EMCGU
EMCGU
Embrace Change Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $0 ▼ | $18.45K ▲ | 0% | $0.01 ▲ | $-267.84K ▼ |
| Q2-2025 | $0 | $374.64K ▲ | $-98.63K ▼ | 0% | $-0.02 ▼ | $-97.5K ▼ |
| Q1-2025 | $0 | $355.86K ▲ | $-89.62K ▼ | 0% | $-0.01 ▼ | $-88.5K ▼ |
| Q4-2024 | $0 | $73.09K ▼ | $230.46K ▲ | 0% | $0.04 ▼ | $385.2K ▼ |
| Q3-2024 | $0 | $350.84K | $227.63K | 0% | $0.04 | $813.13K |
What's going well?
The company managed to cut its losses and report a small profit this quarter, a big improvement from last quarter's loss. The number of shares outstanding also dropped, which helps existing shareholders.
What's concerning?
There is still no revenue, so the business isn't generating sales. The profit seems to come from cost cuts or accounting changes rather than real business growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.43K ▲ | $27.5M ▲ | $33.67M ▲ | $-6.18M ▼ |
| Q2-2025 | $469 ▼ | $26.82M ▲ | $6.75M ▲ | $20.08M ▼ |
| Q1-2025 | $17.23K ▼ | $26.44M ▲ | $6.26M ▲ | $20.17M ▼ |
| Q4-2024 | $66.98K ▲ | $26.15M ▲ | $5.89M ▲ | $20.26M ▲ |
| Q3-2024 | $13.05K | $25.82M | $5.78M | $20.03M |
What's financially strong about this company?
Debt was paid off completely this quarter, and there's no goodwill or intangible asset risk. Cash increased slightly, but remains extremely low.
What are the financial risks or weaknesses?
The company has almost no cash, negative equity, and $30.7M in bills due soon. A huge jump in unexplained current liabilities and a collapse in equity are major warning signs.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $18.45K ▲ | $-95.04K ▼ | $-400K ▼ | $500K ▲ | $4.96K ▲ | $-95.04K ▼ |
| Q2-2025 | $-98.63K ▼ | $-66.76K ▲ | $-150K ▼ | $200K | $-16.76K ▲ | $-66.76K ▲ |
| Q1-2025 | $-89.62K ▼ | $-249.76K ▼ | $0 ▲ | $200K ▼ | $-49.76K ▼ | $-249.76K ▼ |
| Q4-2024 | $230.46K ▲ | $-120.13K ▲ | $-84.81K ▼ | $258.92K ▲ | $53.93K ▲ | $-121.07K ▲ |
| Q3-2024 | $227.63K | $-166.48K | $32.82M | $-32.65M | $8.52K | $-166.48K |
What's strong about this company's cash flow?
The company was able to raise significant outside funding ($500,000 this quarter), which temporarily boosted its cash balance despite heavy losses.
What are the cash flow concerns?
Operations are burning large amounts of cash every quarter, and the business is completely dependent on outside funding to survive. Cash flow is actually getting worse, not better.
5-Year Trend Analysis
A comprehensive look at Embrace Change Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
EMCGU currently offers a clean, cash-rich, low-leverage balance sheet typical of a SPAC, with flexibility to complete its transaction. Despite having no revenue, it has reported positive net income driven by financial items, and it has demonstrated the ability to raise and manage capital. Looking ahead, the planned merger brings in Tianji Tire Global, an established manufacturer with meaningful production capacity, a diversified brand portfolio, broad distribution, and recognized quality certifications, all of which provide a foundation for an operating business with global reach.
The pre-merger entity has no operating business, persistent operating cash burn, and a history of accumulating losses, so the current financials offer limited comfort about long-term sustainability. Once the merger closes, investors are exposed to the cyclical, capital-intensive, and highly competitive tire industry, with sensitivity to commodity costs, pricing pressure, and economic slowdowns. Export-focused manufacturing from China also brings trade, tariff, and geopolitical risk, while the integration of a private industrial company into a public SPAC structure adds execution, governance, and transparency challenges.
The company is at an inflection point: its past financial statements describe a transient shell, while its future depends almost entirely on the success of Tianji Tire Global as a listed manufacturing group. If the merger proceeds as planned, the story shifts from capital structure management to industrial execution—growing capacity, protecting margins, and sustaining product and process innovation in a tough market. The outlook is therefore highly uncertain and largely tied to how effectively Tianji can use the SPAC capital to scale its operations, manage global risks, and convert its manufacturing footprint and distribution network into durable, cash-generating growth.
