EPRX
EPRX
Eupraxia Pharmaceuticals Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.58M ▼ | $-8.85M ▲ | 0% | $-0.19 ▲ | $-8.72M ▲ |
| Q2-2025 | $0 | $11.26M ▲ | $-11.91M ▼ | 0% | $-0.33 ▼ | $-11.83M ▼ |
| Q1-2025 | $0 | $10.15M ▼ | $-9.63M ▲ | 0% | $-0.3 ▼ | $-9.57M ▲ |
| Q4-2024 | $0 | $10.76M ▲ | $-10.8M ▼ | 0% | $-0.21 ▼ | $-10.75M ▼ |
| Q3-2024 | $0 | $8.51M | $-8.07M | 0% | $-0.17 | $-8.08M |
What's going well?
The company cut its operating expenses by about $1.7 million, leading to a smaller net loss. Earnings per share loss also narrowed, showing some progress in controlling costs.
What's concerning?
EPRX still has zero revenue, continues to burn cash, and is diluting shareholders by issuing more shares. Without sales, the business model remains unproven and risky.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $123.95M ▲ | $128.5M ▲ | $5.43M ▲ | $125.27M ▲ |
| Q2-2025 | $19.77M ▼ | $23.6M ▼ | $2.62M ▲ | $22.55M ▼ |
| Q1-2025 | $27.45M ▼ | $29.23M ▼ | $2.2M ▼ | $28.6M ▼ |
| Q4-2024 | $33.1M ▲ | $34.94M ▲ | $3.1M ▲ | $33.4M ▲ |
| Q3-2024 | $8.66M | $10.36M | $2.39M | $9.52M |
What's financially strong about this company?
EPRX holds $124 million in cash, far more than its tiny debts and bills. Nearly all assets are liquid, and equity has surged, giving the company plenty of flexibility and safety.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The jump in payables and equity suggests heavy reliance on new funding or share issuance, not profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.37M ▲ | $-4.51M ▲ | $-60.38K ▲ | $73.9M ▲ | $69.19M ▲ | $-4.57M ▲ |
| Q2-2025 | $-8.75M ▼ | $-8.32M ▼ | $-166.22K ▲ | $239.78K ▼ | $-7.69M ▼ | $-8.48M ▼ |
| Q1-2025 | $-6.77M ▲ | $-6M ▼ | $-169.04K ▼ | $429.92K ▼ | $-5.65M ▼ | $-6.17M ▼ |
| Q4-2024 | $-7.53M ▼ | $-5.97M ▲ | $-43.76K ▼ | $31.73M ▲ | $24.44M ▲ | $-6.02M ▲ |
| Q3-2024 | $-5.99M | $-10.19M | $-42.27K | $-4.6M | $-14.65M | $-10.23M |
What's strong about this company's cash flow?
Cash burn has slowed, and the company now has a much larger cash cushion thanks to a big equity raise. The business is spending very little on capital investments, so cash needs are modest.
What are the cash flow concerns?
The company is still losing money and burning real cash, with no sign of self-sustaining operations. Heavy reliance on selling new shares means existing shareholders are being diluted, and future funding is uncertain if cash burn continues.
5-Year Trend Analysis
A comprehensive look at Eupraxia Pharmaceuticals Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strengthened balance sheet with ample cash and little debt, a focused and innovative drug delivery platform, and a growing pipeline addressing areas of meaningful unmet medical need. The company has demonstrated an ability to raise capital and advance its lead candidates through important clinical milestones.
Major risks center on the complete absence of revenue, rising losses and cash burn, and ongoing reliance on external financing. Clinical, regulatory, and competitive uncertainties are high, and any setbacks in the lead programs could materially affect the company’s prospects and its access to capital, especially given shareholder dilution to date.
Looking ahead, Eupraxia’s trajectory will be driven far more by clinical data, regulatory interactions, and partnership or financing events than by traditional financial metrics. In the near to medium term, investors should expect continued losses and cash usage as trials expand. The longer‑term outlook depends on whether the Diffusphere platform can convert promising early‑stage results into approved, commercially adopted products in competitive markets, a path that offers substantial opportunity but also substantial execution risk.
