EPR
EPR
EPR PropertiesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $182.95M ▲ | $-18.08M ▼ | $66.9M ▲ | 36.57% ▼ | $0.8 | $145.01M ▲ |
| Q3-2025 | $170.17M ▲ | $58.08M ▲ | $66.59M ▼ | 39.13% ▼ | $0.8 ▼ | $142.96M ▼ |
| Q2-2025 | $165.85M ▲ | $39.94M ▼ | $75.64M ▲ | 45.61% ▲ | $0.91 ▲ | $151.65M ▲ |
| Q1-2025 | $163.4M ▼ | $46.62M ▼ | $65.8M ▲ | 40.27% ▲ | $0.79 ▲ | $140.05M ▲ |
| Q4-2024 | $164.04M | $103.61M | $-8.39M | -5.12% | $-0.19 | $60.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90.58M ▲ | $5.7B ▲ | $3.37B ▲ | $2.33B ▲ |
| Q3-2025 | $13.71M ▼ | $5.54B ▼ | $3.22B ▼ | $2.33B ▼ |
| Q2-2025 | $28.72M ▲ | $5.56B ▲ | $3.23B ▲ | $2.33B ▲ |
| Q1-2025 | $20.57M ▼ | $5.53B ▼ | $3.21B ▼ | $2.32B ▼ |
| Q4-2024 | $22.06M | $5.62B | $3.29B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $66.59M ▼ | $136.48M ▲ | $-36.33M ▼ | $-99.06M ▼ | $972K ▼ | $136.48M ▲ |
| Q2-2025 | $75.64M ▲ | $87.32M ▼ | $-12.57M ▼ | $-73.42M ▲ | $1.79M ▲ | $87.32M ▼ |
| Q1-2025 | $65.8M ▲ | $99.37M ▲ | $42.4M ▲ | $-150.49M ▼ | $-8.77M ▼ | $99.37M ▲ |
| Q4-2024 | $-8.39M | $92.94M | $-30.71M | $-64.47M | $-2.62M | $92.94M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Corporate Unallocated | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Education Reportable Operating Segment | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Entertainment Reportable Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ | $350.00M ▲ |
Experiential Reportable Operating Segment | $330.00M ▲ | $160.00M ▼ | $170.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EPR Properties's financial evolution and strategic trajectory over the past five years.
EPR combines strong current profitability with a focused and differentiated strategy in experiential real estate. The income statement shows high margins and lean overhead, while the reported balance sheet points to low financial risk, ample liquidity, and significant tangible assets. Strategically, the company benefits from deep expertise in experiential properties, long‑standing relationships with specialized operators, and a disciplined, data‑driven underwriting process. Its capital recycling program and growing pipeline in newer experiential categories suggest a proactive stance in shaping the portfolio rather than passively holding legacy assets.
The main risks center on concentration and data gaps. EPR is heavily exposed to discretionary leisure spending and to the continued appeal of specific experiential formats; shifts in consumer behavior, economic slowdowns, or industry‑specific disruptions can weigh on tenant health and rent coverage. Certain experiential segments, such as cinemas, have already faced structural challenges, and other concepts may prove more cyclical or faddish than expected. On the financial reporting side, the apparent absence of realistic cash flow data and some unusual balance sheet details (such as zero retained earnings and no liabilities) mean that outside analysts need to corroborate these figures with primary filings to fully understand leverage, distributions, and cash generation. If the company accelerates its investment plans, future leverage and execution risk will also matter more.
Based on the information provided, EPR appears positioned to benefit from the continued growth of the experience economy, assuming consumer spending on out‑of‑home leisure remains resilient over time. Its niche focus, strong margins, and seemingly conservative balance sheet provide a solid platform from which to pursue an expanding pipeline of experiential projects. The company’s outlook will likely hinge on three factors: the broader macro environment for discretionary spending, the success of its shift toward newer experiential concepts, and its ongoing discipline in underwriting and capital allocation as it scales. If these elements remain favorable, EPR could continue to operate from a position of strength, though investors should remain mindful of the inherent cyclicality and concept risk embedded in an experience‑centric real estate strategy.
