EPR-PG
EPR-PG
EPR PropertiesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $182.95M ▲ | $-18.08M ▼ | $66.9M ▲ | 36.57% ▼ | $0.8 | $145.01M ▲ |
| Q3-2025 | $170.17M ▲ | $58.08M ▲ | $66.59M ▼ | 39.13% ▼ | $0.8 ▼ | $142.96M ▼ |
| Q2-2025 | $165.85M ▲ | $39.94M ▼ | $75.64M ▲ | 45.61% ▲ | $0.91 ▲ | $151.65M ▲ |
| Q1-2025 | $163.4M ▼ | $46.62M ▼ | $65.8M ▲ | 40.27% ▲ | $0.79 ▲ | $140.05M ▲ |
| Q4-2024 | $164.04M | $103.61M | $-8.39M | -5.12% | $-0.19 | $60.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90.58M ▲ | $5.7B ▲ | $3.37B ▲ | $2.33B ▲ |
| Q3-2025 | $13.71M ▼ | $5.54B ▼ | $3.22B ▼ | $2.33B ▼ |
| Q2-2025 | $28.72M ▲ | $5.56B ▲ | $3.23B ▲ | $2.33B ▲ |
| Q1-2025 | $20.57M ▼ | $5.53B ▼ | $3.21B ▼ | $2.32B ▼ |
| Q4-2024 | $22.06M | $5.62B | $3.29B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $66.59M ▼ | $136.48M ▲ | $-36.33M ▼ | $-99.06M ▼ | $972K ▼ | $136.48M ▲ |
| Q2-2025 | $75.64M ▲ | $87.32M ▼ | $-12.57M ▼ | $-73.42M ▲ | $1.79M ▲ | $87.32M ▼ |
| Q1-2025 | $65.8M ▲ | $99.37M ▲ | $42.4M ▲ | $-150.49M ▼ | $-8.77M ▼ | $99.37M ▲ |
| Q4-2024 | $-8.39M | $92.94M | $-30.71M | $-64.47M | $-2.62M | $92.94M |
Revenue by Products
| Product | Q3-2023 | Q2-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Corporate Unallocated | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Education Reportable Operating Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Entertainment Reportable Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ | $520.00M ▲ |
Experiential Reportable Operating Segment | $180.00M ▲ | $160.00M ▼ | $160.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EPR Properties's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a highly profitable underlying lease model, strong apparent balance‑sheet health, and a well‑defined niche in experiential real estate. High operating margins and strong earnings quality—at least on the income statement—show that the existing portfolio is productive. A largely tangible asset base, substantial equity, and reported absence of debt suggest low financial risk and ample flexibility, if the data faithfully reflects the full picture. Strategically, EPR’s deep specialization, triple‑net leases, and long‑standing relationships with leading entertainment tenants provide a durable competitive position in a growing experience‑oriented segment of the economy.
Key risks include concentration in discretionary, experience‑based spending and in a relatively small set of property types and tenants, especially theaters and other cyclical venues. Changes in consumer behavior, economic downturns, or disruption from streaming and at‑home entertainment could pressure tenant performance and, in turn, EPR’s rental streams. The specialized nature of many assets may make them harder to repurpose if a tenant fails. On the financial side, the unusual reporting of zero debt, no current liabilities, and no cash flows introduces data uncertainty; the lack of visible retained earnings also raises questions about the historical profit and payout pattern. Finally, limited traditional R&D is normal for a REIT but reinforces dependence on management’s judgment about future experiential trends.
Based on the information provided, EPR-PG appears positioned as a mature, profitable REIT with a clear niche and room to grow by expanding into adjacent experiential categories. The outlook depends heavily on continued consumer demand for out‑of‑home experiences, the health and diversification of its tenant base, and disciplined execution of its investment pipeline. If the strong balance‑sheet snapshot is representative, the company has the financial flexibility to weather cycles and pursue selective growth. However, the incomplete or simplified cash flow data and some unusual balance‑sheet details mean that any forward view should be tempered with caution and supplemented by a closer look at full, audited filings and tenant‑level dynamics.