About Eupraxia Pharmaceuticals Inc.
https://www.eupraxiapharma.comEupraxia Pharmaceuticals Inc., a clinical stage biotechnology company, engages in the discovery, development, and marketing of technologies in the biotechnology sector.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.58M ▼ | $-8.85M ▲ | 0% | $-0.19 ▲ | $-8.72M ▲ |
| Q2-2025 | $0 | $11.26M ▲ | $-11.91M ▼ | 0% | $-0.33 ▼ | $-11.83M ▼ |
| Q1-2025 | $0 | $10.15M ▼ | $-9.63M ▲ | 0% | $-0.3 ▼ | $-9.57M ▲ |
| Q4-2024 | $0 | $10.76M ▲ | $-10.8M ▼ | 0% | $-0.21 ▼ | $-10.75M ▼ |
| Q3-2024 | $0 | $8.51M | $-8.07M | 0% | $-0.17 | $-8.08M |
What's going well?
The company cut its operating expenses by about $1.7 million, leading to a smaller net loss. Earnings per share loss also narrowed, showing some progress in controlling costs.
What's concerning?
EPRX still has zero revenue, continues to burn cash, and is diluting shareholders by issuing more shares. Without sales, the business model remains unproven and risky.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $123.95M ▲ | $128.5M ▲ | $5.43M ▲ | $125.27M ▲ |
| Q2-2025 | $19.77M ▼ | $23.6M ▼ | $2.62M ▲ | $22.55M ▼ |
| Q1-2025 | $27.45M ▼ | $29.23M ▼ | $2.2M ▼ | $28.6M ▼ |
| Q4-2024 | $33.1M ▲ | $34.94M ▲ | $3.1M ▲ | $33.4M ▲ |
| Q3-2024 | $8.66M | $10.36M | $2.39M | $9.52M |
What's financially strong about this company?
EPRX holds $124 million in cash, far more than its tiny debts and bills. Nearly all assets are liquid, and equity has surged, giving the company plenty of flexibility and safety.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The jump in payables and equity suggests heavy reliance on new funding or share issuance, not profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.37M ▲ | $-4.51M ▲ | $-60.38K ▲ | $73.9M ▲ | $69.19M ▲ | $-4.57M ▲ |
| Q2-2025 | $-8.75M ▼ | $-8.32M ▼ | $-166.22K ▲ | $239.78K ▼ | $-7.69M ▼ | $-8.48M ▼ |
| Q1-2025 | $-6.77M ▲ | $-6M ▼ | $-169.04K ▼ | $429.92K ▼ | $-5.65M ▼ | $-6.17M ▼ |
| Q4-2024 | $-7.53M ▼ | $-5.97M ▲ | $-43.76K ▼ | $31.73M ▲ | $24.44M ▲ | $-6.02M ▲ |
| Q3-2024 | $-5.99M | $-10.19M | $-42.27K | $-4.6M | $-14.65M | $-10.23M |
What's strong about this company's cash flow?
Cash burn has slowed, and the company now has a much larger cash cushion thanks to a big equity raise. The business is spending very little on capital investments, so cash needs are modest.
What are the cash flow concerns?
The company is still losing money and burning real cash, with no sign of self-sustaining operations. Heavy reliance on selling new shares means existing shareholders are being diluted, and future funding is uncertain if cash burn continues.
5-Year Trend Analysis
A comprehensive look at Eupraxia Pharmaceuticals Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strengthened balance sheet with ample cash and little debt, a focused and innovative drug delivery platform, and a growing pipeline addressing areas of meaningful unmet medical need. The company has demonstrated an ability to raise capital and advance its lead candidates through important clinical milestones.
Major risks center on the complete absence of revenue, rising losses and cash burn, and ongoing reliance on external financing. Clinical, regulatory, and competitive uncertainties are high, and any setbacks in the lead programs could materially affect the company’s prospects and its access to capital, especially given shareholder dilution to date.
Looking ahead, Eupraxia’s trajectory will be driven far more by clinical data, regulatory interactions, and partnership or financing events than by traditional financial metrics. In the near to medium term, investors should expect continued losses and cash usage as trials expand. The longer‑term outlook depends on whether the Diffusphere platform can convert promising early‑stage results into approved, commercially adopted products in competitive markets, a path that offers substantial opportunity but also substantial execution risk.

CEO
James A. Helliwell
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BEUTEL, GOODMAN & CO LTD.
Shares:3.71M
Value:$29.86M
BALYASNY ASSET MANAGEMENT L.P.
Shares:1.35M
Value:$10.87M
VIVO CAPITAL, LLC
Shares:1.35M
Value:$10.87M
Summary
Showing Top 3 of 36

