EPWK
EPWK
EPWK Holdings Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $8.48M | $2.17M | $-484.01K | -5.71% | $-1.01 | $-315.4K |
| Q2-2024 | $8.48M ▼ | $2.17M ▼ | $-484.01K ▲ | -5.71% ▲ | $-1.01 ▲ | $-315.4K ▲ |
| Q4-2023 | $11.69M ▲ | $2.51M ▼ | $-1.22M ▼ | -10.47% ▼ | $-2.55 ▼ | $-1.04M ▼ |
| Q2-2023 | $8.53M ▼ | $2.96M ▼ | $20.26K ▲ | 0.24% ▲ | $0.04 ▲ | $235.73K ▲ |
| Q4-2022 | $9.76M | $3.51M | $-397.17K | -4.07% | $-0.77 | $-241.55K |
What's going well?
The company has stable revenue and expenses, so there are no new surprises or worsening losses. Results are predictable and there are no one-time charges distorting the numbers.
What's concerning?
The business is stuck in a rut, with ongoing losses and no growth in sales or improvement in margins. Without changes, the company will keep losing money each quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $375.6K | $4.75M ▲ | $12.39M | $-7.64M ▲ |
| Q2-2024 | $375.6K ▲ | $4.75M ▲ | $12.39M ▲ | $-7.65M ▼ |
| Q4-2023 | $227.83K ▼ | $4.51M ▼ | $11.71M ▲ | $-7.2M ▼ |
| Q2-2023 | $273.52K ▼ | $5.38M ▼ | $11.5M ▼ | $-6.13M ▼ |
| Q4-2022 | $607.45K | $6.55M | $12.56M | $-6.01M |
What's financially strong about this company?
The company has invested in real assets like property and equipment, and customers are still prepaying for services. There is no goodwill risk, and payables have been reduced.
What are the financial risks or weaknesses?
Cash is extremely low compared to bills due soon, all debt is short-term, and equity is deeply negative. The company has a long history of losses and is overleveraged.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-484.01K | $-734.92K | $0 | $886.23K | $0 ▼ | $0 |
| Q2-2024 | $-484.01K ▲ | $-734.92K ▲ | $0 ▲ | $886.23K ▼ | $147.77K ▲ | $0 |
| Q4-2023 | $-1.22M ▼ | $-1.36M ▼ | $-1.28K ▼ | $1.33M ▲ | $-45.7K ▲ | $0 |
| Q2-2023 | $20.26K ▲ | $-257.06K ▲ | $0 ▲ | $-83.71K ▼ | $-333.92K ▼ | $0 ▲ |
| Q4-2022 | $-397.17K | $-1.16M | $-22.06K | $1.31M | $0 | $-1.16M |
What's strong about this company's cash flow?
There are no cash flow strengths this quarter. The company is consistent in its reporting, but that's the only positive.
What are the cash flow concerns?
The company is losing real cash every quarter, with negative operating cash flow and no free cash flow. It relies on external funding and has a very thin cash cushion, putting its future at risk.
5-Year Trend Analysis
A comprehensive look at EPWK Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong and accelerating revenue growth, a large and engaged user base, and a differentiated technology stack built around AI and data. The balance sheet has shown recent improvement in liquidity and reduced debt, and the business model is asset-light. EPWK’s ecosystem approach and growing suite of services, including international expansion and curated goods, offer multiple avenues for future monetization.
Major concerns center on persistent and widening losses, deeply negative operating and free cash flow, and a still-weak balance sheet with a history of negative equity. The company depends on external financing, which brings dilution risk and may not always be available on favorable terms. Competitive and regulatory risks are significant, particularly given its China-based operations, VIE structure, and Nasdaq delisting notifications. Strategic bets on new products and markets add execution risk on top of financial pressures.
The forward picture is mixed: operationally, EPWK has real growth momentum and credible innovation efforts; financially, it faces a pressing need to improve unit economics, control costs, and stabilize cash flow. If the company can convert its network, technology, and new initiatives into higher-margin, recurring revenue while moderating expense growth, the trajectory could gradually improve. Until then, the outlook is best viewed as high-opportunity but also high-risk, with considerable uncertainty around the pace and extent of any eventual financial stabilization.
