ELUT
ELUT
Elutia Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.32M ▼ | $7.06M ▼ | $-3.87M ▲ | -116.4% ▲ | $-0.01 ▲ | $2.16M ▲ |
| Q2-2025 | $6.26M ▲ | $12.93M ▲ | $-9.61M ▼ | -153.44% ▼ | $-0.23 ▼ | $-8.19M ▼ |
| Q1-2025 | $6.03M ▲ | $10.38M ▼ | $-3.93M ▲ | -65.22% ▲ | $-0.1 ▲ | $-1.97M ▲ |
| Q4-2024 | $5.47M ▼ | $10.76M ▼ | $-9.06M ▼ | -165.71% ▼ | $-0.26 ▲ | $-7.13M ▼ |
| Q3-2024 | $5.92M | $12.97M | $1.29M | 21.72% | $-0.36 | $3.29M |
What's going well?
The company managed to cut its operating losses significantly compared to last quarter. Gross margins improved, meaning it kept more from each sale despite lower revenue.
What's concerning?
Revenue nearly halved, and the company is still losing money on both operations and the bottom line. Heavy interest costs and big one-time losses make the path to profitability unclear.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.72M ▼ | $29.41M ▼ | $73.33M ▼ | $-43.92M ▼ |
| Q2-2025 | $8.5M ▼ | $33.85M ▼ | $75.69M ▼ | $-41.84M ▼ |
| Q1-2025 | $17.36M ▲ | $39.3M ▲ | $75.76M ▼ | $-36.46M ▲ |
| Q4-2024 | $13.24M ▼ | $36.13M ▼ | $82.39M ▼ | $-46.26M ▼ |
| Q3-2024 | $25.74M | $48.41M | $88.64M | $-40.24M |
What's financially strong about this company?
Debt decreased slightly and inventory was reduced, which helps avoid overstock. Most assets are tangible, with little risk of goodwill write-downs.
What are the financial risks or weaknesses?
Cash is running low, liabilities far exceed assets, and equity is deeply negative. The company is delaying payments to suppliers and may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▲ | $-2.89M ▲ | $-630K ▼ | $-262K ▲ | $-3.78M ▲ | $-3.52M ▲ |
| Q2-2025 | $-9.61M ▼ | $-8.23M ▲ | $-114K ▲ | $-516K ▼ | $-8.86M ▼ | $-8.34M ▲ |
| Q1-2025 | $-3.93M ▲ | $-8.88M ▲ | $-278K ▼ | $13.28M ▲ | $4.12M ▲ | $-9.16M ▲ |
| Q4-2024 | $-9.06M ▼ | $-12.26M ▼ | $-94K ▲ | $-151K ▼ | $-12.5M ▼ | $-12.35M ▼ |
| Q3-2024 | $1.07M | $-3.43M | $-547K | $11.53M | $7.55M | $-3.97M |
What's strong about this company's cash flow?
The cash burn rate improved a lot this quarter, dropping by more than half. The company is not taking on debt and has cut back on stock-based compensation.
What are the cash flow concerns?
The business is still losing real cash, with only $4.7 million left and no sign of positive cash flow. The improvement came from delaying payments to suppliers, which can't last.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Cardiovascular | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Womens Health | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Elutia Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated drug-eluting biologic platform, a clear strategic focus on a sizable and underserved niche in breast reconstruction, and a track record of bringing at least one major product line from concept to commercialization and then monetizing it via sale. Product-level gross margins are relatively healthy, suggesting that, at scale, the business could support attractive economics. The recent strategic divestiture and associated cash inflow (not fully reflected in historical statements) also show that the company’s technology has tangible value to larger industry players.
Major risks stem from persistent and worsening losses, a weakened balance sheet with negative equity, and thin liquidity. The business is not yet self-sustaining and continues to rely on external financing or asset sales to fund operations. Competitive and regulatory uncertainties around key pipeline assets, especially NXT-41x, compound the financial risk; a setback in the clinic or at the FDA could materially affect the company’s ability to grow into its cost base. Concentrating on a narrower set of indications also increases dependence on the success of a small number of products.
The outlook is highly binary and execution-dependent. If Elutia can successfully bring NXT-41 and NXT-41x to market on the expected timelines, demonstrate clear clinical and economic advantages, and rebuild revenue growth in its chosen niche, its existing technology and gross margins provide a foundation for a more sustainable business model. If, however, revenue remains flat, costs stay elevated, or the pipeline is delayed or underperforms, the current pattern of cash burn and balance-sheet strain could intensify. In short, the scientific story is promising, but the financial profile introduces meaningful uncertainty about the pace and extent of value realization.
