EML - The Eastern Company Stock Analysis | Stock Taper
Logo
The Eastern Company

EML

The Eastern Company NASDAQ
$18.57 -0.70% (-0.13)

Market Cap $112.69 M
52w High $28.75
52w Low $17.61
Dividend Yield 2.20%
Frequency Quarterly
P/E 15.22
Volume 12.94K
Outstanding Shares 6.07M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $55.34M $10.64M $578.94K 1.05% $0.1 $3.93M
Q2-2025 $70.16M $13.22M $3.44M 4.9% $0.56 $4.88M
Q1-2025 $63.31M $10.96M $1.94M 3.07% $0.32 $4.54M
Q4-2024 $66.68M $12.36M $1.31M 1.97% $0.21 $4.36M
Q3-2024 $71.27M $11.39M $-15.3M -21.46% $-2.47 $7.24M

What's going well?

The company managed to stay profitable despite a steep drop in sales. Operating expenses were cut to match lower revenue, and there were no major one-time charges.

What's concerning?

Revenue and profits both fell sharply, and margins are getting squeezed. The business is barely making money, and if sales keep falling, losses could follow.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $9.23M $220.05M $95.77M $124.28M
Q2-2025 $9.11M $229.41M $104.96M $124.45M
Q1-2025 $10.24M $232.33M $111.33M $121M
Q4-2024 $16.06M $235.31M $114.62M $120.69M
Q3-2024 $9.71M $244.22M $124.98M $119.24M

What's financially strong about this company?

They have more assets than debts, a healthy equity cushion, and customers are paying faster. The company is not overleveraged and has a long record of profits.

What are the financial risks or weaknesses?

Cash is low compared to near-term bills, and debt is creeping up. A large chunk of assets is tied up in inventory and goodwill, which may not be easy to turn into cash quickly.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $578.94K $3.11M $-44.1K $-2.84M $117.63K $3.07M
Q2-2025 $2.3M $3.37M $3.38M $-6.82M $30.87K $2.62M
Q1-2025 $1.91M $-1.46M $-1.57M $-2.96M $-6.11M $-2.31M
Q4-2024 $23.06M $11.79M $-109.83K $-4.31M $6.73M $9.72M
Q3-2024 $-15.3M $-1.5M $-5.02M $2.91M $-3.59M $-6.3M

What's strong about this company's cash flow?

The company consistently generates more cash than it spends, pays down debt, and returns cash to shareholders through dividends and buybacks. Free cash flow improved this quarter, and the business is not dependent on outside funding.

What are the cash flow concerns?

Net income dropped sharply, and much of the cash flow boost came from collecting receivables—a benefit that may not repeat. Payables and inventory increases used up cash, which could be a warning sign if the trend continues.

Revenue by Products

Product Q2-2019Q3-2019Q4-2019Q1-2020
Industrial Hardware
Industrial Hardware
$40.00M $40.00M $50.00M $50.00M
Metal Products
Metal Products
$10.00M $10.00M $10.00M $10.00M
Security Products
Security Products
$20.00M $10.00M $10.00M $10.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Eastern Company's financial evolution and strategic trajectory over the past five years.

+ Strengths

The Eastern Company combines steady revenue growth with notable improvement in profitability, supported by stable gross margins and gradually rising operating margins. Its balance sheet has become stronger through deliberate debt reduction and solid liquidity, giving it more resilience and flexibility. Cash flows, while volatile, have generally been sufficient to fund capital investments, reduce leverage, and maintain shareholder returns. Competitively, the company benefits from its deep expertise in narrow industrial niches, long‑standing OEM relationships, and proprietary technologies in vehicle vision, connectivity, access hardware, and specialized packaging.

! Risks

Key risks include the volatility of operating and free cash flow due to working capital swings, as well as steadily rising overhead and interest costs that could pressure margins if sales growth slows. The asset base has shown limited growth and still contains a large share of goodwill and intangibles, which may not translate directly into productive capacity and can be subject to further write‑downs. From a business perspective, exposure to cyclical end markets, potential customer or program concentration, and rapid technological change in areas like vehicle vision systems all add uncertainty. Data anomalies in reported figures, such as retained earnings, also highlight the importance of careful interpretation of reported metrics.

Outlook

The overall picture is of a niche industrial company that has used the last several years to become more profitable, less leveraged, and more focused on higher‑value, engineered solutions. If it can sustain moderate revenue growth, keep a tight rein on costs, and continue to invest wisely in innovation and strategic acquisitions, it has room to further strengthen margins and cash generation. At the same time, its future performance will remain tied to economic cycles, the stability of key customer programs, and its ability to stay ahead in both mechanical and electronic technologies. Observers should pay particular attention to the consistency of cash flows, the trajectory of R&D and capital spending, and the evolution of its advanced vision and connectivity platforms in the coming years.