About EPWK Holdings Ltd.
https://www.epwk.comEPWK Holdings Ltd. provides an online service platform in the People's Republic of China. Its platform assists small service providers to promote their business to users with real service requirements. The company offers business solutions to corporate clients, including the design and development of tailor-made systems or software comprising BI platforms, ERP systems, and cybersecurity software.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $8.48M | $2.17M | $-484.01K | -5.71% | $-1.01 | $-315.4K |
| Q2-2024 | $8.48M ▼ | $2.17M ▼ | $-484.01K ▲ | -5.71% ▲ | $-1.01 ▲ | $-315.4K ▲ |
| Q4-2023 | $11.69M ▲ | $2.51M ▼ | $-1.22M ▼ | -10.47% ▼ | $-2.55 ▼ | $-1.04M ▼ |
| Q2-2023 | $8.53M ▼ | $2.96M ▼ | $20.26K ▲ | 0.24% ▲ | $0.04 ▲ | $235.73K ▲ |
| Q4-2022 | $9.76M | $3.51M | $-397.17K | -4.07% | $-0.77 | $-241.55K |
What's going well?
The company has stable revenue and expenses, so there are no new surprises or worsening losses. Results are predictable and there are no one-time charges distorting the numbers.
What's concerning?
The business is stuck in a rut, with ongoing losses and no growth in sales or improvement in margins. Without changes, the company will keep losing money each quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $375.6K | $4.75M ▲ | $12.39M | $-7.64M ▲ |
| Q2-2024 | $375.6K ▲ | $4.75M ▲ | $12.39M ▲ | $-7.65M ▼ |
| Q4-2023 | $227.83K ▼ | $4.51M ▼ | $11.71M ▲ | $-7.2M ▼ |
| Q2-2023 | $273.52K ▼ | $5.38M ▼ | $11.5M ▼ | $-6.13M ▼ |
| Q4-2022 | $607.45K | $6.55M | $12.56M | $-6.01M |
What's financially strong about this company?
The company has invested in real assets like property and equipment, and customers are still prepaying for services. There is no goodwill risk, and payables have been reduced.
What are the financial risks or weaknesses?
Cash is extremely low compared to bills due soon, all debt is short-term, and equity is deeply negative. The company has a long history of losses and is overleveraged.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-484.01K | $-734.92K | $0 | $886.23K | $0 ▼ | $0 |
| Q2-2024 | $-484.01K ▲ | $-734.92K ▲ | $0 ▲ | $886.23K ▼ | $147.77K ▲ | $0 |
| Q4-2023 | $-1.22M ▼ | $-1.36M ▼ | $-1.28K ▼ | $1.33M ▲ | $-45.7K ▲ | $0 |
| Q2-2023 | $20.26K ▲ | $-257.06K ▲ | $0 ▲ | $-83.71K ▼ | $-333.92K ▼ | $0 ▲ |
| Q4-2022 | $-397.17K | $-1.16M | $-22.06K | $1.31M | $0 | $-1.16M |
What's strong about this company's cash flow?
There are no cash flow strengths this quarter. The company is consistent in its reporting, but that's the only positive.
What are the cash flow concerns?
The company is losing real cash every quarter, with negative operating cash flow and no free cash flow. It relies on external funding and has a very thin cash cushion, putting its future at risk.
5-Year Trend Analysis
A comprehensive look at EPWK Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
Key positives include strong and accelerating revenue growth, a large and engaged user base, and a differentiated technology stack built around AI and data. The balance sheet has shown recent improvement in liquidity and reduced debt, and the business model is asset-light. EPWK’s ecosystem approach and growing suite of services, including international expansion and curated goods, offer multiple avenues for future monetization.
Major concerns center on persistent and widening losses, deeply negative operating and free cash flow, and a still-weak balance sheet with a history of negative equity. The company depends on external financing, which brings dilution risk and may not always be available on favorable terms. Competitive and regulatory risks are significant, particularly given its China-based operations, VIE structure, and Nasdaq delisting notifications. Strategic bets on new products and markets add execution risk on top of financial pressures.
The forward picture is mixed: operationally, EPWK has real growth momentum and credible innovation efforts; financially, it faces a pressing need to improve unit economics, control costs, and stabilize cash flow. If the company can convert its network, technology, and new initiatives into higher-margin, recurring revenue while moderating expense growth, the trajectory could gradually improve. Until then, the outlook is best viewed as high-opportunity but also high-risk, with considerable uncertainty around the pace and extent of any eventual financial stabilization.

CEO
Guohua Huang
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-17 | Reverse | 1:40 |