About Elutia Inc.
https://elutia.comElutia Inc., a commercial-stage company, develops and commercializes drug-eluting biologics products for neurostimulation, wound care, and breast reconstruction in the United States. The company operates in three segments: Device Protection; Women's Health; and Cardiovascular.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.32M ▼ | $7.06M ▼ | $-3.87M ▲ | -116.4% ▲ | $-0.01 ▲ | $2.16M ▲ |
| Q2-2025 | $6.26M ▲ | $12.93M ▲ | $-9.61M ▼ | -153.44% ▼ | $-0.23 ▼ | $-8.19M ▼ |
| Q1-2025 | $6.03M ▲ | $10.38M ▼ | $-3.93M ▲ | -65.22% ▲ | $-0.1 ▲ | $-1.97M ▲ |
| Q4-2024 | $5.47M ▼ | $10.76M ▼ | $-9.06M ▼ | -165.71% ▼ | $-0.26 ▲ | $-7.13M ▼ |
| Q3-2024 | $5.92M | $12.97M | $1.29M | 21.72% | $-0.36 | $3.29M |
What's going well?
The company managed to cut its operating losses significantly compared to last quarter. Gross margins improved, meaning it kept more from each sale despite lower revenue.
What's concerning?
Revenue nearly halved, and the company is still losing money on both operations and the bottom line. Heavy interest costs and big one-time losses make the path to profitability unclear.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.72M ▼ | $29.41M ▼ | $73.33M ▼ | $-43.92M ▼ |
| Q2-2025 | $8.5M ▼ | $33.85M ▼ | $75.69M ▼ | $-41.84M ▼ |
| Q1-2025 | $17.36M ▲ | $39.3M ▲ | $75.76M ▼ | $-36.46M ▲ |
| Q4-2024 | $13.24M ▼ | $36.13M ▼ | $82.39M ▼ | $-46.26M ▼ |
| Q3-2024 | $25.74M | $48.41M | $88.64M | $-40.24M |
What's financially strong about this company?
Debt decreased slightly and inventory was reduced, which helps avoid overstock. Most assets are tangible, with little risk of goodwill write-downs.
What are the financial risks or weaknesses?
Cash is running low, liabilities far exceed assets, and equity is deeply negative. The company is delaying payments to suppliers and may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 ▲ | $-2.89M ▲ | $-630K ▼ | $-262K ▲ | $-3.78M ▲ | $-3.52M ▲ |
| Q2-2025 | $-9.61M ▼ | $-8.23M ▲ | $-114K ▲ | $-516K ▼ | $-8.86M ▼ | $-8.34M ▲ |
| Q1-2025 | $-3.93M ▲ | $-8.88M ▲ | $-278K ▼ | $13.28M ▲ | $4.12M ▲ | $-9.16M ▲ |
| Q4-2024 | $-9.06M ▼ | $-12.26M ▼ | $-94K ▲ | $-151K ▼ | $-12.5M ▼ | $-12.35M ▼ |
| Q3-2024 | $1.07M | $-3.43M | $-547K | $11.53M | $7.55M | $-3.97M |
What's strong about this company's cash flow?
The cash burn rate improved a lot this quarter, dropping by more than half. The company is not taking on debt and has cut back on stock-based compensation.
What are the cash flow concerns?
The business is still losing real cash, with only $4.7 million left and no sign of positive cash flow. The improvement came from delaying payments to suppliers, which can't last.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Cardiovascular | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Womens Health | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Elutia Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated drug-eluting biologic platform, a clear strategic focus on a sizable and underserved niche in breast reconstruction, and a track record of bringing at least one major product line from concept to commercialization and then monetizing it via sale. Product-level gross margins are relatively healthy, suggesting that, at scale, the business could support attractive economics. The recent strategic divestiture and associated cash inflow (not fully reflected in historical statements) also show that the company’s technology has tangible value to larger industry players.
Major risks stem from persistent and worsening losses, a weakened balance sheet with negative equity, and thin liquidity. The business is not yet self-sustaining and continues to rely on external financing or asset sales to fund operations. Competitive and regulatory uncertainties around key pipeline assets, especially NXT-41x, compound the financial risk; a setback in the clinic or at the FDA could materially affect the company’s ability to grow into its cost base. Concentrating on a narrower set of indications also increases dependence on the success of a small number of products.
The outlook is highly binary and execution-dependent. If Elutia can successfully bring NXT-41 and NXT-41x to market on the expected timelines, demonstrate clear clinical and economic advantages, and rebuild revenue growth in its chosen niche, its existing technology and gross margins provide a foundation for a more sustainable business model. If, however, revenue remains flat, costs stay elevated, or the pipeline is delayed or underperforms, the current pattern of cash burn and balance-sheet strain could intensify. In short, the scientific story is promising, but the financial profile introduces meaningful uncertainty about the pace and extent of value realization.

CEO
C. Randal Mills
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2

