ELUT
ELUT
Elutia Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.27M ▼ | $7.41M ▲ | $70.79M ▲ | 2.16K% ▲ | $1.66 ▲ | $-5.19M ▼ |
| Q3-2025 | $3.32M ▼ | $7.06M ▼ | $-3.87M ▲ | -116.4% ▲ | $-0.01 ▲ | $2.16M ▲ |
| Q2-2025 | $6.26M ▲ | $12.93M ▲ | $-9.61M ▼ | -153.44% ▼ | $-0.23 ▼ | $-8.19M ▼ |
| Q1-2025 | $6.03M ▲ | $10.38M ▼ | $-3.93M ▲ | -65.22% ▲ | $-0.1 ▲ | $-1.97M ▲ |
| Q4-2024 | $5.47M | $10.76M | $-9.06M | -165.71% | $-0.26 | $-7.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $36.35M ▲ | $62.35M ▲ | $34.68M ▼ | $27.67M ▲ |
| Q3-2025 | $4.72M ▼ | $29.41M ▼ | $73.33M ▼ | $-43.92M ▼ |
| Q2-2025 | $8.5M ▼ | $33.85M ▼ | $75.69M ▼ | $-41.84M ▼ |
| Q1-2025 | $17.36M ▲ | $39.3M ▲ | $75.76M ▼ | $-36.46M ▲ |
| Q4-2024 | $13.24M | $36.13M | $82.39M | $-46.26M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $70.79M ▲ | $-24.81M ▼ | $79.58M ▲ | $-23.14M ▼ | $31.63M ▲ | $19.6M ▲ |
| Q3-2025 | $0 ▲ | $-2.89M ▲ | $-630K ▼ | $-262K ▲ | $-3.78M ▲ | $-3.52M ▲ |
| Q2-2025 | $-9.61M ▼ | $-8.23M ▲ | $-114K ▲ | $-516K ▼ | $-8.86M ▼ | $-8.34M ▲ |
| Q1-2025 | $-3.93M ▲ | $-8.88M ▲ | $-278K ▼ | $13.28M ▲ | $4.12M ▲ | $-9.16M ▲ |
| Q4-2024 | $-9.06M | $-12.26M | $-94K | $-151K | $-12.5M | $-12.35M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiovascular | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Womens Health | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Elutia Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated drug‑eluting biomatrix technology with strong gross margins and clinically meaningful benefits, a portfolio of patents and proprietary processes, and prior FDA and commercial experience that validate the platform. The sale of the legacy bioenvelope business to a major industry player both confirmed the strategic value of Elutia’s technology and provided cash to reduce debt and fund the next phase of development. Management has also sharpened strategic focus around a specific, large market opportunity in breast reconstruction and has begun building the leadership needed for commercialization.
Major risks stem from persistent operating losses, a history of negative equity and tight liquidity, and a business model that currently relies on external events rather than internally generated cash. The company is in the midst of a strategic pivot and is increasingly concentrated around a single key pipeline product, which heightens regulatory, clinical, and execution risk. Competitive pressure from larger device and biologic companies, the possibility of delays or setbacks in the NXT program, and uncertainty around reimbursement and surgeon adoption all add additional layers of risk.
Elutia’s outlook is highly dependent on its ability to execute the NXT‑41x strategy: achieving timely regulatory clearances, scaling manufacturing and commercial operations, and convincing surgeons that its biomatrix can meaningfully improve outcomes in breast reconstruction. In the near term, financial results are likely to remain volatile and heavily influenced by development spending rather than steady earnings. Over the medium term, the company’s trajectory could shift materially in either direction depending on clinical data, regulatory outcomes, and market uptake, making this a high‑uncertainty, innovation‑driven story rather than a stable, cash‑generating enterprise at this stage.
