EQ
EQ
Equillium, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.55M ▼ | $-4.23M ▲ | 0% | $-0.12 ▲ | $-4.2M ▲ |
| Q2-2025 | $0 | $6.2M ▼ | $-5.74M ▲ | 0% | $-0.16 ▲ | $-6.2M ▲ |
| Q1-2025 | $0 ▼ | $8.87M ▼ | $-8.65M ▼ | 0% ▲ | $-0.24 ▼ | $-8.84M ▼ |
| Q4-2024 | $4.39M ▼ | $9.09M ▼ | $-5.79M ▼ | -131.92% ▼ | $-0.16 ▼ | $-5.4M ▼ |
| Q3-2024 | $12.16M | $12.84M | $-7K | -0.06% | $-0 | $28K |
What's going well?
EQ managed to reduce its losses by cutting expenses, especially in R&D. The company is keeping share count stable and has no debt burden.
What's concerning?
EQ still has zero revenue and continues to lose millions each quarter. Without sales, the company can't become profitable, and ongoing losses could threaten its future.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $33.12M ▲ | $34.51M ▲ | $3.57M ▼ | $30.94M ▲ |
| Q2-2025 | $11.49M ▼ | $12.4M ▼ | $7.34M ▲ | $5.06M ▼ |
| Q1-2025 | $14.5M ▼ | $16.73M ▼ | $6.15M ▼ | $10.58M ▼ |
| Q4-2024 | $22.57M ▼ | $25.6M ▼ | $6.54M ▼ | $19.06M ▼ |
| Q3-2024 | $25.88M | $34.46M | $11.28M | $23.18M |
What's financially strong about this company?
The company has almost all its assets in cash, very little debt, and can easily cover all its bills. Shareholder equity is high and jumped sharply this quarter, showing a much stronger financial position.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, meaning the company has a history of losses. The jump in cash and equity is dramatic—investors should understand what caused it and if it's sustainable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.23M ▲ | $-8.43M ▼ | $0 | $30.07M ▲ | $21.62M ▲ | $-8.43M ▼ |
| Q2-2025 | $-5.74M ▲ | $-3.01M ▲ | $0 ▼ | $-16K ▼ | $-3.01M ▲ | $-3.01M ▲ |
| Q1-2025 | $-8.65M ▼ | $-8.17M ▼ | $4.5M ▼ | $91K ▲ | $-3.58M ▼ | $-8.17M ▼ |
| Q4-2024 | $-5.79M ▼ | $-3.3M ▲ | $6M ▼ | $73K ▲ | $2.64M ▼ | $-3.3M ▲ |
| Q3-2024 | $-7K | $-7.66M | $12M | $0 | $4.39M | $-7.66M |
What's strong about this company's cash flow?
The company has boosted its cash reserves to $33.1 million, giving it some breathing room. No debt means no interest burden.
What are the cash flow concerns?
Cash burn is rising fast, and the business can't fund itself without selling more shares. Existing shareholders are being diluted, and working capital is moving in the wrong direction.
5-Year Trend Analysis
A comprehensive look at Equillium, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives for Equillium include strong recent revenue growth from a previously minimal base, a clear improvement in operating and net loss trends, and a balance sheet that is largely free of significant debt. Scientifically, the company benefits from a differentiated, multi-asset pipeline targeting novel immunology mechanisms, offering several potential pathways to future value creation. Cost discipline in administrative areas, combined with sustained R&D investment, suggests a focused strategy on advancing core programs while trimming non-essential spending.
Major risks center on sustainability and execution. The company remains unprofitable with persistent negative free cash flow, steadily shrinking cash and equity, and a limited reported funding runway. Regulatory and clinical uncertainties around itolizumab, plus the early-stage nature of EQ302 and EQ504, mean that clinical setbacks could materially affect prospects. Competitive pressures from larger, better-funded players in autoimmune, alopecia, and inflammatory bowel disease are intense. The end of the Ono agreement and the decision to introduce a cryptocurrency treasury strategy add to uncertainty around future revenue stability and financial risk management.
The outlook for Equillium is highly dependent on near- and medium-term milestones: FDA feedback on itolizumab, progress in launching early-stage studies for EQ302 and EQ504, and the company’s ability to secure sufficient capital or partnerships to extend its runway. If regulatory discussions are favorable and one or more pipeline assets show strong data, the improving income-statement trends could continue and potentially accelerate. Conversely, setbacks in trials, regulatory decisions, or financing could pressure an already contracting balance sheet. Overall, Equillium sits at a transitional stage where scientific promise and financial constraints are finely balanced, and future developments are likely to be binary and volatile in impact.
