EQR - Equity Residential Stock Analysis | Stock Taper
Logo
Equity Residential

EQR

Equity Residential NYSE
$63.21 -1.42% (-0.91)

Market Cap $23.86 B
52w High $75.86
52w Low $58.38
P/E 21.57
Volume 1.83M
Outstanding Shares 377.55M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $789.03M $-237.16M $382.09M 48.43% $1.01 $731.86M
Q3-2025 $782.41M $269.32M $289.05M 36.94% $0.76 $632.06M
Q2-2025 $768.83M $259.42M $192.36M 25.02% $0.51 $523.61M
Q1-2025 $760.81M $18.25M $256.59M 33.73% $0.69 $451.01M
Q4-2024 $766.78M $12.75M $419.12M 54.66% $1.1 $479.87M

What's going well?

Net income and earnings per share jumped sharply, showing strong bottom-line results. The company remains profitable at the operating level, and interest and tax expenses are manageable.

What's concerning?

Gross profit turned negative as costs shot up, which is a red flag for the core business. Much of the profit came from non-operating income, not from regular operations, so these results may not be repeatable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $55.9M $20.75B $9.34B $11.04B
Q3-2025 $93.09M $21.07B $9.6B $11.08B
Q2-2025 $31.28M $21.03B $9.5B $11.01B
Q1-2025 $39.85M $20.56B $8.97B $11.05B
Q4-2024 $62.3M $20.83B $9.25B $11.04B

What's financially strong about this company?

The company owns high-quality, tangible assets with no goodwill or intangibles. Equity is strong, and debt is moderate for a real estate business.

What are the financial risks or weaknesses?

Cash is very low compared to bills due soon, and liquidity has worsened. If they can't refinance or raise cash quickly, they could face short-term pressure.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $271.27M $387.03M $301.74M $-729.42M $-40.65M $282.4M
Q3-2025 $296.87M $476.66M $-104.1M $-305.01M $67.55M $374.28M
Q2-2025 $198.78M $359.55M $-616.34M $247.2M $-9.59M $274.3M
Q1-2025 $264.8M $425.52M $97.34M $-541.49M $-18.62M $358.72M
Q4-2024 $433.87M $354.23M $187.13M $-507.75M $33.61M $277.91M

What's strong about this company's cash flow?

The company produces steady, high-quality cash flow from operations and is able to pay down debt while returning cash to shareholders. There is no reliance on outside funding.

What are the cash flow concerns?

Cash flow is declining, and shareholder payouts are higher than free cash flow this quarter. The cash balance is shrinking and not especially large.

Revenue by Products

Product Q4-2020Q1-2021Q2-2021Q3-2021
Other Rental Income
Other Rental Income
$10.00M $20.00M $20.00M $30.00M
Other Revenue
Other Revenue
$0 $20.00M $20.00M $20.00M
Parking Revenue
Parking Revenue
$0 $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Equity Residential's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a large, high-quality apartment portfolio in desirable markets, steady revenue growth, and strong, recurring operating cash flow. Profitability and operating efficiency have improved meaningfully, helped by technology and centralization. The company has a clear dividend track record, growing free cash flow, and a differentiated, tech-forward resident experience that supports its brand and occupancy levels.

! Risks

Main risks center on balance-sheet structure and external conditions. Leverage is high and rising, while traditional liquidity metrics are thin, increasing sensitivity to interest rates and capital-market disruptions. Earnings can be volatile due to non-operating real estate items. The portfolio is exposed to local economic cycles, new supply, and regulatory changes in major urban markets. Rising capital spending and greater reliance on debt also raise the stakes if operating performance were to weaken.

Outlook

The outlook appears cautiously constructive. If demand in EQR’s core markets remains solid and the company continues to harvest efficiency gains from technology and portfolio upgrades, gradual growth in earnings and cash flow is plausible. At the same time, the combination of high leverage, tight liquidity, and macro uncertainties around interest rates, housing policy, and new supply means outcomes could diverge depending on the broader environment. Monitoring balance-sheet discipline and the realized payback from recent investments will be important for understanding the company’s future trajectory.