About Elutia Inc.
https://elutia.comElutia Inc., a commercial-stage company, develops and commercializes drug-eluting biologics products for neurostimulation, wound care, and breast reconstruction in the United States. The company operates in three segments: Device Protection; Women's Health; and Cardiovascular.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.27M ▼ | $7.41M ▲ | $70.79M ▲ | 2.16K% ▲ | $1.66 ▲ | $-5.19M ▼ |
| Q3-2025 | $3.32M ▼ | $7.06M ▼ | $-3.87M ▲ | -116.4% ▲ | $-0.01 ▲ | $2.16M ▲ |
| Q2-2025 | $6.26M ▲ | $12.93M ▲ | $-9.61M ▼ | -153.44% ▼ | $-0.23 ▼ | $-8.19M ▼ |
| Q1-2025 | $6.03M ▲ | $10.38M ▼ | $-3.93M ▲ | -65.22% ▲ | $-0.1 ▲ | $-1.97M ▲ |
| Q4-2024 | $5.47M | $10.76M | $-9.06M | -165.71% | $-0.26 | $-7.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $36.35M ▲ | $62.35M ▲ | $34.68M ▼ | $27.67M ▲ |
| Q3-2025 | $4.72M ▼ | $29.41M ▼ | $73.33M ▼ | $-43.92M ▼ |
| Q2-2025 | $8.5M ▼ | $33.85M ▼ | $75.69M ▼ | $-41.84M ▼ |
| Q1-2025 | $17.36M ▲ | $39.3M ▲ | $75.76M ▼ | $-36.46M ▲ |
| Q4-2024 | $13.24M | $36.13M | $82.39M | $-46.26M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $70.79M ▲ | $-24.81M ▼ | $79.58M ▲ | $-23.14M ▼ | $31.63M ▲ | $19.6M ▲ |
| Q3-2025 | $0 ▲ | $-2.89M ▲ | $-630K ▼ | $-262K ▲ | $-3.78M ▲ | $-3.52M ▲ |
| Q2-2025 | $-9.61M ▼ | $-8.23M ▲ | $-114K ▲ | $-516K ▼ | $-8.86M ▼ | $-8.34M ▲ |
| Q1-2025 | $-3.93M ▲ | $-8.88M ▲ | $-278K ▼ | $13.28M ▲ | $4.12M ▲ | $-9.16M ▲ |
| Q4-2024 | $-9.06M | $-12.26M | $-94K | $-151K | $-12.5M | $-12.35M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiovascular | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Womens Health | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Elutia Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated drug‑eluting biomatrix technology with strong gross margins and clinically meaningful benefits, a portfolio of patents and proprietary processes, and prior FDA and commercial experience that validate the platform. The sale of the legacy bioenvelope business to a major industry player both confirmed the strategic value of Elutia’s technology and provided cash to reduce debt and fund the next phase of development. Management has also sharpened strategic focus around a specific, large market opportunity in breast reconstruction and has begun building the leadership needed for commercialization.
Major risks stem from persistent operating losses, a history of negative equity and tight liquidity, and a business model that currently relies on external events rather than internally generated cash. The company is in the midst of a strategic pivot and is increasingly concentrated around a single key pipeline product, which heightens regulatory, clinical, and execution risk. Competitive pressure from larger device and biologic companies, the possibility of delays or setbacks in the NXT program, and uncertainty around reimbursement and surgeon adoption all add additional layers of risk.
Elutia’s outlook is highly dependent on its ability to execute the NXT‑41x strategy: achieving timely regulatory clearances, scaling manufacturing and commercial operations, and convincing surgeons that its biomatrix can meaningfully improve outcomes in breast reconstruction. In the near term, financial results are likely to remain volatile and heavily influenced by development spending rather than steady earnings. Over the medium term, the company’s trajectory could shift materially in either direction depending on clinical data, regulatory outcomes, and market uptake, making this a high‑uncertainty, innovation‑driven story rather than a stable, cash‑generating enterprise at this stage.

CEO
C. Randal Mills
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1