About EPR Properties
https://www.eprkc.comEPR Properties is a leading experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues which create value by facilitating out of home leisure and recreation experiences where consumers choose to spend their discretionary time and money.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $182.95M ▲ | $-18.08M ▼ | $66.9M ▲ | 36.57% ▼ | $0.8 | $145.01M ▲ |
| Q3-2025 | $170.17M ▲ | $58.08M ▲ | $66.59M ▼ | 39.13% ▼ | $0.8 ▼ | $142.96M ▼ |
| Q2-2025 | $165.85M ▲ | $39.94M ▼ | $75.64M ▲ | 45.61% ▲ | $0.91 ▲ | $151.65M ▲ |
| Q1-2025 | $163.4M ▼ | $46.62M ▼ | $65.8M ▲ | 40.27% ▲ | $0.79 ▲ | $140.05M ▲ |
| Q4-2024 | $164.04M | $103.61M | $-8.39M | -5.12% | $-0.19 | $60.37M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90.58M ▲ | $5.7B ▲ | $3.37B ▲ | $2.33B ▲ |
| Q3-2025 | $13.71M ▼ | $5.54B ▼ | $3.22B ▼ | $2.33B ▼ |
| Q2-2025 | $28.72M ▲ | $5.56B ▲ | $3.23B ▲ | $2.33B ▲ |
| Q1-2025 | $20.57M ▼ | $5.53B ▼ | $3.21B ▼ | $2.32B ▼ |
| Q4-2024 | $22.06M | $5.62B | $3.29B | $2.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▼ |
| Q3-2025 | $66.59M ▼ | $136.48M ▲ | $-36.33M ▼ | $-99.06M ▼ | $972K ▼ | $136.48M ▲ |
| Q2-2025 | $75.64M ▲ | $87.32M ▼ | $-12.57M ▼ | $-73.42M ▲ | $1.79M ▲ | $87.32M ▼ |
| Q1-2025 | $65.8M ▲ | $99.37M ▲ | $42.4M ▲ | $-150.49M ▼ | $-8.77M ▼ | $99.37M ▲ |
| Q4-2024 | $-8.39M | $92.94M | $-30.71M | $-64.47M | $-2.62M | $92.94M |
Revenue by Products
| Product | Q3-2023 | Q2-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Corporate Unallocated | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Education Reportable Operating Segment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Entertainment Reportable Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ | $520.00M ▲ |
Experiential Reportable Operating Segment | $180.00M ▲ | $160.00M ▼ | $160.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at EPR Properties's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are a highly profitable underlying lease model, strong apparent balance‑sheet health, and a well‑defined niche in experiential real estate. High operating margins and strong earnings quality—at least on the income statement—show that the existing portfolio is productive. A largely tangible asset base, substantial equity, and reported absence of debt suggest low financial risk and ample flexibility, if the data faithfully reflects the full picture. Strategically, EPR’s deep specialization, triple‑net leases, and long‑standing relationships with leading entertainment tenants provide a durable competitive position in a growing experience‑oriented segment of the economy.
Key risks include concentration in discretionary, experience‑based spending and in a relatively small set of property types and tenants, especially theaters and other cyclical venues. Changes in consumer behavior, economic downturns, or disruption from streaming and at‑home entertainment could pressure tenant performance and, in turn, EPR’s rental streams. The specialized nature of many assets may make them harder to repurpose if a tenant fails. On the financial side, the unusual reporting of zero debt, no current liabilities, and no cash flows introduces data uncertainty; the lack of visible retained earnings also raises questions about the historical profit and payout pattern. Finally, limited traditional R&D is normal for a REIT but reinforces dependence on management’s judgment about future experiential trends.
Based on the information provided, EPR-PG appears positioned as a mature, profitable REIT with a clear niche and room to grow by expanding into adjacent experiential categories. The outlook depends heavily on continued consumer demand for out‑of‑home experiences, the health and diversification of its tenant base, and disciplined execution of its investment pipeline. If the strong balance‑sheet snapshot is representative, the company has the financial flexibility to weather cycles and pursue selective growth. However, the incomplete or simplified cash flow data and some unusual balance‑sheet details mean that any forward view should be tempered with caution and supplemented by a closer look at full, audited filings and tenant‑level dynamics.

CEO
Gregory K. Silvers
Compensation Summary
(Year 2014)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
EII CAPITAL MANAGEMENT, INC.
Shares:1.35K
Value:$28.39K
NBC SECURITIES, INC.
Shares:1.09K
Value:$22.92K
Summary
Showing Top 2 of 2