About EPR Properties
https://www.eprkc.comEPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $182.95M ▲ | $-18.08M ▼ | $66.9M ▲ | 36.57% ▼ | $0.8 | $145.01M ▲ |
| Q3-2025 | $170.17M ▲ | $58.08M ▲ | $66.59M ▼ | 39.13% ▼ | $0.8 ▼ | $142.96M ▼ |
| Q2-2025 | $165.85M ▲ | $39.94M ▼ | $75.64M ▲ | 45.61% ▲ | $0.91 ▲ | $151.65M ▲ |
| Q1-2025 | $163.4M ▼ | $46.62M ▼ | $65.8M ▲ | 40.27% ▲ | $0.79 ▲ | $140.05M ▲ |
| Q4-2024 | $164.04M | $103.61M | $-8.39M | -5.12% | $-0.19 | $60.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90.58M ▲ | $5.7B ▲ | $3.37B ▲ | $2.33B ▲ |
| Q3-2025 | $13.71M ▼ | $5.54B ▼ | $3.22B ▼ | $2.33B ▼ |
| Q2-2025 | $28.72M ▲ | $5.56B ▲ | $3.23B ▲ | $2.33B ▲ |
| Q1-2025 | $20.57M ▼ | $5.53B ▼ | $3.21B ▼ | $2.32B ▼ |
| Q4-2024 | $22.06M | $5.62B | $3.29B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $66.59M ▼ | $136.48M ▲ | $-36.33M ▼ | $-99.06M ▼ | $972K ▼ | $136.48M ▲ |
| Q2-2025 | $75.64M ▲ | $87.32M ▼ | $-12.57M ▼ | $-73.42M ▲ | $1.79M ▲ | $87.32M ▼ |
| Q1-2025 | $65.8M ▲ | $99.37M ▲ | $42.4M ▲ | $-150.49M ▼ | $-8.77M ▼ | $99.37M ▲ |
| Q4-2024 | $-8.39M | $92.94M | $-30.71M | $-64.47M | $-2.62M | $92.94M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Corporate Unallocated | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Education Reportable Operating Segment | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Entertainment Reportable Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ | $350.00M ▲ |
Experiential Reportable Operating Segment | $330.00M ▲ | $160.00M ▼ | $170.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EPR Properties's financial evolution and strategic trajectory over the past five years.
EPR combines strong current profitability with a focused and differentiated strategy in experiential real estate. The income statement shows high margins and lean overhead, while the reported balance sheet points to low financial risk, ample liquidity, and significant tangible assets. Strategically, the company benefits from deep expertise in experiential properties, long‑standing relationships with specialized operators, and a disciplined, data‑driven underwriting process. Its capital recycling program and growing pipeline in newer experiential categories suggest a proactive stance in shaping the portfolio rather than passively holding legacy assets.
The main risks center on concentration and data gaps. EPR is heavily exposed to discretionary leisure spending and to the continued appeal of specific experiential formats; shifts in consumer behavior, economic slowdowns, or industry‑specific disruptions can weigh on tenant health and rent coverage. Certain experiential segments, such as cinemas, have already faced structural challenges, and other concepts may prove more cyclical or faddish than expected. On the financial reporting side, the apparent absence of realistic cash flow data and some unusual balance sheet details (such as zero retained earnings and no liabilities) mean that outside analysts need to corroborate these figures with primary filings to fully understand leverage, distributions, and cash generation. If the company accelerates its investment plans, future leverage and execution risk will also matter more.
Based on the information provided, EPR appears positioned to benefit from the continued growth of the experience economy, assuming consumer spending on out‑of‑home leisure remains resilient over time. Its niche focus, strong margins, and seemingly conservative balance sheet provide a solid platform from which to pursue an expanding pipeline of experiential projects. The company’s outlook will likely hinge on three factors: the broader macro environment for discretionary spending, the success of its shift toward newer experiential concepts, and its ongoing discipline in underwriting and capital allocation as it scales. If these elements remain favorable, EPR could continue to operate from a position of strength, though investors should remain mindful of the inherent cyclicality and concept risk embedded in an experience‑centric real estate strategy.

CEO
Gregory K. Silvers
Compensation Summary
(Year 2010)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 242
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
RBC Capital
Sector Perform
JP Morgan
Overweight
Wells Fargo
Equal Weight
Truist Securities
Hold
Keybanc
Sector Weight
UBS
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:10.92M
Value:$648.6M
BLACKROCK, INC.
Shares:10.58M
Value:$628.62M
BLACKROCK INC.
Shares:10.5M
Value:$623.52M
Summary
Showing Top 3 of 641