About Equillium, Inc.
https://equilliumbio.comEquillium, Inc., a clinical-stage biotechnology company, develops and sells products to treat severe autoimmune and inflammatory, or immuno-inflammatory disorders with unmet medical need.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $4.55M ▼ | $-4.23M ▲ | 0% | $-0.12 ▲ | $-4.2M ▲ |
| Q2-2025 | $0 | $6.2M ▼ | $-5.74M ▲ | 0% | $-0.16 ▲ | $-6.2M ▲ |
| Q1-2025 | $0 ▼ | $8.87M ▼ | $-8.65M ▼ | 0% ▲ | $-0.24 ▼ | $-8.84M ▼ |
| Q4-2024 | $4.39M ▼ | $9.09M ▼ | $-5.79M ▼ | -131.92% ▼ | $-0.16 ▼ | $-5.4M ▼ |
| Q3-2024 | $12.16M | $12.84M | $-7K | -0.06% | $-0 | $28K |
What's going well?
EQ managed to reduce its losses by cutting expenses, especially in R&D. The company is keeping share count stable and has no debt burden.
What's concerning?
EQ still has zero revenue and continues to lose millions each quarter. Without sales, the company can't become profitable, and ongoing losses could threaten its future.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $33.12M ▲ | $34.51M ▲ | $3.57M ▼ | $30.94M ▲ |
| Q2-2025 | $11.49M ▼ | $12.4M ▼ | $7.34M ▲ | $5.06M ▼ |
| Q1-2025 | $14.5M ▼ | $16.73M ▼ | $6.15M ▼ | $10.58M ▼ |
| Q4-2024 | $22.57M ▼ | $25.6M ▼ | $6.54M ▼ | $19.06M ▼ |
| Q3-2024 | $25.88M | $34.46M | $11.28M | $23.18M |
What's financially strong about this company?
The company has almost all its assets in cash, very little debt, and can easily cover all its bills. Shareholder equity is high and jumped sharply this quarter, showing a much stronger financial position.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, meaning the company has a history of losses. The jump in cash and equity is dramatic—investors should understand what caused it and if it's sustainable.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.23M ▲ | $-8.43M ▼ | $0 | $30.07M ▲ | $21.62M ▲ | $-8.43M ▼ |
| Q2-2025 | $-5.74M ▲ | $-3.01M ▲ | $0 ▼ | $-16K ▼ | $-3.01M ▲ | $-3.01M ▲ |
| Q1-2025 | $-8.65M ▼ | $-8.17M ▼ | $4.5M ▼ | $91K ▲ | $-3.58M ▼ | $-8.17M ▼ |
| Q4-2024 | $-5.79M ▼ | $-3.3M ▲ | $6M ▼ | $73K ▲ | $2.64M ▼ | $-3.3M ▲ |
| Q3-2024 | $-7K | $-7.66M | $12M | $0 | $4.39M | $-7.66M |
What's strong about this company's cash flow?
The company has boosted its cash reserves to $33.1 million, giving it some breathing room. No debt means no interest burden.
What are the cash flow concerns?
Cash burn is rising fast, and the business can't fund itself without selling more shares. Existing shareholders are being diluted, and working capital is moving in the wrong direction.
5-Year Trend Analysis
A comprehensive look at Equillium, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives for Equillium include strong recent revenue growth from a previously minimal base, a clear improvement in operating and net loss trends, and a balance sheet that is largely free of significant debt. Scientifically, the company benefits from a differentiated, multi-asset pipeline targeting novel immunology mechanisms, offering several potential pathways to future value creation. Cost discipline in administrative areas, combined with sustained R&D investment, suggests a focused strategy on advancing core programs while trimming non-essential spending.
Major risks center on sustainability and execution. The company remains unprofitable with persistent negative free cash flow, steadily shrinking cash and equity, and a limited reported funding runway. Regulatory and clinical uncertainties around itolizumab, plus the early-stage nature of EQ302 and EQ504, mean that clinical setbacks could materially affect prospects. Competitive pressures from larger, better-funded players in autoimmune, alopecia, and inflammatory bowel disease are intense. The end of the Ono agreement and the decision to introduce a cryptocurrency treasury strategy add to uncertainty around future revenue stability and financial risk management.
The outlook for Equillium is highly dependent on near- and medium-term milestones: FDA feedback on itolizumab, progress in launching early-stage studies for EQ302 and EQ504, and the company’s ability to secure sufficient capital or partnerships to extend its runway. If regulatory discussions are favorable and one or more pipeline assets show strong data, the improving income-statement trends could continue and potentially accelerate. Conversely, setbacks in trials, regulatory decisions, or financing could pressure an already contracting balance sheet. Overall, Equillium sits at a transitional stage where scientific promise and financial constraints are finely balanced, and future developments are likely to be binary and volatile in impact.

CEO
Bruce D. Steel
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
JANUS HENDERSON GROUP PLC
Shares:5.86M
Value:$10.67M
ADAR1 CAPITAL MANAGEMENT, LLC
Shares:5.61M
Value:$10.21M
ADAGE CAPITAL PARTNERS GP, L.L.C.
Shares:5.33M
Value:$9.7M
Summary
Showing Top 3 of 53

