EPR-PC
EPR-PC
EPR PropertiesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $182.95M ▲ | $-18.08M ▼ | $66.9M ▲ | 36.57% ▼ | $0.8 | $145.01M ▲ |
| Q3-2025 | $170.17M ▲ | $58.08M ▲ | $66.59M ▼ | 39.13% ▼ | $0.8 ▼ | $142.96M ▼ |
| Q2-2025 | $165.85M ▲ | $39.94M ▼ | $75.64M ▲ | 45.61% ▲ | $0.91 ▲ | $151.65M ▲ |
| Q1-2025 | $163.4M ▼ | $46.62M ▼ | $65.8M ▲ | 40.27% ▲ | $0.79 ▲ | $140.05M ▲ |
| Q4-2024 | $164.04M | $103.61M | $-8.39M | -5.12% | $-0.19 | $60.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90.58M ▲ | $5.7B ▲ | $3.37B ▲ | $2.33B ▲ |
| Q3-2025 | $13.71M ▼ | $5.54B ▼ | $3.22B ▼ | $2.33B ▼ |
| Q2-2025 | $28.72M ▲ | $5.56B ▲ | $3.23B ▲ | $2.33B ▲ |
| Q1-2025 | $20.57M ▼ | $5.53B ▼ | $3.21B ▼ | $2.32B ▼ |
| Q4-2024 | $22.06M | $5.62B | $3.29B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $66.59M ▼ | $136.48M ▲ | $-36.33M ▼ | $-99.06M ▼ | $972K ▼ | $136.48M ▲ |
| Q2-2025 | $75.64M ▲ | $87.32M ▼ | $-12.57M ▼ | $-73.42M ▲ | $1.79M ▲ | $87.32M ▼ |
| Q1-2025 | $65.8M ▲ | $99.37M ▲ | $42.4M ▲ | $-150.49M ▼ | $-8.77M ▼ | $99.37M ▲ |
| Q4-2024 | $-8.39M | $92.94M | $-30.71M | $-64.47M | $-2.62M | $92.94M |
Revenue by Products
| Product | Q4-2023 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Corporate Unallocated | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Education Reportable Operating Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Experiential Reportable Operating Segment | $160.00M ▲ | $160.00M ▲ | $170.00M ▲ | $320.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EPR Properties's financial evolution and strategic trajectory over the past five years.
EPR Properties combines a clearly defined niche in experiential real estate with a high‑margin, cost‑efficient operating model. The income statement snapshot shows strong profitability, with a large share of rental income flowing through to operating and net earnings. The balance sheet data, while somewhat unconventional, portray a conservatively financed, liquid platform anchored by tangible assets and a substantial equity base. Strategically, EPR benefits from deep sector specialization, long‑term triple‑net leases, and strong relationships with major experiential operators, reinforcing a stable recurring‑revenue profile and a meaningful competitive moat.
Key risks arise from both the business model and the limitations of the provided data. On the business side, EPR is exposed to discretionary consumer spending, tenant health, and structural shifts in entertainment formats, particularly in theaters, as well as to interest‑rate and credit conditions that affect all REITs. Tenant concentration and the need to successfully pivot the portfolio toward more resilient experiential segments also pose execution challenges. On the data side, the apparent absence of debt, zero current liabilities, and a static cash flow statement conflict with what one would expect for a large REIT, suggesting that some information may be incomplete, entity‑specific, or not directly comparable across statements, which adds uncertainty to any detailed quantitative interpretation.
Looking forward, EPR’s prospects are closely tied to the durability of the experience economy and its ability to keep reshaping its portfolio toward formats with strong, sustainable demand. If consumers continue prioritizing out‑of‑home experiences and the company effectively recycles capital away from weaker segments into higher‑growth venues, its high‑margin, lease‑driven model is well positioned to continue generating attractive earnings and cash flow. However, outcomes could vary significantly with economic cycles, tenant performance, and interest‑rate trends, and the unusual nature of some reported balance sheet and cash flow figures means that any forward view should be cross‑checked against fuller, multi‑period disclosures before drawing firm conclusions about long‑term financial resilience or growth capacity.
