
Major risks stem from the absence of revenue, persistent and widening cash burn, and a balance sheet that has slipped back into negative equity with higher leverage. Scientific and clinical uncertainty is high: failure of the lead program or delays in pivotal data would weigh heavily on the company’s prospects. Competitive pressure from larger, better-funded peers in KRAS and cancer vaccines, combined with reliance on capital markets, adds further execution and financing risk.
The outlook is tightly linked to clinical milestones, especially upcoming Phase 2 data for ELI-002 and eventual progression to later-stage trials. If the data confirm the early promise of the Amphiphile platform, Elicio could transition from a purely R&D story toward potential partnerships or a future commercial role. Until then, the company remains a high‑risk, development-stage biotech with innovative science but a fragile financial foundation and no current operating engine to support itself without ongoing external funding.

CEO
Robert T. Connelly
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-02 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
KNOLL CAPITAL MANAGEMENT, LLC
Shares:630.91K
Value:$8.6M
VANGUARD GROUP INC
Shares:496.9K
Value:$6.77M
BALYASNY ASSET MANAGEMENT L.P.
Shares:148.08K
Value:$2.02M
Summary
Showing Top 3 of 43

