ELUT - Elutia Inc. Stock Analysis | Stock Taper
Logo
Elutia Inc.

ELUT

Elutia Inc. NASDAQ
$1.15 0.00% (+0.00)

Market Cap $49.11 M
52w High $3.46
52w Low $0.50
P/E -1.24
Volume 153.81K
Outstanding Shares 42.70M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $3.32M $7.06M $-3.87M -116.4% $-0.01 $2.16M
Q2-2025 $6.26M $12.93M $-9.61M -153.44% $-0.23 $-8.19M
Q1-2025 $6.03M $10.38M $-3.93M -65.22% $-0.1 $-1.97M
Q4-2024 $5.47M $10.76M $-9.06M -165.71% $-0.26 $-7.13M
Q3-2024 $5.92M $12.97M $1.29M 21.72% $-0.36 $3.29M

What's going well?

The company managed to cut its operating losses significantly compared to last quarter. Gross margins improved, meaning it kept more from each sale despite lower revenue.

What's concerning?

Revenue nearly halved, and the company is still losing money on both operations and the bottom line. Heavy interest costs and big one-time losses make the path to profitability unclear.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $4.72M $29.41M $73.33M $-43.92M
Q2-2025 $8.5M $33.85M $75.69M $-41.84M
Q1-2025 $17.36M $39.3M $75.76M $-36.46M
Q4-2024 $13.24M $36.13M $82.39M $-46.26M
Q3-2024 $25.74M $48.41M $88.64M $-40.24M

What's financially strong about this company?

Debt decreased slightly and inventory was reduced, which helps avoid overstock. Most assets are tangible, with little risk of goodwill write-downs.

What are the financial risks or weaknesses?

Cash is running low, liabilities far exceed assets, and equity is deeply negative. The company is delaying payments to suppliers and may need to raise money soon.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $0 $-2.89M $-630K $-262K $-3.78M $-3.52M
Q2-2025 $-9.61M $-8.23M $-114K $-516K $-8.86M $-8.34M
Q1-2025 $-3.93M $-8.88M $-278K $13.28M $4.12M $-9.16M
Q4-2024 $-9.06M $-12.26M $-94K $-151K $-12.5M $-12.35M
Q3-2024 $1.07M $-3.43M $-547K $11.53M $7.55M $-3.97M

What's strong about this company's cash flow?

The cash burn rate improved a lot this quarter, dropping by more than half. The company is not taking on debt and has cut back on stock-based compensation.

What are the cash flow concerns?

The business is still losing real cash, with only $4.7 million left and no sign of positive cash flow. The improvement came from delaying payments to suppliers, which can't last.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Cardiovascular
Cardiovascular
$0 $0 $0 $0
Womens Health
Womens Health
$10.00M $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Elutia Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a differentiated drug-eluting biologic platform, a clear strategic focus on a sizable and underserved niche in breast reconstruction, and a track record of bringing at least one major product line from concept to commercialization and then monetizing it via sale. Product-level gross margins are relatively healthy, suggesting that, at scale, the business could support attractive economics. The recent strategic divestiture and associated cash inflow (not fully reflected in historical statements) also show that the company’s technology has tangible value to larger industry players.

! Risks

Major risks stem from persistent and worsening losses, a weakened balance sheet with negative equity, and thin liquidity. The business is not yet self-sustaining and continues to rely on external financing or asset sales to fund operations. Competitive and regulatory uncertainties around key pipeline assets, especially NXT-41x, compound the financial risk; a setback in the clinic or at the FDA could materially affect the company’s ability to grow into its cost base. Concentrating on a narrower set of indications also increases dependence on the success of a small number of products.

Outlook

The outlook is highly binary and execution-dependent. If Elutia can successfully bring NXT-41 and NXT-41x to market on the expected timelines, demonstrate clear clinical and economic advantages, and rebuild revenue growth in its chosen niche, its existing technology and gross margins provide a foundation for a more sustainable business model. If, however, revenue remains flat, costs stay elevated, or the pipeline is delayed or underperforms, the current pattern of cash burn and balance-sheet strain could intensify. In short, the scientific story is promising, but the financial profile introduces meaningful uncertainty about the pace and extent of value realization.