About EPR Properties
https://www.eprkc.comEPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $182.95M ▲ | $-18.08M ▼ | $66.9M ▲ | 36.57% ▼ | $0.8 | $145.01M ▲ |
| Q3-2025 | $170.17M ▲ | $58.08M ▲ | $66.59M ▼ | 39.13% ▼ | $0.8 ▼ | $142.96M ▼ |
| Q2-2025 | $165.85M ▲ | $39.94M ▼ | $75.64M ▲ | 45.61% ▲ | $0.91 ▲ | $151.65M ▲ |
| Q1-2025 | $163.4M ▼ | $46.62M ▼ | $65.8M ▲ | 40.27% ▲ | $0.79 ▲ | $140.05M ▲ |
| Q4-2024 | $164.04M | $103.61M | $-8.39M | -5.12% | $-0.19 | $60.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90.58M ▲ | $5.7B ▲ | $3.37B ▲ | $2.33B ▲ |
| Q3-2025 | $13.71M ▼ | $5.54B ▼ | $3.22B ▼ | $2.33B ▼ |
| Q2-2025 | $28.72M ▲ | $5.56B ▲ | $3.23B ▲ | $2.33B ▲ |
| Q1-2025 | $20.57M ▼ | $5.53B ▼ | $3.21B ▼ | $2.32B ▼ |
| Q4-2024 | $22.06M | $5.62B | $3.29B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $66.59M ▼ | $136.48M ▲ | $-36.33M ▼ | $-99.06M ▼ | $972K ▼ | $136.48M ▲ |
| Q2-2025 | $75.64M ▲ | $87.32M ▼ | $-12.57M ▼ | $-73.42M ▲ | $1.79M ▲ | $87.32M ▼ |
| Q1-2025 | $65.8M ▲ | $99.37M ▲ | $42.4M ▲ | $-150.49M ▼ | $-8.77M ▼ | $99.37M ▲ |
| Q4-2024 | $-8.39M | $92.94M | $-30.71M | $-64.47M | $-2.62M | $92.94M |
Revenue by Products
| Product | Q4-2023 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Corporate Unallocated | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Education Reportable Operating Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Experiential Reportable Operating Segment | $160.00M ▲ | $160.00M ▲ | $170.00M ▲ | $320.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EPR Properties's financial evolution and strategic trajectory over the past five years.
EPR Properties combines a clearly defined niche in experiential real estate with a high‑margin, cost‑efficient operating model. The income statement snapshot shows strong profitability, with a large share of rental income flowing through to operating and net earnings. The balance sheet data, while somewhat unconventional, portray a conservatively financed, liquid platform anchored by tangible assets and a substantial equity base. Strategically, EPR benefits from deep sector specialization, long‑term triple‑net leases, and strong relationships with major experiential operators, reinforcing a stable recurring‑revenue profile and a meaningful competitive moat.
Key risks arise from both the business model and the limitations of the provided data. On the business side, EPR is exposed to discretionary consumer spending, tenant health, and structural shifts in entertainment formats, particularly in theaters, as well as to interest‑rate and credit conditions that affect all REITs. Tenant concentration and the need to successfully pivot the portfolio toward more resilient experiential segments also pose execution challenges. On the data side, the apparent absence of debt, zero current liabilities, and a static cash flow statement conflict with what one would expect for a large REIT, suggesting that some information may be incomplete, entity‑specific, or not directly comparable across statements, which adds uncertainty to any detailed quantitative interpretation.
Looking forward, EPR’s prospects are closely tied to the durability of the experience economy and its ability to keep reshaping its portfolio toward formats with strong, sustainable demand. If consumers continue prioritizing out‑of‑home experiences and the company effectively recycles capital away from weaker segments into higher‑growth venues, its high‑margin, lease‑driven model is well positioned to continue generating attractive earnings and cash flow. However, outcomes could vary significantly with economic cycles, tenant performance, and interest‑rate trends, and the unusual nature of some reported balance sheet and cash flow figures means that any forward view should be cross‑checked against fuller, multi‑period disclosures before drawing firm conclusions about long‑term financial resilience or growth capacity.

CEO
Gregory K. Silvers
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
WEISS ASSET MANAGEMENT LP
Shares:1.63M
Value:$42.81M
SKAANA MANAGEMENT L.P.
Shares:825.27K
Value:$21.72M
CAMDEN ASSET MANAGEMENT L P /CA
Shares:576.43K
Value:$15.17M
Summary
Showing Top 3 of 50