About Embrace Change Acquisition Corp.
https://embracechange.topEmbrace Change Acquisition Corp. focuses on entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or similar business combination with one or more businesses or entities. It intends to pursue prospective targets that are in the technology, internet, and consumer sectors. The company was founded in 2021 and is based in San Diego, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $0 ▼ | $18.45K ▲ | 0% | $0.01 ▲ | $-267.84K ▼ |
| Q2-2025 | $0 | $374.64K ▲ | $-98.63K ▼ | 0% | $-0.02 ▼ | $-97.5K ▼ |
| Q1-2025 | $0 | $355.86K ▲ | $-89.62K ▼ | 0% | $-0.01 ▼ | $-88.5K ▼ |
| Q4-2024 | $0 | $73.09K ▼ | $230.46K ▲ | 0% | $0.04 ▼ | $385.2K ▼ |
| Q3-2024 | $0 | $350.84K | $227.63K | 0% | $0.04 | $813.13K |
What's going well?
The company managed to cut its losses and report a small profit this quarter, a big improvement from last quarter's loss. The number of shares outstanding also dropped, which helps existing shareholders.
What's concerning?
There is still no revenue, so the business isn't generating sales. The profit seems to come from cost cuts or accounting changes rather than real business growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.43K ▲ | $27.5M ▲ | $33.67M ▲ | $-6.18M ▼ |
| Q2-2025 | $469 ▼ | $26.82M ▲ | $6.75M ▲ | $20.08M ▼ |
| Q1-2025 | $17.23K ▼ | $26.44M ▲ | $6.26M ▲ | $20.17M ▼ |
| Q4-2024 | $66.98K ▲ | $26.15M ▲ | $5.89M ▲ | $20.26M ▲ |
| Q3-2024 | $13.05K | $25.82M | $5.78M | $20.03M |
What's financially strong about this company?
Debt was paid off completely this quarter, and there's no goodwill or intangible asset risk. Cash increased slightly, but remains extremely low.
What are the financial risks or weaknesses?
The company has almost no cash, negative equity, and $30.7M in bills due soon. A huge jump in unexplained current liabilities and a collapse in equity are major warning signs.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $18.45K ▲ | $-95.04K ▼ | $-400K ▼ | $500K ▲ | $4.96K ▲ | $-95.04K ▼ |
| Q2-2025 | $-98.63K ▼ | $-66.76K ▲ | $-150K ▼ | $200K | $-16.76K ▲ | $-66.76K ▲ |
| Q1-2025 | $-89.62K ▼ | $-249.76K ▼ | $0 ▲ | $200K ▼ | $-49.76K ▼ | $-249.76K ▼ |
| Q4-2024 | $230.46K ▲ | $-120.13K ▲ | $-84.81K ▼ | $258.92K ▲ | $53.93K ▲ | $-121.07K ▲ |
| Q3-2024 | $227.63K | $-166.48K | $32.82M | $-32.65M | $8.52K | $-166.48K |
What's strong about this company's cash flow?
The company was able to raise significant outside funding ($500,000 this quarter), which temporarily boosted its cash balance despite heavy losses.
What are the cash flow concerns?
Operations are burning large amounts of cash every quarter, and the business is completely dependent on outside funding to survive. Cash flow is actually getting worse, not better.
5-Year Trend Analysis
A comprehensive look at Embrace Change Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
EMCGU currently offers a clean, cash-rich, low-leverage balance sheet typical of a SPAC, with flexibility to complete its transaction. Despite having no revenue, it has reported positive net income driven by financial items, and it has demonstrated the ability to raise and manage capital. Looking ahead, the planned merger brings in Tianji Tire Global, an established manufacturer with meaningful production capacity, a diversified brand portfolio, broad distribution, and recognized quality certifications, all of which provide a foundation for an operating business with global reach.
The pre-merger entity has no operating business, persistent operating cash burn, and a history of accumulating losses, so the current financials offer limited comfort about long-term sustainability. Once the merger closes, investors are exposed to the cyclical, capital-intensive, and highly competitive tire industry, with sensitivity to commodity costs, pricing pressure, and economic slowdowns. Export-focused manufacturing from China also brings trade, tariff, and geopolitical risk, while the integration of a private industrial company into a public SPAC structure adds execution, governance, and transparency challenges.
The company is at an inflection point: its past financial statements describe a transient shell, while its future depends almost entirely on the success of Tianji Tire Global as a listed manufacturing group. If the merger proceeds as planned, the story shifts from capital structure management to industrial execution—growing capacity, protecting margins, and sustaining product and process innovation in a tough market. The outlook is therefore highly uncertain and largely tied to how effectively Tianji can use the SPAC capital to scale its operations, manage global risks, and convert its manufacturing footprint and distribution network into durable, cash-generating growth.

CEO
Jingyu Wang

